US Stock MarketDetailed Quotes

Moelis & Co (MC)

Watchlist
  • 74.295
  • -2.615-3.40%
Trading Jan 23 11:20 ET
5.50BMarket Cap24.68P/E (TTM)

Moelis & Co (MC) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
30.37%356.89M
38.09%365.38M
40.97%306.59M
39.75%1.19B
104.17%438.72M
0.58%273.76M
47.10%264.59M
15.79%217.49M
-13.25%854.75M
3.71%214.88M
Operating revenue
30.37%356.89M
38.09%365.38M
40.97%306.59M
39.75%1.19B
104.17%438.72M
0.58%273.76M
47.10%264.59M
15.79%217.49M
-13.25%854.75M
3.71%214.88M
Cost of revenue
21.24%255.41M
27.41%252.11M
28.62%211.55M
16.15%830.15M
44.07%257.15M
-13.03%210.66M
35.72%197.87M
10.95%164.48M
15.62%714.75M
26.56%178.49M
Gross profit
60.83%101.48M
69.78%113.27M
79.29%95.04M
160.28%364.39M
398.93%181.57M
110.69%63.1M
95.77%66.71M
33.93%53.01M
-61.86%140M
-44.99%36.39M
Operating expense
11.85%53.17M
12.85%52.64M
23.14%58.13M
6.15%191.45M
9.45%50.06M
-4.88%47.53M
6.83%46.65M
15.22%47.21M
19.44%180.35M
24.54%45.74M
Selling and administrative expenses
-1.01%28.44M
19.96%30.02M
11.19%28.35M
0.14%107.54M
-0.25%28.29M
-11.37%28.73M
0.12%25.02M
17.97%25.5M
27.04%107.38M
31.09%28.36M
-General and administrative expense
-1.01%28.44M
19.96%30.02M
11.19%28.35M
0.14%107.54M
-0.25%28.29M
-11.37%28.73M
0.12%25.02M
17.97%25.5M
27.04%107.38M
31.09%28.36M
Depreciation amortization depletion
6.21%2.98M
13.39%2.76M
17.01%2.78M
25.57%10.44M
23.50%2.83M
39.13%2.8M
25.72%2.43M
14.57%2.38M
4.29%8.32M
5.37%2.29M
-Depreciation and amortization
6.21%2.98M
13.39%2.76M
17.01%2.78M
25.57%10.44M
23.50%2.83M
39.13%2.8M
25.72%2.43M
14.57%2.38M
4.29%8.32M
5.37%2.29M
Other operating expenses
35.94%21.76M
3.49%19.86M
39.65%27M
13.64%73.47M
25.54%18.94M
2.95%16M
14.67%19.19M
11.86%19.34M
10.51%64.65M
16.81%15.09M
Operating profit
210.42%48.31M
202.12%60.63M
536.19%36.91M
528.59%172.95M
1,506.69%131.51M
177.72%15.56M
309.35%20.07M
517.11%5.8M
-118.67%-40.35M
-131.77%-9.35M
Net non-operating interest income expense
Other net income (expense)
206.44%34M
105.50%3.51M
45.21%6.14M
105.86%23.07M
17.30%6.04M
11.59%11.1M
130.34%1.71M
142.21%4.23M
4,993.18%11.21M
78.89%5.15M
Other non- operating income (expenses)
206.44%34M
105.50%3.51M
45.21%6.14M
105.86%23.07M
17.30%6.04M
11.59%11.1M
130.34%1.71M
142.21%4.23M
4,993.18%11.21M
78.89%5.15M
Income before tax
208.76%82.31M
194.54%64.14M
329.20%43.05M
772.49%196.01M
3,371.79%137.55M
364.40%26.66M
243.12%21.78M
2,725.63%10.03M
-113.47%-29.15M
-113.02%-4.2M
Income tax
199.80%22.24M
153.60%17.38M
-43.84%-10.72M
2,829.68%44.52M
1,568.19%37.7M
476.91%7.42M
448.15%6.86M
-132.36%-7.45M
-103.42%-1.63M
-76.53%2.26M
Net income
212.22%60.07M
213.35%46.76M
207.55%53.78M
650.56%151.49M
1,644.63%99.85M
269.23%19.24M
212.65%14.92M
390.74%17.49M
-116.31%-27.52M
-128.51%-6.46M
Net income continuous Operations
212.22%60.07M
213.35%46.76M
207.55%53.78M
650.56%151.49M
1,644.63%99.85M
269.23%19.24M
212.65%14.92M
390.74%17.49M
-116.31%-27.52M
-128.51%-6.46M
Minority interest income
185.81%6.71M
196.42%5.22M
281.61%3.51M
649.40%15.47M
1,399.25%10.45M
468.29%2.35M
238.36%1.76M
992.23%919K
-115.36%-2.82M
-130.72%-804K
Net income attributable to the parent company
215.89%53.37M
215.61%41.54M
203.44%50.27M
650.69%136.02M
1,679.49%89.4M
257.42%16.89M
209.91%13.16M
351.88%16.57M
-116.43%-24.7M
-128.22%-5.66M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
215.89%53.37M
215.61%41.54M
203.44%50.27M
650.69%136.02M
1,679.49%89.4M
257.42%16.89M
209.91%13.16M
351.88%16.57M
-116.43%-24.7M
-128.22%-5.66M
Basic earnings per share
208.70%0.71
205.56%0.55
183.33%0.68
625.00%1.89
1,637.50%1.23
243.75%0.23
205.88%0.18
380.00%0.24
-115.72%-0.36
-126.67%-0.08
Diluted earnings per share
204.55%0.67
211.76%0.53
190.91%0.64
594.44%1.78
1,537.50%1.15
237.50%0.22
200.00%0.17
