Operating Cash Flow
-37.87%-7.42M
-54.26%-12.38M
+23.51%-3.77M
-112.17%-9.99M
+30.96%-5.38M
-96.28%-8.03M
+40.32%-4.93M
-6.43%-4.71M
-38.15%-7.80M
+16.85%-4.09M
-724.30%-8.26M
-9.13%-4.42M
-238.66%-5.64M
-34.65%-4.92M
+38.97%-1.00M
-168.04%-4.05M
-6063.66%-1.67M
-57290.74%-3.65M
-852.05%-1.64M
-1273.98%-1.51M
Net cash flow from continuing operations
-37.87%-7.42M
-54.26%-12.38M
+23.51%-3.77M
-112.17%-9.99M
+30.96%-5.38M
-96.28%-8.03M
+40.32%-4.93M
-6.43%-4.71M
-38.15%-7.80M
+16.85%-4.09M
-724.30%-8.26M
-9.13%-4.42M
-106.80%-5.64M
-89.92%-4.92M
+38.97%-1.00M
-168.04%-4.05M
-9866.25%-2.73M
-40588.15%-2.59M
-852.05%-1.64M
-1273.98%-1.51M
Net Income from Continuing Operations
+42.55%-8.97M
-29.01%-11.61M
-13.04%-11.02M
-15.85%-10.33M
-79.24%-15.62M
+3.77%-9.00M
-23.79%-9.75M
-111.68%-8.92M
+52.89%-8.71M
-168.38%-9.35M
-362.41%-7.88M
+1.60%-4.21M
-554.95%-18.49M
-1.85%-3.48M
-2.55%-1.70M
+3.82%-4.28M
-141.07%-2.82M
-5283.12%-3.42M
-570.08%-1.66M
-8151.83%-4.45M
Gain/Loss from Continuing Operations
-126.71%-2.05M
-326.28%-2.45M
-254.00%-2.52M
-284.74%-3.23M
+4014.05%7.67M
-109.80%-574.00K
+362.19%1.64M
+736.92%1.75M
+10.41%186.39K
-252.80%-273.59K
-4221.10%-624.01K
--208.59K
--168.82K
--179.05K
---14.44K
----
----
----
----
--443.62K
Depreciation & Depletion & Amortization
+2.32%2.88M
-8.36%1.83M
-1.41%1.94M
+11.93%2.15M
+67.56%2.82M
+28.81%1.99M
+20.63%1.97M
+80.33%1.92M
-15.38%1.68M
+64.22%1.55M
+2960.04%1.63M
+56802.84%1.06M
+839.20%1.99M
+405.84%942.20K
-55.08%53.39K
-99.09%1.87K
+4882.63%211.41K
--186.26K
--118.85K
--204.21K
Asset Impairment Expenditure
----
----
----
--0.00
----
----
----
----
----
----
----
--37.77K
--508.31K
----
----
----
----
----
----
----
Provision and Write-Off
---5.36K
---9.56K
---54.78K
+365.89%1.16M
--0.00
--0.00
--0.00
-7.66%248.93K
----
----
----
--269.59K
--151.38K
----
----
----
----
----
----
----
Stock-Based Compensation
+8.20%485.03K
-46.89%191.53K
-32.60%252.93K
+60.29%683.73K
+32.61%448.27K
+24.89%360.65K
-6.38%375.27K
-25.96%426.57K
-2.56%338.03K
-29.19%288.78K
+191.42%400.86K
+8.32%576.10K
-16.02%346.91K
-14.06%407.80K
--137.55K
+115.86%531.84K
+143526.74%413.07K
--474.49K
--0.00
--246.38K
Deferred Tax
-270.07%-348.73K
-487.41%-775.60K
-603.42%-601.95K
-647.03%-1.56M
+56.80%-94.23K
+81.98%-132.04K
+140.17%119.57K
+149.53%284.83K
+63.23%-218.16K
+72.68%-732.90K
-122.21%-297.69K
---575.03K
---593.25K
---2.68M
--1.34M
----
----
----
----
----
Other Non-Cash Items
-334.39%-2.16M
+25.86%2.23M
+20.61%1.86M
-5.96%1.71M
-39.95%922.78K
+40.96%1.77M
+5.01%1.54M
+15.65%1.82M
-85.01%1.54M
+624.88%1.26M
+497.89%1.47M
+7341.88%1.57M
+841.09%10.25M
---239.22K
--245.06K
--21.15K
--1.09M
----
----
----
Change in Working Capital
+294.66%1.37M
+70.53%-473.19K
+17815.49%7.35M
+126.58%360.05K
+60.36%-701.47K
-138.35%-1.61M
+97.89%-41.51K
+31.08%-1.35M
-297.25%-1.77M
+154745.44%4.19M
-85.39%-1.97M
-163.88%-1.97M
+261.14%897.21K
-130.76%-2.71K
-966.08%-1.06M
-193.88%-744.68K
-146.35%-556.77K
-84.62%8.80K
---99.49K
+1512.84%793.25K
-Change in Receivables
+206.70%1.71M
+210.38%2.68M
+90.31%-75.44K
----
-133.53%-1.60M
--863.49K
---778.46K
----
+32.59%-684.57K
----
----
----
-107.21%-1.02M
--1.73M
-988.66%-1.34M
+13254.11%377.79K
-331.20%-490.11K
-100.00%0.00
---122.71K
-295.11%-2.87K
-Change in Inventory
----
----
----
----
----
----
----
----
----
----
----
----
-103.87%-5.46K
--368.25K
--1.20K
-3210.80%-569.21K
+870.33%141.27K
--0.00
--0.00
--18.30K
-Change in Prepaid Assets
-92.90%28.24K
+34.27%-585.05K
+1425.16%478.46K
----
+139.87%397.67K
---890.12K
---36.11K
----
-294.79%-997.32K
----
----
----
+89.27%512.00K
---596.80K
+101.78%4.81K
+162.72%210.42K
+3262.46%270.51K
--0.00
---270.51K
-14347.89%-335.48K
-Change in Payables and Accrued Expense
-99.81%3.46K
-8.31%-2.60M
+2914.83%5.02M
----
+387.10%1.79M
---2.40M
--166.41K
----
+63.50%368.00K
----
----
----
+162.54%225.08K
---1.25M
-68.25%155.68K
-242.37%-1.24M
-116.92%-359.90K
-100.00%0.00
--490.41K
-122447.64%-362.74K
-Change in Other Current Liabilities
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
----
----
----
----
----
-Change In Other Working Capital
+71.24%-371.92K
-96.47%28.94K
+218.74%1.93M
----
-143.09%-1.29M
-71.18%818.87K
+130.85%606.65K
----
-145.03%-531.89K
+1199.26%2.84M
-1831.18%-1.97M
----
+1096.40%1.18M
-3037.42%-258.49K
+157.75%113.58K
--478.23K
+89.49%-118.54K
--8.80K
---196.68K
----
Interest Paid CFO
+9.91%-744.23K
-56.33%-1.31M
-25.65%-976.46K
-6.56%-937.87K
-1.61%-826.12K
+16.92%-836.71K
+6.99%-777.15K
+23.63%-880.16K
-2.67%-813.02K
-1990.16%-1.01M
---835.57K
---1.15M
---791.90K
---48.18K
--0.00
----
----
----
----
----
Tax Refund Paid
----
----
----
----
----
----
----
+100.00%0.00
+100.00%0.00
+99.91%-50.00
---158.51K
---248.09K
---74.14K
---53.86K
--0.00
----
----
----
----
----
Net cash flow from investing
+2416.56%6.69M
+92.04%-24.90K
+97.61%-11.04K
+99.99%-665.00
+13.81%-288.92K
+56.85%-312.89K
+33.59%-461.45K
-12888.98%-4.64M
+98.36%-335.23K
-396.73%-725.14K
-423.28%-694.86K
-105.63%-35.72K
-5600.73%-20.42M
+64.10%-145.98K
-4924.18%-132.79K
+1908.96%634.62K
-34239.31%-358.16K
---406.61K
---2.64K
---35.08K
Net Cash Flow from Continuing Investing Activities
+2416.56%6.69M
+92.04%-24.90K
+97.61%-11.04K
+99.99%-665.00
+13.81%-288.92K
+56.85%-312.89K
+33.59%-461.45K
-12888.98%-4.64M
+98.36%-335.23K
-274.23%-725.14K
-717.43%-694.86K
-105.63%-35.72K
-5600.73%-20.42M
+52.35%-193.77K
-3116.23%-85.01K
+1908.96%634.62K
-34239.31%-358.16K
---406.61K
---2.64K
---35.08K
Capital Expenditure
+100.00%0.00
-100.00%0.00
+100.00%0.00
----
---1.51K
--4.41K
---440.97K
----
----
----
----
----
----
----
----
----
----
----
----
----
Net PPE Purchase and Sale
----
----
----
----
----
----
----
----
----
----
---48.67K
----
----
----
----
---206.67K
---37.22K
----
----
--0.00
Net Intangibles Purchase and Sale
----
----
----
----
----
----
----
---131.71K
---302.48K
+355.62%387.30K
-797.44%-762.87K
-100.00%0.00
+100.00%0.00
+122.21%85.01K
+76.69%-85.01K
--841.29K
---320.94K
---382.67K
---364.69K
--0.00
Net Business Purchase and Sale
-103.21%-584.07K
+92.15%-24.90K
+46.11%-11.04K
+100.00%0.00
-777.42%-287.42K
+72.67%-317.30K
-117.56%-20.49K
-12520.26%-4.51M
+99.84%-32.76K
-316.51%-1.16M
--116.68K
---35.72K
---20.42M
---278.77K
-100.00%0.00
+100.00%0.00
+100.00%0.00
--0.00
--362.04K
---35.08K
Net Other Investing Changes
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---47.78K
----
----
----
----
----
Financing Cash Flow
-526.48%-1.98M
+2.58%14.94M
-76.35%1.09M
+149.13%13.29M
-96.17%464.32K
+497.70%14.56M
-61.49%4.61M
+129.04%5.34M
-14.34%12.12M
-87.48%2.44M
--11.96M
-48.73%2.33M
+215.78%14.15M
--19.46M
-100.00%0.00
+186.45%4.54M
+25443.97%4.48M
--0.00
+1364.84%3.31M
+1766.18%1.59M
Net Cash Flow from Continuing Financing Activities
-526.48%-1.98M
+2.58%14.94M
-76.35%1.09M
+149.13%13.29M
-96.17%464.32K
+497.70%14.56M
-61.49%4.61M
+129.04%5.34M
-14.34%12.12M
-87.48%2.44M
--11.96M
-48.73%2.33M
+7849.32%14.15M
+352.20%19.46M
-100.00%0.00
+186.45%4.54M
+1106.76%178.00K
--4.30M
+1364.84%3.31M
+1766.18%1.59M
Net Issuance Payments Of Debt
-459.72%-1.98M
+1227.76%14.94M
-76.35%1.09M
-80.79%1.01M
-68.33%550.49K
+165.56%1.12M
+387.34%4.61M
+237.58%5.27M
-86.82%1.74M
-109.07%-1.72M
---1.60M
+357.16%1.56M
--13.19M
--18.91M
--0.00
-156.15%-607.50K
+100.00%0.00
----
----
---237.17K
Net Common Stock Issuance
-100.00%0.00
----
----
--7.49M
-81.81%420.00K
----
----
--0.00
--2.31M
--1.11K
--12.22M
--0.00
-100.00%0.00
----
----
----
--215.59K
--5.27M
--3.84M
----
Proceeds from Stock Option Exercised
+100.00%0.00
----
----
+7573.71%4.80M
-105.11%-420.00K
----
----
-91.86%62.50K
+756.28%8.22M
+664.12%4.15M
--1.35M
--767.57K
--959.63K
--543.25K
--0.00
----
----
----
----
----
Net Other Financing Charges
----
----
----
-100.00%0.00
----
----
----
--1.00
----
----
----
----
----
----
----
--14.48M
--4.27M
---5.24M
---530.38K
----
Ending Cash Balance
+29.22%1.71M
-32.52%4.41M
+505.32%1.87M
+313.01%4.59M
-74.32%1.33M
+455.92%6.53M
-90.89%309.43K
+109.92%1.11M
+93.40%5.16M
-91.95%1.17M
+2093.06%3.40M
-60.09%529.19K
+2367.05%2.67M
+689.11%14.59M
-90.89%154.94K
+1153.60%1.33M
+84.10%108.19K
+579643.89%1.85M
+3104.81%1.70M
+4332.48%105.76K
Net Change in Cash
+47.97%-2.71M
-59.30%2.53M
-243.73%-2.69M
+182.29%3.30M
-230.65%-5.21M
+361.70%6.22M
-126.02%-783.17K
-88.36%-4.01M
+133.46%3.99M
-116.52%-2.38M
+365.22%3.01M
-289.50%-2.13M
-547.42%-11.91M
+5959.49%14.39M
-167.95%-1.13M
+2812.32%1.12M
-20044.31%-1.84M
+3833.35%237.55K
+3003.05%1.67M
+253.88%38.60K
Beginning Cash Balance
-32.52%4.41M
+505.32%1.87M
+313.01%4.59M
-74.32%1.33M
+455.92%6.53M
-90.89%309.43K
+109.92%1.11M
+93.40%5.16M
-91.95%1.17M
+2093.06%3.40M
-60.09%529.19K
+2367.05%2.67M
+689.11%14.59M
-90.89%154.94K
+1153.60%1.33M
+84.10%108.19K
+3533.87%1.85M
+25342.31%1.70M
+63228.74%105.76K
+113.91%58.77K
Effect of Exchange Rate Changes
+293.30%16.74K
+107.50%173.00
-25.93%-23.04K
-3.19%-39.66K
+335.17%4.26K
-101.49%-2.31K
+87.04%-18.30K
-303.56%-38.44K
+108.41%978.00
+249.19%154.53K
-291.95%-141.22K
-110.20%-9.53K
-111.76%-11.62K
+150.16%44.26K
+52.43%-36.03K
+1012.62%93.36K
+7418.36%98.87K
---88.23K
-7965.39%-75.73K
--8.39K
Free Cash Flow
-37.83%-7.42M
-54.34%-12.38M
+29.79%-3.77M
-106.41%-9.99M
+33.52%-5.39M
-119.58%-8.02M
+40.80%-5.37M
-9.41%-4.84M
-43.51%-8.10M
+24.40%-3.65M
-734.49%-9.07M
-29.39%-4.42M
-178.76%-5.64M
-19.06%-4.83M
+45.82%-1.09M
-126.08%-3.42M
-7345.13%-2.02M
-63680.94%-4.06M
-1063.52%-2.01M
-1273.98%-1.51M
Deadline
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Dec 31, 2019
Sep 30, 2019
Jun 30, 2019
Mar 31, 2019
Dec 31, 2018
Sep 30, 2018
Jun 30, 2018
Mar 31, 2018
Dec 31, 2017
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP