Operating Cash Flow
+90.39%-61.86K
+196.50%230.92K
-275.99%-974.37K
-25.39%-506.70K
+19.58%-643.89K
+80.66%-239.31K
-65.36%553.65K
-237.41%-404.10K
-227.16%-800.67K
-122.72%-1.24M
+3.76%1.60M
-54.27%294.09K
-16.00%629.66K
+66.31%-555.63K
+259.05%1.54M
-37.26%643.15K
+994.37%749.62K
-216.07%-1.65M
-65.17%429.01K
+294.21%1.03M
Net cash flow from continuing operations
+90.39%-61.86K
+196.50%230.92K
-1744.42%-974.37K
-25.39%-506.70K
+19.58%-643.89K
+80.66%-239.31K
-100.44%-52.83K
+65.24%-404.10K
-16.29%-800.67K
+26.30%-1.24M
+920.09%12.08M
-217.06%-1.16M
-189.88%-688.51K
-1.20%-1.68M
+176.00%1.18M
-3.13%993.04K
+1010.26%766.06K
-216.82%-1.66M
-65.17%429.01K
+294.21%1.03M
Net Income from Continuing Operations
+24.37%-1.56M
+36.37%-1.52M
+1.36%-2.53M
+9.95%-1.95M
-60.16%-2.06M
-43.75%-2.39M
-112.06%-2.56M
-111.55%-2.17M
-3.15%-1.28M
-58.70%-1.67M
+11767.62%21.26M
+30.75%-1.02M
-36.64%-1.25M
+47.24%-1.05M
-113.89%-182.18K
-91.21%-1.48M
-616.81%-911.39K
-1200.13%-1.99M
+204.41%1.31M
-161.22%-773.53K
Gain/Loss from Continuing Operations
----
----
----
----
----
----
+96.40%-325.00K
--1.19M
----
----
-7827.53%-9.02M
----
----
----
---113.75K
--113.75K
---120.19K
--113.75K
----
----
Depreciation & Depletion & Amortization
+17.88%931.16K
+15.44%899.19K
-68.61%699.71K
+377.13%795.35K
+237.70%789.96K
+34.26%778.90K
+432.63%2.23M
+113.53%166.69K
+202.02%233.93K
+661.36%580.16K
-287.90%-670.23K
-2.86%78.07K
-27.63%77.45K
-6.04%76.20K
+498.45%356.69K
-48.50%80.36K
-42.53%107.02K
-64.38%81.10K
-138.03%-89.52K
-20.84%156.05K
Deferred Tax
--0.00
----
----
-100.00%0.00
+100.00%0.00
----
-120.67%-344.53K
--187.51K
---94.00
----
+771.90%1.67M
+100.00%0.00
+100.00%0.00
----
+54.35%-248.11K
---38.00K
---11.00K
---275.00K
-156.20%-543.49K
----
Other Non-Cash Items
----
-210.01%-14.88K
-94.31%70.24K
-79.23%943.00
-114.13%-47.54K
+11.99%13.52K
-4.80%1.23M
-98.73%4.54K
-9.54%336.49K
-96.74%12.08K
+11.93%1.30M
-76.59%356.69K
-70.45%371.96K
-74.27%369.85K
-28.82%1.16M
+534.82%1.52M
+425.54%1.26M
+497.69%1.44M
+30.77%1.63M
-80.99%240.00K
Change in Working Capital
+700.66%563.09K
+185.41%837.48K
-111.72%-99.91K
-43.69%83.55K
+145.81%70.33K
+182.82%293.44K
+136.45%852.84K
+123.77%148.37K
-625.74%-153.51K
+69.28%-354.31K
-480.64%-2.34M
-286.35%-624.30K
-90.95%29.20K
-1.72%-1.15M
+211.31%614.76K
-58.74%335.03K
+155.56%322.66K
-207.12%-1.13M
-222.84%-552.30K
+8143.08%811.94K
-Change in Receivables
+41347.19%486.59K
+599.76%840.73K
-136.87%-329.09K
+835.60%111.74K
-99.68%1.17K
-70.99%120.15K
+130.24%892.54K
-280.42%-15.19K
+491.30%362.68K
+317.84%414.22K
-1441.94%-2.95M
-102.13%-3.99K
+77.70%-92.69K
+70.87%-190.15K
+67.84%-191.43K
-73.85%187.18K
-66.43%-415.63K
-506.16%-652.82K
+9.22%-595.16K
+483.69%715.71K
-Change in Inventory
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+149.67%74.45K
--1.32K
-Change in Prepaid Assets
-18.51%-55.45K
+33.35%20.34K
-64.86%32.24K
-74.36%22.82K
+72.75%-46.79K
+134.51%15.25K
+7.86%91.75K
+538.56%89.00K
-253.40%-171.74K
-24.70%-44.19K
+202.24%85.06K
+10.81%-20.29K
-144.93%-48.60K
