Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -36.15%344.2M | 53.95%566.7M | 8.75%391.6M | 54.16%562.7M | 54.16%562.7M | 24.27%539.1M | 138.56%368.1M | 162.85%360.1M | 223.01%365M | 223.01%365M |
| -Cash and cash equivalents | -36.15%344.2M | 53.95%566.7M | 8.75%391.6M | 54.16%562.7M | 54.16%562.7M | 24.27%539.1M | 138.56%368.1M | 162.85%360.1M | 223.01%365M | 223.01%365M |
| Receivables | 14.99%316.8M | 3.75%365.5M | -11.40%328.9M | 7.03%397.3M | 7.03%397.3M | -13.50%275.5M | -3.32%352.3M | 1.42%371.2M | 2.65%371.2M | 2.65%371.2M |
| -Accounts receivable | 14.93%311M | 3.72%359.7M | -11.69%323.2M | 5.18%328.9M | 5.18%328.9M | -13.16%270.6M | -3.10%346.8M | 1.86%366M | 4.72%312.7M | 4.72%312.7M |
| -Taxes receivable | ---- | ---- | ---- | 9.59%37.7M | 9.59%37.7M | ---- | ---- | ---- | 16.22%34.4M | 16.22%34.4M |
| -Other receivables | 18.37%5.8M | 5.45%5.8M | 9.62%5.7M | 27.39%30.7M | 27.39%30.7M | -28.99%4.9M | -15.38%5.5M | -22.39%5.2M | -27.84%24.1M | -27.84%24.1M |
| Inventory | 90.07%665.8M | 71.18%638M | 3.77%382.9M | 2.75%347.1M | 2.75%347.1M | 8.99%350.3M | 25.62%372.7M | 18.23%369M | -1.86%337.8M | -1.86%337.8M |
| Restricted cash | 13.25%218M | -3.07%205.3M | 812.03%1.9B | -4.58%218.7M | -4.58%218.7M | -8.98%192.5M | 1.58%211.8M | -2.89%208.7M | 7.35%229.2M | 7.35%229.2M |
| Holding assets for sale | -81.38%11.3M | 25.58%76.1M | 32.46%75.9M | 31.95%73.1M | 31.95%73.1M | 6.12%60.7M | 15.21%60.6M | --57.3M | --55.4M | --55.4M |
| Other current assets | 125.97%162.7M | 105.15%175.2M | 15.73%89M | 47.42%102.9M | 47.42%102.9M | 1.98%72M | 12.52%85.4M | 48.46%76.9M | 63.08%69.8M | 63.08%69.8M |
| Total current assets | 15.35%1.72B | 39.69%2.03B | 119.77%3.17B | 19.14%1.7B | 19.14%1.7B | 5.46%1.49B | 25.90%1.45B | 33.41%1.44B | 32.86%1.43B | 32.86%1.43B |
| Non current assets | ||||||||||
| Net PPE | 52.88%3.33B | 48.50%3.25B | 7.29%2.3B | 6.70%2.24B | 6.70%2.24B | 8.02%2.18B | 13.57%2.19B | 9.35%2.14B | 10.52%2.1B | 10.52%2.1B |
| -Gross PPE | 131.63%5.04B | 123.34%4.88B | 7.29%2.3B | 5.55%3.76B | 5.55%3.76B | 8.02%2.18B | 13.57%2.19B | 9.35%2.14B | 9.48%3.56B | 9.48%3.56B |
| -Accumulated depreciation | ---1.71B | ---1.64B | ---- | -3.90%-1.52B | -3.90%-1.52B | ---- | ---- | ---- | -8.02%-1.46B | -8.02%-1.46B |
| Non current accounts receivable | -3.59%21.5M | -12.02%22.7M | -9.02%23.2M | -12.12%23.2M | -12.12%23.2M | -8.98%22.3M | 3.61%25.8M | -6.25%25.5M | -6.38%26.4M | -6.38%26.4M |
| Goodwill and other intangible assets | 2,452.40%8.35B | 2,280.85%8.37B | 8.14%365.4M | -0.73%339.3M | -0.73%339.3M | -7.05%327.1M | 4.06%351.5M | -2.90%337.9M | -2.37%341.8M | -2.37%341.8M |
| -Goodwill | 2,492.47%4.82B | 2,457.79%5.1B | 9.79%209.7M | 0.57%193.7M | 0.57%193.7M | -5.97%186M | 5.50%199.5M | -1.70%191M | -1.18%192.6M | -1.18%192.6M |
| -Other intangible assets | 2,399.57%3.53B | 2,048.62%3.27B | 5.99%155.7M | -2.41%145.6M | -2.41%145.6M | -8.44%141.1M | 2.22%152M | -4.42%146.9M | -3.87%149.2M | -3.87%149.2M |
| Defined pension benefit | 34.62%17.5M | 19.31%17.3M | 23.02%17.1M | 21.32%16.5M | 21.32%16.5M | -22.16%13M | -8.23%14.5M | -14.20%13.9M | -17.07%13.6M | -17.07%13.6M |
| Non current deferred assets | -59.47%346.8M | -61.02%359.9M | -6.44%883.2M | -10.11%884.9M | -10.11%884.9M | -12.04%855.6M | -5.69%923.3M | -6.67%944M | -6.62%984.4M | -6.62%984.4M |
| Other non current assets | -2.20%22.2M | 28.23%26.8M | 32.16%26.3M | 28.50%24.8M | 28.50%24.8M | 7.58%22.7M | 34.84%20.9M | 19.16%19.9M | -65.60%19.3M | -65.60%19.3M |
| Total non current assets | 253.58%12.09B | 241.87%12.04B | 3.74%3.62B | 1.26%3.53B | 1.26%3.53B | 0.46%3.42B | 6.80%3.52B | 3.10%3.48B | 2.36%3.48B | 2.36%3.48B |
| Total assets | 181.25%13.8B | 182.89%14.07B | 37.72%6.79B | 6.46%5.23B | 6.46%5.23B | 1.92%4.91B | 11.74%4.97B | 10.45%4.93B | 9.68%4.91B | 9.68%4.91B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 186.52%80.8M | 168.29%77M | -21.58%21.8M | 16.98%31M | 16.98%31M | 0.71%28.2M | 38.65%28.7M | 42.56%27.8M | 46.41%26.5M | 46.41%26.5M |
| -Current debt | 484.00%43.8M | 484.00%43.8M | ---- | 25.33%9.4M | 25.33%9.4M | 0.00%7.5M | --7.5M | --7.5M | --7.5M | --7.5M |
| -Current capital lease obligation | 78.74%37M | 56.60%33.2M | 7.39%21.8M | 13.68%21.6M | 13.68%21.6M | 0.98%20.7M | 2.42%21.2M | 4.10%20.3M | 4.97%19M | 4.97%19M |
| Payables | 73.08%681.6M | 63.70%676.9M | 7.77%517.6M | -6.90%317M | -6.90%317M | -12.93%393.8M | -0.51%413.5M | 9.66%480.3M | 25.09%340.5M | 25.09%340.5M |
| -accounts payable | 70.60%667.2M | 62.57%669.8M | 12.85%502.5M | -7.74%232.5M | -7.74%232.5M | -11.11%391.1M | -0.65%412M | 11.94%445.3M | 27.14%252M | 27.14%252M |
| -Total tax payable | 433.33%14.4M | 373.33%7.1M | -56.86%15.1M | -20.77%10.3M | -20.77%10.3M | -78.05%2.7M | 66.67%1.5M | -12.94%35M | -15.58%13M | -15.58%13M |
| -Other payable | ---- | ---- | ---- | -1.72%74.2M | -1.72%74.2M | ---- | ---- | ---- | 28.84%75.5M | 28.84%75.5M |
| Current accrued expenses | 40.54%161.9M | 72.07%192.2M | 0.85%95.4M | -2.13%280.3M | -2.13%280.3M | -10.56%115.2M | 1.36%111.7M | 10.26%94.6M | 17.09%286.4M | 17.09%286.4M |
| Pension and other retirement benefit plans | 66.67%2.5M | 47.06%2.5M | 50.00%2.4M | 43.75%2.3M | 43.75%2.3M | -16.67%1.5M | 0.00%1.7M | -11.11%1.6M | -11.11%1.6M | -11.11%1.6M |
| Other current liabilities | 28.26%187M | 11.07%181.6M | 46.38%206.4M | 25.86%179.6M | 25.86%179.6M | 5.50%145.8M | 24.81%163.5M | -2.56%141M | -11.15%142.7M | -11.15%142.7M |
| Current liabilities | 62.72%1.11B | 57.17%1.13B | 13.19%843.6M | 1.57%810.2M | 1.57%810.2M | -8.62%684.5M | 5.87%719.1M | 8.05%745.3M | 14.40%797.7M | 14.40%797.7M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 312.21%4.78B | 333.15%5.17B | 120.72%2.59B | -0.04%1.17B | -0.04%1.17B | -2.64%1.16B | 17.11%1.19B | 12.80%1.17B | 4.86%1.17B | 4.86%1.17B |
