Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ALI HEALTH
00241
5
TRIP.COM-S
09961
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 144.07%46.5M | 704.71%78.44M | 14.72%40.07M | 7.32%116.15M | 106.58%54.45M | -57.18%19.05M | -56.50%9.75M | 133.34%34.93M | 212.57%108.23M | 174.37%26.36M |
| Net income from continuing operations | 35.86%24.83M | 1,153.83%23.55M | 106.83%20.78M | 90.84%-258.91M | 101.95%29.39M | 110.23%18.28M | 99.54%-2.24M | 53.29%-304.34M | -10,411.61%-2.83B | -138,983.47%-1.51B |
| Operating gains losses | ---- | ---- | ---- | 672.61%5.88M | 126.96%533K | 690.74%3.33M | 476.92%600K | 230.44%1.41M | 47.14%-1.03M | -515.34%-1.98M |
| Depreciation and amortization | -8.94%29.22M | -9.02%28.7M | 13.59%28.32M | 32.98%117.3M | 16.23%28.73M | 36.72%32.09M | 33.25%31.55M | 52.55%24.94M | 137.52%88.21M | 136.98%24.72M |
| Deferred tax | 176.85%10.69M | 100.53%7.89M | 74.24%7.58M | 149.78%19.69M | 949.66%7.55M | 0.68%3.86M | 27.26%3.94M | 135.92%4.35M | -7.00%7.88M | -158.08%-888K |
| Other non cashItems | -47.55%4.02M | -4.74%6.59M | -98.22%5.72M | -88.38%334.96M | -100.09%-1.39M | -96.13%7.67M | -98.61%6.91M | -51.01%321.74M | 478,106.63%2.88B | 108,317.51%1.53B |
| Change In working capital | 61.07%-13.32M | 208.05%28.89M | -115.56%-17.51M | -505.70%-75.61M | 43.31%-4.49M | -687.48%-34.2M | -320.68%-26.73M | -101.56%-8.13M | 53.34%-12.48M | -574.99%-7.92M |
| -Change in receivables | 171.19%9.68M | 210.52%24.94M | -15,854.17%-11.49M | -494.97%-54.52M | 3.22%-18.29M | -333.73%-13.59M | -317.21%-22.56M | 98.89%-72K | -13.19%-9.16M | -53.65%-18.9M |
| -Change in inventory | -1,533.33%-43K | -291.84%-94K | 438.46%176K | -1,663.64%-172K | -300.00%-172K | -87.50%3K | 58.06%49K | -5,100.00%-52K | 157.89%11K | -152.94%-43K |
| -Change in payables and accrued expense | 224.69%7.13M | -539.84%-10.71M | 24.52%-9.9M | 16.24%-4.2M | 81.39%14.25M | -3,925.35%-5.72M | 183.76%2.44M | -33.46%-13.11M | 26.67%-5.02M | -4.39%7.85M |
| -Change in other current assets | -20,759.70%-13.98M | 529.84%8.77M | -476.06%-11.26M | -104.17%-579K | -118.18%-1.47M | -101.15%-67K | -236.80%-2.04M | 411.09%3M | 1,094.56%13.89M | 252.60%8.06M |
| -Change in other current liabilities | 44.80%-563K | 79.22%-175K | 92.29%-113K | -583.68%-5.9M | -705.90%-2.57M | -152.44%-1.02M | 62.69%-842K | -232.34%-1.47M | 157.75%1.22M | 230.46%424K |
| -Change in other working capital | -12.53%-15.54M | 263.13%6.16M | 320.92%15.07M | 23.71%-10.24M | 170.68%3.76M | -79.99%-13.81M | 65.71%-3.77M | -66.13%3.58M | -61.96%-13.43M | -239.78%-5.32M |
| Tax refund paid | -3.61%-8.95M | -366.90%-17.18M | -32.22%-4.81M | 12.82%-27.16M | -1.16%-11.2M | -0.89%-8.64M | 44.90%-3.68M | 24.76%-3.64M | -242.57%-31.15M | -129.59%-11.07M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 144.07%46.5M | 704.70%78.43M | 14.72%40.07M | 7.32%116.15M | 106.57%54.45M | -57.18%19.05M | -56.50%9.75M | 133.34%34.93M | 212.57%108.23M | 174.35%26.36M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -366.58%-10.75M | 96.78%-4.65M | 494.66%3.84M | 53.30%-148.69M | 79.19%-6.92M | 771.83%4.03M | -4,501.11%-144.66M | 99.65%-973K | -176.03%-318.38M | 3.23%-33.24M |
| Net PPE purchase and sale | 48.02%-550K | -281.27%-1.38M | 29.64%-254K | -157.14%-2.93M | -299.04%-1.25M | -159.31%-1.06M | -101.67%-363K | -49.79%-361K | -45.72%-1.14M | 36.46%-312K |
| Net business purchase and sale | -301.57%-11.46M | 97.02%-4.29M | -36.79%-937K | 55.66%-140.57M | 97.16%-946K | 2,253.41%5.69M | -6,155.96%-144.33M | 99.76%-685K | -176.71%-317M | 1.73%-33.27M |
| Interest received (cash flow from investment activities) | 957.26%1.31M | 268.33%1.11M | 935.82%694K | ---- | ---- | --124K | --300K | --67K | ---- | ---- |
| Net other investing changes | 93.33%-48K | 70.48%-80K | 61,857.14%4.34M | -2,079.41%-5.19M | -1,311.24%-4.2M | -1,100.00%-720K | 58.69%-271K | 800.00%7K | ---238K | --347K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -366.58%-10.75M | 96.78%-4.65M | 495.06%3.84M | 53.30%-148.69M | 79.19%-6.92M | 771.83%4.03M | -4,502.58%-144.66M | 99.65%-972K | -176.03%-318.38M | 3.23%-33.24M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -785.33%-91.79M | -196.23%-41.81M | -106.92%-5.66M | -65.16%100.04M | -311.89%-16.84M | 81.75%-10.37M | 446.84%43.45M | -76.53%81.8M | 137.68%287.12M | -85.83%7.95M |
| Net issuance payments of debt | -1,838.25%-87.92M | -177.31%-37.72M | -102.07%-1.83M | -6.27%121.61M | -215.07%-10.84M | 91.22%-4.54M | 2,621.34%48.79M | -49.29%88.19M | 679.61%129.74M | -49.50%9.42M |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --181.48M | --0 |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---24K | --0 |
| Interest paid (cash flow from financing activities) | 35.29%-3.76M | 24.28%-3.98M | -49.20%-3.92M | -74.76%-19.23M | -34.23%-5.54M | -91.78%-5.81M | -53.98%-5.26M | -503.68%-2.63M | -2,678.54%-11M | -1,400.00%-4.13M |
| Net other financing activities | -356.00%-114K | -48.68%-113K | 102.15%81K | 82.09%-2.34M | -117.59%-467K | 98.82%-25K | 98.94%-76K | 41.59%-3.76M | -112.50%-13.07M | -92.96%2.66M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -785.33%-91.79M | -196.23%-41.82M | -106.92%-5.66M | -65.16%100.04M | -311.92%-16.84M | 81.75%-10.37M | 446.84%43.45M | -76.53%81.8M | 137.68%287.12M | -85.83%7.95M |
| Net cash flow | ||||||||||
| Beginning cash position | 72.86%289.67M | -2.96%252.1M | 44.01%210.98M | 118.39%146.51M | 27.78%180.36M | 7.48%167.57M | 73.79%259.79M | 118.39%146.51M | 147.45%67.09M | 310.58%141.15M |
| Current changes in cash | -540.82%-56.04M | 134.95%31.97M | -66.96%38.25M | -12.30%67.5M | 2,774.16%30.7M | 198.31%12.71M | -1,457.78%-91.46M | 41.01%115.76M | 92.02%76.97M | -96.59%1.07M |
| Effect of exchange rate changes | -1,713.89%-1.16M | 1,112.64%5.61M | 215.57%2.87M | -223.28%-3.03M | -101.63%-70K | 103.94%72K | -76.43%-554K | -920.86%-2.48M | 2,396.26%2.46M | 216.11%4.3M |
| End cash Position | 28.89%232.47M | 72.66%289.67M | -2.96%252.1M | 44.01%210.98M | 44.01%210.98M | 27.78%180.36M | 7.61%167.77M | 73.79%259.79M | 118.39%146.51M | 118.39%146.51M |
| Free cash from | 155.07%45.89M | 720.32%76.98M | 15.19%39.82M | 5.73%113.22M | 104.27%53.21M | -59.19%17.99M | -57.78%9.38M | 134.70%34.57M | 216.43%107.09M | 185.71%26.05M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.