+68.53%-35.43K
+64.08%28.14K
-166.79%-22.75K
+120.07%108.15K
-125.01%-112.60K
+177.00%17.15K
+2001.73%34.07K
-Change in Payables and Accrued Expense
-50.38%131.95K
-393.31%-23.58K
+265.52%217.57K
-168.40%-51.00K
+177.21%265.95K
+101.11%8.04K
-110.75%-131.44K
+223.47%74.56K
-299.05%-344.45K
+35.39%-724.34K
+0.48%1.22M
-108.18%-60.39K
+121.43%173.05K
-26.96%-1.12M
+143.13%1.22M
+312.84%738.25K
-71.07%-807.36K
-1197.43%-883.01K
-49.01%500.35K
+54.49%178.82K
-Change In Other Working Capital
----
----
----
----
---150.00K
--150.00K
----
----
----
----
----
+4.93%-539.63K
-100.18%-2.57K
-62.45%193.18K
+10.08%-493.76K
-381.16%-567.64K
+119.03%1.44M
-10.94%514.52K
-69.23%-549.10K
+48.74%-117.97K
Cash Flow from Discontinued Operating Activities
--0.00
----
----
-79.23%943.00
--0.00
----
+105.52%578.37K
-99.69%4.54K
----
----
---10.48M
--1.46M
--1.32M
--1.12M
----
----
----
----
----
----
Net cash flow from investing
+7.99%-414.97K
+7.56%-444.13K
-103.03%-12.07K
+24.95%-417.94K
+21.06%-451.02K
+3.16%-480.47K
-97.86%398.85K
+28.94%-556.85K
+27.69%-571.38K
-3.86%-496.17K
+1695.84%18.68M
-91.32%-783.63K
-33.10%-790.24K
+0.89%-477.73K
+32.31%-1.17M
+39.76%-409.59K
-12.10%-593.72K
-195.66%-482.00K
-2650.23%-1.73M
-115.98%-679.96K
Net Cash Flow from Continuing Investing Activities
+7.99%-414.97K
+7.56%-444.13K
-103.03%-12.07K
+24.95%-417.94K
+21.06%-451.02K
+3.16%-480.47K
+169.83%398.85K
+28.01%-556.85K
+27.57%-571.38K
-8.63%-496.17K
+51.20%-571.15K
-88.86%-773.54K
-32.87%-788.89K
+5.24%-456.73K
+32.31%-1.17M
+39.76%-409.59K
-12.10%-593.72K
-195.66%-482.00K
-2650.23%-1.73M
-115.98%-679.96K
Net PPE Purchase and Sale
---8.26K
---1.65K
-241.61%-2.20K
+100.00%0.00
+100.00%0.00
+100.00%0.00
+93.69%-644.00
---1.42K
---5.24K
---7.62K
+74.68%-10.21K
+100.00%0.00
-100.00%0.00
+100.00%0.00
-150.24%-40.33K
-487.41%-17.39K
+128.96%22.15K
+82.51%-9.86K
-87.58%80.26K
+102.24%4.49K
Net Intangibles Purchase and Sale
+9.83%-406.71K
+7.91%-442.48K
+97.92%-9.87K
+24.75%-417.94K
+20.33%-451.02K
+1.65%-480.47K
+1.04%-475.51K
+6.03%-555.43K
+3.86%-566.15K
-6.96%-488.54K
+58.58%-480.48K
-50.70%-591.04K
+4.38%-588.89K
+3.26%-456.73K
-13.25%-1.16M
+42.70%-392.20K
+9.01%-615.87K
-620.55%-472.14K
-10510.32%-1.02M
-2575.51%-684.45K
Net Business Purchase and Sale
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--30.00K
----
----
----
----
----
Net Investment Purchase and Sale
----
----
----
----
----
----
--1.26M
+100.00%0.00
----
----
--0.00
---182.50K
---200.00K
----
----
--0.00
----
----
----
----
Net Other Investing Changes
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-812.19%-663.17K
+100.00%0.00
Financing Cash Flow
+26.43%840.00K
+598.93%135.42K
+134.12%294.38K
+3922.54%1.23M
-63.18%664.38K
+102.48%19.38K
+94.36%-862.74K
+81.91%-32.29K
+1985.15%1.80M
-169.63%-780.63K
-4037.54%-15.31M
+11.87%-178.54K
+73.44%-95.72K
-108.71%-289.52K
-141.11%-369.93K
+41.60%-202.59K
-224.13%-360.36K
+543.17%3.32M
+174.64%899.95K
-1018.00%-346.93K
Net Cash Flow from Continuing Financing Activities
+26.43%840.00K
+598.93%135.42K
+134.12%294.38K
+3922.54%1.23M
-63.18%664.38K
+102.48%19.38K
+92.00%-862.74K
-187.57%-32.29K
+1477.60%1.80M
-825.19%-780.63K
-2815.64%-10.79M
+112.16%36.88K
+144.02%114.38K
-102.54%-84.38K
-141.11%-369.93K
+12.62%-303.15K
-189.49%-259.80K
+543.17%3.32M
+174.64%899.95K
-1018.00%-346.93K
Net Issuance Payments Of Debt
+100.00%0.00
+33.34%-7.08K
+16.61%-10.63K
+617.14%339.38K
+94.57%-10.63K
+98.64%-10.63K
+99.82%-12.74K
+54.94%-65.63K
-271.04%-195.63K
-825.19%-780.63K
-1332.34%-7.27M
+28.12%-145.63K
+144.02%114.38K
-102.56%-84.38K
-152.05%-507.74K
+44.48%-202.59K
+69.88%-259.80K
+539.84%3.30M
-45.55%975.39K
+85.87%-364.93K
Net Common Stock Issuance
+24.44%840.00K
----
---400.00K
--895.00K
-40.00%675.00K
--30.00K
+100.00%0.00
-100.00%0.00
--1.13M
--0.00
---1.16M
--182.50K
--0.00
----
----
----
----
----
+101.62%47.03K
-100.00%0.00
Net Preferred Stock Issuance
--0.00
----
----
--0.00
-100.00%0.00
----
+62.85%-875.00K
--0.00
--875.00K
----
---2.36M
--0.00
--0.00
----
----
----
----
----
----
----
Proceeds from Stock Option Exercised
----
+375.00%142.50K
+2720.00%705.00K
-100.00%0.00
----
--30.00K
--25.00K
--33.33K
----
----
----
----
----
----
--137.80K
--0.00
--0.00
--25.00K
-100.00%0.00
----
Net Other Financing Charges
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
Cash Flow from Discontinued Financing Activities
--0.00
----
----
+70.18%-10.63K
--0.00
----
+104.58%206.88K
+83.46%-35.63K
----
----
---4.52M
---215.42K
---210.09K
---205.15K
----
----
----
----
----
----
Ending Cash Balance
-18.78%419.17K
-94.08%56.00K
-91.88%133.80K
-46.97%825.86K
-79.76%516.12K
-55.31%946.66K
-64.45%1.65M
+217.89%1.56M
+120.26%2.55M
+49.78%2.12M
+69.25%4.63M
-82.10%489.89K
-57.21%1.16M
-51.41%1.41M
+59.40%2.74M
+27.73%2.74M
+26.18%2.71M
+25.70%2.91M
-3.65%1.72M
+17.80%2.14M
Net Change in Cash
+184.35%363.17K
+88.89%-77.80K
-871.08%-692.06K
+131.18%309.74K
-199.59%-430.54K
+72.14%-700.40K
-98.19%89.75K
-48.67%-993.24K
+268.68%432.32K
-90.06%-2.51M
--4.97M
-2256.70%-668.08K
-25.36%-256.30K
-210.84%-1.32M
+100.00%0.00
+1803.91%30.98K
-19.71%-204.46K
+135.13%1.19M
-982.82%-400.05K
+99.79%-1.82K
Beginning Cash Balance
-94.08%56.00K
-91.88%133.80K
-46.97%825.86K
-79.76%516.12K
-55.31%946.66K
-64.45%1.65M
+0.00%1.56M
+120.26%2.55M
+49.78%2.12M
+69.25%4.63M
-43.10%1.56M
-57.21%1.16M
-51.41%1.41M
+59.40%2.74M
+27.73%2.74M
+26.18%2.71M
+25.70%2.91M
-5.02%1.72M
+17.80%2.14M
-20.35%2.14M
Free Cash Flow
+56.45%-476.83K
+70.38%-213.22K
-1372.92%-986.44K
+3.78%-924.64K
+20.20%-1.09M
+58.48%-719.77K
-93.00%77.49K
-223.60%-960.95K
-3465.44%-1.37M
-71.25%-1.73M
+199.39%1.11M
-227.14%-296.95K
-67.62%40.77K
+52.50%-1.01M
+181.38%369.93K
-25.72%233.57K
+118.22%125.91K
-267.11%-2.13M
-126.02%-454.58K
+141.69%314.43K
Deadline
Jan 31, 2026
Oct 31, 2025
Jul 31, 2025
Apr 30, 2025
Jan 31, 2025
Oct 31, 2024
Jul 31, 2024
Apr 30, 2024
Jan 31, 2024
Oct 31, 2023
Jul 31, 2023
Apr 30, 2023
Jan 31, 2023
Oct 31, 2022
Jul 31, 2022
Apr 30, 2022
Jan 31, 2022
Oct 31, 2021
Jul 31, 2021
Apr 30, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--