340.00%0.22
-116.82%-0.36
-128.57%-0.08
Dividend per share
8.33%0.65
8.33%0.65
8.33%0.65
0.00%2.4
0.00%0.6
0.00%0.6
0.00%0.6
0.00%0.6
0.00%2.4
0.00%0.6
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue 30.37%356.89M38.09%365.38M40.97%306.59M39.75%1.19B104.17%438.72M0.58%273.76M47.10%264.59M15.79%217.49M-13.25%854.75M3.71%214.88M
Operating revenue 30.37%356.89M38.09%365.38M40.97%306.59M39.75%1.19B104.17%438.72M0.58%273.76M47.10%264.59M15.79%217.49M-13.25%854.75M3.71%214.88M
Cost of revenue 21.24%255.41M27.41%252.11M28.62%211.55M16.15%830.15M44.07%257.15M-13.03%210.66M35.72%197.87M10.95%164.48M15.62%714.75M26.56%178.49M
Gross profit 60.83%101.48M69.78%113.27M79.29%95.04M160.28%364.39M398.93%181.57M110.69%63.1M95.77%66.71M33.93%53.01M-61.86%140M-44.99%36.39M
Operating expense 11.85%53.17M12.85%52.64M23.14%58.13M6.15%191.45M9.45%50.06M-4.88%47.53M6.83%46.65M15.22%47.21M19.44%180.35M24.54%45.74M
Selling and administrative expenses -1.01%28.44M19.96%30.02M11.19%28.35M0.14%107.54M-0.25%28.29M-11.37%28.73M0.12%25.02M17.97%25.5M27.04%107.38M31.09%28.36M
-General and administrative expense -1.01%28.44M19.96%30.02M11.19%28.35M0.14%107.54M-0.25%28.29M-11.37%28.73M0.12%25.02M17.97%25.5M27.04%107.38M31.09%28.36M
Depreciation amortization depletion 6.21%2.98M13.39%2.76M17.01%2.78M25.57%10.44M23.50%2.83M39.13%2.8M25.72%2.43M14.57%2.38M4.29%8.32M5.37%2.29M
-Depreciation and amortization 6.21%2.98M13.39%2.76M17.01%2.78M25.57%10.44M23.50%2.83M39.13%2.8M25.72%2.43M14.57%2.38M4.29%8.32M5.37%2.29M
Other operating expenses 35.94%21.76M3.49%19.86M39.65%27M13.64%73.47M25.54%18.94M2.95%16M14.67%19.19M11.86%19.34M10.51%64.65M16.81%15.09M
Operating profit 210.42%48.31M202.12%60.63M536.19%36.91M528.59%172.95M1,506.69%131.51M177.72%15.56M309.35%20.07M517.11%5.8M-118.67%-40.35M-131.77%-9.35M
Net non-operating interest income expense
Other net income (expense) 206.44%34M105.50%3.51M45.21%6.14M105.86%23.07M17.30%6.04M11.59%11.1M130.34%1.71M142.21%4.23M4,993.18%11.21M78.89%5.15M
Other non- operating income (expenses) 206.44%34M105.50%3.51M45.21%6.14M105.86%23.07M17.30%6.04M11.59%11.1M130.34%1.71M142.21%4.23M4,993.18%11.21M78.89%5.15M
Income before tax 208.76%82.31M194.54%64.14M329.20%43.05M772.49%196.01M3,371.79%137.55M364.40%26.66M243.12%21.78M2,725.63%10.03M-113.47%-29.15M-113.02%-4.2M
Income tax 199.80%22.24M153.60%17.38M-43.84%-10.72M2,829.68%44.52M1,568.19%37.7M476.91%7.42M448.15%6.86M-132.36%-7.45M-103.42%-1.63M-76.53%2.26M
Net income 212.22%60.07M213.35%46.76M207.55%53.78M650.56%151.49M1,644.63%99.85M269.23%19.24M212.65%14.92M390.74%17.49M-116.31%-27.52M-128.51%-6.46M
Net income continuous Operations 212.22%60.07M213.35%46.76M207.55%53.78M650.56%151.49M1,644.63%99.85M269.23%19.24M212.65%14.92M390.74%17.49M-116.31%-27.52M-128.51%-6.46M
Minority interest income 185.81%6.71M196.42%5.22M281.61%3.51M649.40%15.47M1,399.25%10.45M468.29%2.35M238.36%1.76M992.23%919K-115.36%-2.82M-130.72%-804K
Net income attributable to the parent company 215.89%53.37M215.61%41.54M203.44%50.27M650.69%136.02M1,679.49%89.4M257.42%16.89M209.91%13.16M351.88%16.57M-116.43%-24.7M-128.22%-5.66M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders 215.89%53.37M215.61%41.54M203.44%50.27M650.69%136.02M1,679.49%89.4M257.42%16.89M209.91%13.16M351.88%16.57M-116.43%-24.7M-128.22%-5.66M
Basic earnings per share 208.70%0.71205.56%0.55183.33%0.68625.00%1.891,637.50%1.23243.75%0.23205.88%0.18380.00%0.24-115.72%-0.36-126.67%-0.08
Diluted earnings per share 204.55%0.67211.76%0.53190.91%0.64594.44%1.781,537.50%1.15237.50%0.22200.00%0.17340.00%0.22-116.82%-0.36-128.57%-0.08
Dividend per share 8.33%0.658.33%0.658.33%0.650.00%2.40.00%0.60.00%0.60.00%0.60.00%0.60.00%2.40.00%0.6
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More