Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 13.02%19M | 12.05%16.81M | -28.04%15M | 20.85M |
| Net profit before non-cash adjustment | -282.77%-4.26M | 171.76%2.33M | -722.65%-3.24M | --521K |
| Total adjustment of non-cash items | 35.33%20.65M | -7.45%15.26M | -12.43%16.49M | --18.83M |
| -Depreciation and amortization | 5.73%16.71M | 12.88%15.81M | -21.28%14M | --17.79M |
| -Reversal of impairment losses recognized in profit and loss | -87.77%95K | -12.99%777K | 190.88%893K | --307K |
| -Assets reserve and write-off | 20.92%-121K | -550.00%-153K | 142.50%34K | ---80K |
| -Share of associates | -81.32%17K | --91K | --0 | --0 |
| -Disposal profit | 77.50%-446K | -465.01%-1.98M | 18,000.00%543K | --3K |
| -Net exchange gains and losses | 116.43%46K | 24.53%-280K | -422.54%-371K | ---71K |
| -Remuneration paid in stock | 186.73%648K | 63.77%226K | 35.29%138K | --102K |
| -Other non-cash items | 377.55%3.7M | -37.90%775K | 59.80%1.25M | --781K |
| Changes in working capital | 434.02%2.6M | -144.34%-779K | 17.37%1.76M | --1.5M |
| -Change in receivables | 247.15%2.14M | -186.50%-1.46M | -51.76%1.68M | --3.49M |
| -Change in inventory | -87.50%-210K | -167.47%-112K | 168.60%166K | ---242K |
| -Change in payables | -14.85%671K | 965.93%788K | 94.79%-91K | ---1.75M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | ||||
| Interest received (cash flow from operating activities) | ||||
| Tax refund paid | -4,621.74%-1.09M | 77.00%-23K | -213.64%-100K | 88K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
| Operating cash flow | 6.71%17.91M | 12.65%16.79M | -28.82%14.9M | --20.93M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 18.59%-1.54M | -259.39%-1.89M | 14.86%-527K | ---619K |
| Net intangibles purchase and sale | -106.92%-20K | 512.86%289K | 53.33%-70K | ---150K |
| Net business purchase and sale | --0 | ---359K | --0 | --0 |
| Net investment product transactions | ---135K | --0 | ---31K | --0 |
| Interest received (cash flow from investment activities) | 180.00%14K | -64.29%5K | -41.67%14K | --24K |
| Investing cash flow | 14.09%-1.68M | -219.06%-1.96M | 17.58%-614K | ---745K |
| Financing cash flow | ||||
| Net issuance payments of debt | 140.24%872K | 0.00%-2.17M | -197.88%-2.17M | --2.21M |
| Net common stock issuance | 56.51%3.75M | --2.4M | --0 | --0 |
| Increase or decrease of lease financing | -2.63%-16.65M | -1.34%-16.23M | 11.05%-16.01M | ---18M |
| Issuance fees | ---2.94M | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | --0 | ---41K | --0 | --0 |
| Financing cash flow | 6.65%-14.97M | 11.78%-16.04M | -15.15%-18.18M | ---15.79M |
| Net cash flow | ||||
| Beginning cash position | -55.80%1.25M | -59.95%2.82M | 123.80%7.04M | --3.15M |
| Current changes in cash | 203.88%1.26M | 68.88%-1.21M | -188.39%-3.89M | --4.4M |
| Effect of exchange rate changes | 92.84%-26K | -10.00%-363K | 34.91%-330K | ---507K |
| End cash Position | 98.80%2.48M | -55.80%1.25M | -59.95%2.82M | --7.04M |
| Free cash flow | 6.50%15.76M | 3.52%14.79M | -28.62%14.29M | --20.02M |
| Currency Unit | SGD | SGD | SGD | SGD |