Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q3)Mar 31, 2026 | (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 38.26%21.38M | -55.48%12.65M | 177.78%6.54M | 1.71%56.51M | 28.78%21.04M | -34.24%15.46M | -55.70%28.41M | 82.64%-8.4M | -69.93%55.56M | -78.71%16.34M |
| Net income from continuing operations | -118.51%-2.44M | -203.72%-2.51M | 86.21%-710K | 127.00%15.24M | 124.46%4.79M | 119.44%13.17M | -76.13%2.42M | -124.78%-5.15M | -152.31%-56.44M | -8.62%-19.6M |
| Depreciation and amortization | 13.13%11.17M | 3.11%9.83M | 8.37%9.85M | 16.99%38.59M | 16.46%10.09M | 20.01%9.88M | 18.37%9.54M | 13.07%9.09M | 14.86%32.99M | 16.11%8.66M |
| Deferred tax | -103.70%-120K | -85.62%-271K | 31.32%-750K | 181.57%3.52M | 131.16%1.52M | 137.48%3.25M | -102.92%-146K | -126.01%-1.09M | 72.96%-4.32M | 74.78%-4.87M |
| Other non cash items | -75.57%569K | 156.73%590K | 46.94%889K | -64.50%2.39M | -90.09%500K | 287.52%2.33M | -283.42%-1.04M | 13.51%605K | 393.98%6.74M | 247.37%5.04M |
| Change In working capital | 179.78%10.74M | -80.34%2.87M | 68.33%-4.37M | 43.83%-10.25M | -90.33%2.44M | -1,734.22%-13.47M | -62.97%14.58M | 83.51%-13.81M | -130.75%-18.25M | -76.87%25.27M |
| -Change in receivables | 50.94%-12.76M | 7.11%19.66M | 1.01%-11.51M | -99.77%106K | -13.33%19.39M | -44.21%-26.01M | -50.96%18.35M | -432.08%-11.63M | 369.32%45.26M | 78.29%22.37M |
| -Change in inventory | 125.08%673K | -249.62%-1.78M | -184.54%-2.87M | -86.88%3.37M | -37.60%5.88M | -207.06%-2.68M | -93.01%1.19M | 68.64%-1.01M | 278.96%25.7M | -33.43%9.42M |
| -Change in prepaid assets | 257.48%10.01M | -96.03%153K | -5.06%-6.89M | -129.56%-493K | -136.86%-585K | -38.67%2.8M | 5,736.36%3.85M | -44.19%-6.56M | 197.83%1.67M | 220.68%1.59M |
| -Change in payables and accrued expense | 5.45%13.64M | -82.20%-14.62M | 199.02%17.43M | 87.31%-11.2M | -220.36%-21.94M | 6.02%12.94M | 45.14%-8.03M | 107.38%5.83M | -193.70%-88.25M | -108.13%-6.85M |
| -Change in other current liabilities | -59.65%-819K | 30.96%-544K | -21.32%-535K | -20.08%-2.31M | -3.85%-566K | -23.91%-513K | -61.15%-788K | 6.96%-441K | 2.73%-1.92M | -58.89%-545K |
| -Change in other working capital | ---- | ---- | ---- | 137.99%269K | ---- | ---- | ---- | ---- | -11,900.00%-708K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 38.26%21.38M | -55.48%12.65M | 177.78%6.54M | 1.71%56.51M | 28.78%21.04M | -34.24%15.46M | -55.70%28.41M | 82.64%-8.4M | -69.93%55.56M | -78.71%16.34M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,878.94%-131.68M | 16.81%-4.41M | 51.02%-4.23M | 63.91%-27.37M | 42.14%-6.8M | 44.57%-6.65M | 57.84%-5.3M | 78.18%-8.63M | -38.81%-75.84M | -5.54%-11.75M |
| Net PPE purchase and sale | 13.96%-5.73M | 16.81%-4.41M | 51.02%-4.23M | 63.91%-27.37M | 42.14%-6.8M | 44.57%-6.65M | 57.84%-5.3M | 78.18%-8.63M | -38.81%-75.84M | -5.54%-11.75M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,878.94%-131.68M | 16.81%-4.41M | 51.02%-4.23M | 63.91%-27.37M | 42.14%-6.8M | 44.57%-6.65M | 57.84%-5.3M | 78.18%-8.63M | -38.81%-75.84M | -5.54%-11.75M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2,667.57%131.9M | -59.54%-24.3M | -73.52%4.64M | 40.62%-18.82M | 35.68%-15.97M | 74.35%-5.14M | 63.26%-15.23M | -67.93%17.51M | 76.45%-31.7M | -14.24%-24.82M |
| Net issuance payments of debt | 2,800.00%145M | 40.00%-3M | -82.14%5M | --18M | 33.33%-10M | 125.00%5M | 83.33%-5M | -56.92%28M | --0 | 30.88%-15M |
| Net common stock issuance | -29.32%-13.06M | -114.32%-20.85M | --0 | -22.65%-35.96M | 40.92%-5.66M | ---10.1M | 3.91%-9.73M | -8.86%-10.47M | -272.60%-29.32M | ---9.57M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | --233K | --0 | --0 | ---- | ---- | --0 | --0 |
| Net other financing activities | -16.22%-43K | 38.72%-451K | -2,168.75%-363K | 53.85%-1.1M | 72.82%-309K | -104.28%-37K | ---736K | ---16K | 69.88%-2.38M | 68.77%-1.14M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2,667.57%131.9M | -59.54%-24.3M | -73.52%4.64M | 40.62%-18.82M | 35.68%-15.97M | 74.35%-5.14M | 63.26%-15.23M | -67.93%17.51M | 76.45%-31.7M | -14.24%-24.82M |
| Net cash flow | ||||||||||
| Beginning cash position | -19.67%28.21M | 59.46%44.11M | 37.32%37M | -65.87%26.95M | -17.83%38.71M | -36.98%35.12M | -39.16%27.66M | -65.87%26.95M | -5.74%78.94M | 34.01%47.12M |
| Current changes in cash | 488.23%21.59M | -303.76%-16.06M | 1,332.37%6.95M | 119.84%10.31M | 91.47%-1.73M | 143.10%3.67M | -22.01%7.88M | 101.46%485K | -1,060.50%-51.98M | -146.11%-20.23M |
| Effect of exchange rate changes | 578.95%364K | 138.39%162K | -31.88%156K | -1,861.54%-255K | -77.42%14K | 13.64%-76K | -372.26%-422K | 261.27%229K | 96.04%-13K | 159.62%62K |
| End cash Position | 29.59%50.17M | -19.67%28.21M | 59.46%44.11M | 37.32%37M | 37.32%37M | -17.83%38.71M | -36.98%35.12M | -39.16%27.66M | -65.87%26.95M | -65.87%26.95M |
| Free cash flow | 76.61%15.49M | -63.83%8.23M | 113.08%2.23M | 240.11%28.59M | 214.33%14.09M | -23.79%8.77M | -55.84%22.76M | 80.64%-17.03M | -115.71%-20.4M | -93.15%4.48M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |