Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.65%97.8M | 36.65%96.04M | 94.88%88.18M | 473.02%290.52M | 116.26%91.14M | 879.91%83.84M | 70.28M | 45.25M | 50.7M | 42.14M |
| Operating revenue | 16.65%97.8M | 36.65%96.04M | 94.88%88.18M | 473.02%290.52M | 116.26%91.14M | 879.91%83.84M | --70.28M | --45.25M | --50.7M | --42.14M |
| Cost of revenue | -36.22%4.26M | 19.24%7.17M | 107.85%5.03M | 548.38%20.06M | 72.38%4.95M | 2,897.31%6.68M | 6.01M | 2.42M | 3.09M | 2.87M |
| Gross profit | 21.23%93.54M | 38.28%88.88M | 94.15%83.16M | 468.12%270.45M | 119.47%86.19M | 825.92%77.16M | 64.28M | 42.83M | 47.61M | 39.27M |
| Operating expense | 23.65%52.16M | 14.72%49.57M | 26.92%46.98M | 15.48%167.26M | 24.17%44.87M | 22.90%42.19M | 13.56%43.21M | 1.91%37.02M | 20.50%144.83M | 3.92%36.13M |
| Selling and administrative expenses | 31.06%37.58M | 27.27%35.16M | 25.58%32.72M | 15.53%113.69M | 26.58%31.35M | 21.00%28.67M | 6.65%27.63M | 8.42%26.06M | 26.59%98.4M | 3.05%24.76M |
| Research and development costs | 7.94%14.59M | -7.53%14.41M | 30.10%14.26M | 15.38%53.57M | 18.92%13.52M | 27.12%13.51M | 28.32%15.58M | -10.83%10.96M | 9.35%46.43M | 5.86%11.37M |
| Operating profit | 18.31%41.37M | 86.59%39.31M | 522.03%36.18M | 206.14%103.2M | 1,216.83%41.32M | 234.54%34.97M | 155.37%21.07M | 116.01%5.82M | 19.11%-97.23M | 109.02%3.14M |
| Net non-operating interest income expense | -9.65%6.59M | -0.15%7.47M | -2.57%7.42M | 31.10%29.66M | -3.07%7.29M | 8.26%7.3M | 54.59%7.48M | 116.00%7.62M | 333.33%22.62M | 176.54%7.52M |
| Non-operating interest income | -9.65%6.59M | -0.15%7.47M | ---- | 31.10%29.66M | --7.29M | --7.3M | 54.59%7.48M | 116.00%7.62M | 333.33%22.62M | ---- |
| Total other finance cost | ---- | ---- | 2.57%-7.42M | ---- | ---- | -8.84%-7.34M | ---- | ---7.62M | ---- | ---- |
| Other net income (expense) | -142.86%-37.5M | 0 | -112.50%-12.5M | -12.5M | 0.00%-12.5M | 450.00%87.5M | 0 | |||
| Special income (charges) | --0 | --0 | --0 | -142.86%-37.5M | --0 | -112.50%-12.5M | ---12.5M | 0.00%-12.5M | 450.00%87.5M | --0 |
| -Less:Other special charges | ---- | ---- | ---- | 142.86%37.5M | --0 | 112.50%12.5M | --12.5M | 0.00%12.5M | -450.00%-87.5M | --0 |
| Income before tax | 61.13%47.97M | 191.52%46.78M | 4,577.79%43.6M | 639.37%95.36M | 356.13%48.61M | -63.13%29.77M | 148.31%16.05M | 102.06%932K | 109.21%12.9M | 133.25%10.66M |
| Income tax | -1,312.75%-31.4M | 1,669.81%8.44M | 7.86M | 215.37%6.2M | 59.34%3.13M | 2.59M | 477K | 0 | 1.97M | 1.97M |
| Net income | 192.00%79.37M | 146.23%38.33M | 3,734.01%35.73M | 715.58%89.16M | 423.23%45.48M | -66.34%27.18M | 146.88%15.57M | 102.06%932K | 107.81%10.93M | 127.12%8.69M |
| Net income continuous Operations | 192.00%79.37M | 146.23%38.33M | 3,734.01%35.73M | 715.58%89.16M | 423.23%45.48M | -66.34%27.18M | 146.88%15.57M | 102.06%932K | 107.81%10.93M | 127.12%8.69M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 192.00%79.37M | 146.23%38.33M | 3,734.01%35.73M | 715.58%89.16M | 423.23%45.48M | -66.34%27.18M | 146.88%15.57M | 102.06%932K | 107.81%10.93M | 127.12%8.69M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 192.00%79.37M | 146.23%38.33M | 3,734.01%35.73M | 715.58%89.16M | 423.23%45.48M | -66.34%27.18M | 146.88%15.57M | 102.06%932K | 107.81%10.93M | 127.12%8.69M |
| Basic earnings per share | 188.42%2.74 | 146.30%1.33 | 4,033.33%1.24 | 680.00%3.12 | 393.75%1.58 | -67.01%0.95 | 143.20%0.54 | 101.70%0.03 | 107.29%0.4 | 125.60%0.32 |
| Diluted earnings per share | 192.31%2.66 | 143.40%1.29 | 3,900.00%1.2 | 669.23%3 | 390.32%1.52 | -67.38%0.91 | 142.40%0.53 | 101.70%0.03 | 107.10%0.39 | 124.80%0.31 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |