Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 962.54%28.9M | 325.81%25.54M | 187.09%12.4M | 66.46%-32.76M | 65.17%-9.94M | 114.95%2.72M | 54.48%-11.31M | 45.45%-14.23M | 22.04%-97.67M | 31.38%-28.54M |
| Net income from continuing operations | -26.30%-33.58M | -10.27%-32.7M | -41.57%-49.57M | -306.92%-667.2M | -1,669.95%-575.94M | 33.91%-26.59M | 30.21%-29.66M | 28.11%-35.01M | 84.68%-163.96M | 56.30%-32.54M |
| Operating gains losses | -70.65%27K | -3,700.00%-180K | -16,800.00%-501K | -150.00%-290K | -43.38%-390K | 27.78%92K | 102.10%5K | -99.07%3K | -216.00%-116K | -644.00%-272K |
| Depreciation and amortization | 50.23%37.88M | 45.82%37.67M | 42.81%37.5M | -7.88%100.99M | -12.58%23.68M | -7.36%25.21M | -4.78%25.83M | -6.85%26.26M | -4.89%109.63M | -4.55%27.09M |
| Asset impairment expenditure | ---- | ---- | ---- | --556.44M | ---- | ---- | ---- | ---- | --0 | ---- |
| Remuneration paid in stock | 18.47%15.79M | -7.76%16.91M | 14.43%12.96M | -28.59%55.61M | 1.71%12.62M | -37.73%13.33M | -22.87%18.33M | -44.18%11.33M | -54.03%77.87M | -58.66%12.41M |
| Deferred tax | -400.00%-327K | 139.25%146K | -228.67%-386K | 159.13%191K | 50.98%154K | 120.57%109K | -174.85%-372K | 176.53%300K | 95.17%-323K | 127.72%102K |
| Other non cashItems | 42.17%-4.85M | 45.31%-5.22M | 161.08%6.21M | 14.18%-36.5M | 20.17%-8.4M | 23.04%-8.39M | 11.19%-9.54M | 1.89%-10.17M | -71.41%-42.53M | ---10.52M |
| Change In working capital | 1,433.72%13.96M | 156.05%8.92M | 188.86%6.17M | 46.30%-42.01M | 27.02%-18.1M | 93.12%-1.05M | 30.11%-15.91M | 55.00%-6.95M | -36.68%-78.23M | -59.52%-24.8M |
| -Change in receivables | -16.63%4.4M | 486.86%7.51M | -96.95%475K | 217.80%8.91M | -146.35%-10M | 163.31%5.28M | 78.06%-1.94M | 13.84%15.58M | 36.78%-7.57M | -152.58%-4.06M |
| -Change in inventory | -102.78%-94K | 395.79%2.95M | 81.18%-332K | 151.46%1.88M | -40.10%1.26M | 732.34%3.38M | 70.73%-998K | 2.54%-1.76M | 31.06%-3.65M | 177.97%2.1M |
| -Change in payables and accrued expense | 2,395.56%9.83M | -138.41%-2.63M | 193.71%3.59M | 80.37%-1.06M | 55.38%-3.65M | -107.96%-428K | -27.11%6.85M | 68.06%-3.83M | 38.69%-5.4M | -599.39%-8.19M |
| -Change in other current assets | 95.05%-505K | 73.39%3.36M | 67.08%-1.07M | -32.64%-20.9M | -1,187.72%-9.39M | -38.87%-10.19M | 136.22%1.94M | 17.28%-3.26M | -57.81%-15.76M | 116.47%863K |
| -Change in other current liabilities | 4,065.00%793K | -65.56%125K | 205.20%182K | -1,362.50%-404K | 43.00%-574K | -102.35%-20K | 872.34%363K | -173.62%-173K | 68.42%32K | -675.43%-1.01M |
| -Change in other working capital | -149.14%-457K | 89.18%-2.39M | 124.70%3.33M | 33.67%-30.43M | 129.31%4.26M | 117.76%930K | -52.43%-22.12M | -16.20%-13.5M | -116.53%-45.88M | 15.35%-14.52M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 962.54%28.9M | 325.81%25.54M | 187.09%12.4M | 66.46%-32.76M | 65.17%-9.94M | 114.95%2.72M | 54.48%-11.31M | 45.45%-14.23M | 22.04%-97.67M | 31.38%-28.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -453.07%-10.62M | -301.75%-9.16M | -190.33%-6.21M | -69.01%8.04M | -89.16%445K | -56.07%3.01M | -129.04%-2.28M | -3.81%6.87M | 194.32%25.95M | -31.06%4.1M |
| Net PPE purchase and sale | -82.84%-1.72M | -61.80%-1.71M | -112.99%-1.8M | 49.63%-3.78M | 71.61%-941K | 58.90%-938K | -25.74%-1.06M | 20.84%-847K | 18.65%-7.51M | -64.43%-3.32M |
| Net intangibles purchas and sale | -174.75%-14.24M | -168.10%-12.96M | -221.66%-10.52M | -81.14%-19.34M | -104.80%-6.06M | -100.89%-5.18M | -69.26%-4.83M | -43.06%-3.27M | -174.22%-10.68M | -94.73%-2.96M |
| Net business purchase and sale | --0 | ---- | ---- | ---7.51M | ---700K | ---107K | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -42.33%5.33M | -45.05%5.67M | -44.34%6.11M | -12.36%38.68M | -21.52%8.14M | -21.14%9.24M | -10.70%10.31M | 4.66%10.99M | 88.15%44.13M | 6.42%10.38M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -453.07%-10.62M | -301.75%-9.16M | -190.33%-6.21M | -69.01%8.04M | -89.16%445K | -56.07%3.01M | -129.04%-2.28M | -3.81%6.87M | 194.32%25.95M | -31.06%4.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -7.92%-1.91M | 28.48%-1.39M | -190.54%-118.48M | -2,127.37%-138.68M | -3,912.82%-94.18M | -20.35%-1.77M | -31.25%-1.95M | -4,308.43%-40.78M | 82.42%-6.23M | 1.22%-2.35M |
| Net issuance payments of debt | -2.79%-2.06M | -3.89%-2.27M | 3.83%-2.06M | -2.22%-8.41M | 12.14%-2.08M | -2.40%-2.01M | -18.92%-2.19M | -3.63%-2.14M | 78.83%-8.23M | 4.10%-2.36M |
| Net common stock issuance | --0 | ---20K | -191.46%-116.43M | ---132.32M | ---92.37M | --0 | --0 | ---39.95M | --0 | --0 |
| Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | -26.89%174K | 284.71%931K | -98.59%19K | 4.06%2.23M | 2,264.71%402K | -54.75%238K | -36.98%242K | 10.85%1.35M | -54.48%2.14M | -95.88%17K |
| Interest paid (cash flow from financing activities) | ---- | ---- | 77.50%-9K | ---- | ---- | ---- | ---- | ---40K | ---- | ---- |
| Net other financing activities | -2,000.00%-21K | ---- | ---- | -25.87%-180K | ---135K | 97.30%-1K | 86.67%-4K | 47.37%-40K | 88.57%-143K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -7.92%-1.91M | 28.48%-1.39M | -190.54%-118.48M | -2,127.37%-138.68M | -3,912.82%-94.18M | -20.35%-1.77M | -31.25%-1.95M | -4,308.43%-40.78M | 82.42%-6.23M | 1.22%-2.35M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.81%462.55M | -33.59%447.6M | -22.66%558.47M | -9.75%722.1M | -11.72%661.57M | -13.46%659.02M | -13.63%673.95M | -9.75%722.1M | -16.10%800.15M | -10.58%749.41M |
| Current changes in cash | 313.25%16.37M | 196.41%14.98M | -133.24%-112.28M | -109.64%-163.4M | -287.15%-103.67M | 130.91%3.96M | 15.89%-15.54M | -142.24%-48.14M | 48.68%-77.94M | 29.55%-26.78M |
| Effect of exchange rate changes | 106.17%87K | -105.73%-35K | 11,875.00%1.41M | -117.43%-237K | 209.32%575K | -293.29%-1.41M | 297.10%611K | -300.00%-12K | 93.28%-109K | -1,243.48%-526K |
| End cash Position | -27.60%479M | -29.81%462.55M | -33.59%447.6M | -22.66%558.47M | -22.66%558.47M | -11.72%661.57M | -13.46%659.02M | -13.63%673.95M | -9.75%722.1M | -9.75%722.1M |
| Free cash from | 481.02%12.95M | 163.22%10.87M | 100.42%77K | 51.76%-55.89M | 51.34%-16.94M | 85.26%-3.4M | 39.74%-17.2M | 37.68%-18.35M | 16.30%-115.85M | 22.86%-34.81M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.