| -Long term debt | 316.45%4.57B | 340.88%4.97B | 127.43%2.52B | -0.45%1.11B | -0.45%1.11B | -2.83%1.1B | 17.87%1.13B | 13.53%1.11B | 5.30%1.12B | 5.30%1.12B |
| -Long term capital lease obligation | 239.25%216.1M | 199.08%194.4M | 1.44%63.3M | 7.58%63.9M | 7.58%63.9M | 0.63%63.7M | 5.35%65M | 1.30%62.4M | -2.78%59.4M | -2.78%59.4M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Non current accrued expenses | 53.43%42.5M | 48.25%42.4M | -4.59%27M | -6.92%26.9M | -6.92%26.9M | -7.97%27.7M | -6.54%28.6M | -9.87%28.3M | -4.30%28.9M | -4.30%28.9M |
| Employee benefits | 34.62%17.5M | 19.31%17.3M | 23.02%17.1M | 21.32%16.5M | 21.32%16.5M | -22.16%13M | -8.23%14.5M | -14.20%13.9M | -17.07%13.6M | -17.07%13.6M |
| Non current deferred liabilities | 385.05%564.6M | 310.52%479.9M | 17.14%129.2M | 12.65%121.1M | 12.65%121.1M | 11.28%116.4M | 17.37%116.9M | 13.13%110.3M | 14.85%107.5M | 14.85%107.5M |
| Other non current liabilities | 10.14%888.2M | -1.52%910.5M | 0.51%925.3M | -1.27%919.7M | -1.27%919.7M | -2.67%806.4M | 12.91%924.6M | 6.07%920.6M | 2.61%931.5M | 2.61%931.5M |
| Total non current liabilities | 196.41%6.29B | 190.54%6.62B | 64.17%3.69B | 0.10%2.26B | 0.10%2.26B | -2.21%2.12B | 14.82%2.28B | 9.41%2.25B | 3.94%2.26B | 3.94%2.26B |
| Total liabilities | 163.82%7.41B | 158.53%7.75B | 51.47%4.53B | 0.48%3.07B | 0.48%3.07B | -3.85%2.81B | 12.54%3B | 9.07%2.99B | 6.49%3.05B | 6.49%3.05B |
| Shareholders'equity | ||||||||||
| Share capital | 46.96%326.4M | 46.87%325.9M | -0.49%222.1M | -1.16%222.1M | -1.16%222.1M | -1.68%222.1M | -2.38%221.9M | -2.40%223.2M | -2.30%224.7M | -2.30%224.7M |
| -common stock | 46.96%326.4M | 46.87%325.9M | -0.49%222.1M | -1.16%222.1M | -1.16%222.1M | -1.68%222.1M | -2.38%221.9M | -2.40%223.2M | -2.30%224.7M | -2.30%224.7M |
| Additional paid-in capital | 1,521.49%4.31B | 1,529.53%4.3B | 7.86%279.8M | 6.00%271.9M | 6.00%271.9M | 6.37%265.7M | 7.14%264.1M | 6.75%259.4M | 7.82%256.5M | 7.82%256.5M |
| Retained earnings | 7.08%1.8B | 12.47%1.73B | 16.94%1.79B | 19.34%1.73B | 19.34%1.73B | 14.96%1.68B | 10.80%1.54B | 16.91%1.53B | 20.82%1.45B | 20.82%1.45B |
| Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Gains losses not affecting retained earnings | 43.68%-39.2M | 19.56%-39.9M | 54.68%-33.9M | 14.79%-58.2M | 14.79%-58.2M | -59.27%-69.6M | 34.82%-49.6M | -24.05%-74.8M | -28.14%-68.3M | -28.14%-68.3M |
| Total stockholders'equity | 204.56%6.4B | 219.81%6.32B | 16.48%2.26B | 16.28%2.16B | 16.28%2.16B | 10.82%2.1B | 10.56%1.98B | 12.66%1.94B | 15.36%1.86B | 15.36%1.86B |
| Total equity | 204.56%6.4B | 219.81%6.32B | 16.48%2.26B | 16.28%2.16B | 16.28%2.16B | 10.82%2.1B | 10.56%1.98B | 12.66%1.94B | 15.36%1.86B | 15.36%1.86B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |