Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -35.03%32.01M | 53.72%32.81M | --65.67M | 109.11%46.8M | 109.11%46.8M | 50.61%49.27M | -45.93%21.34M | 44.36%22.38M | 44.36%22.38M | 19.53%32.71M |
| -Cash and cash equivalents | -35.03%32.01M | 53.72%32.81M | --65.67M | 109.11%46.8M | 109.11%46.8M | 50.61%49.27M | -45.93%21.34M | 44.36%22.38M | 44.36%22.38M | 19.53%32.71M |
| Receivables | 21.64%18.24M | 16.75%15.71M | --15.54M | 28.93%14.53M | 28.93%14.53M | 74.93%14.99M | 66.14%13.45M | 18.54%11.27M | 18.54%11.27M | -10.16%8.57M |
| -Accounts receivable | 21.64%18.24M | 16.75%15.71M | --15.54M | 30.23%14.44M | 30.23%14.44M | 74.93%14.99M | 66.14%13.45M | 18.50%11.09M | 18.50%11.09M | -10.16%8.57M |
| -Taxes receivable | ---- | ---- | ---- | -49.73%92K | -49.73%92K | ---- | ---- | 88.66%183K | 88.66%183K | ---- |
| Inventory | 38.73%6.08M | -2.56%3.66M | --3.33M | 39.22%3.87M | 39.22%3.87M | 52.86%4.38M | 40.39%3.75M | 19.42%2.78M | 19.42%2.78M | 13.45%2.87M |
| Prepaid assets | ---- | ---- | ---- | 0.06%1.7M | 0.06%1.7M | ---- | ---- | -6.41%1.7M | -6.41%1.7M | ---- |
| Other current assets | 22.14%1.89M | -31.66%1.6M | --1.79M | ---- | ---- | 5.10%1.55M | 57.73%2.35M | --36K | --36K | -0.47%1.47M |
| Total current assets | -17.06%58.22M | 31.49%53.78M | --86.33M | 75.30%66.9M | 75.30%66.9M | 53.86%70.19M | -20.94%40.9M | 30.92%38.16M | 30.92%38.16M | 11.51%45.62M |
| Non current assets | ||||||||||
| Net PPE | 96.21%16.76M | 27.68%12.14M | --12.53M | 30.50%12.98M | 30.50%12.98M | -12.57%8.54M | -4.71%9.51M | 25.99%9.95M | 25.99%9.95M | 72.25%9.77M |
| -Gross PPE | 96.21%16.76M | 27.68%12.14M | --12.53M | 2.06%23.25M | 2.06%23.25M | -12.57%8.54M | -4.71%9.51M | 22.78%22.78M | 22.78%22.78M | 72.25%9.77M |
| -Accumulated depreciation | ---- | ---- | ---- | 19.99%-10.27M | 19.99%-10.27M | ---- | ---- | -20.41%-12.83M | -20.41%-12.83M | ---- |
| Goodwill and other intangible assets | 0.65%78.36M | -6.70%73.88M | --75.2M | -4.67%76.52M | -4.67%76.52M | -3.10%77.85M | -2.04%79.18M | -2.23%80.26M | -2.23%80.26M | 5.73%80.34M |
| -Goodwill | 3.14%37.05M | 0.00%35.93M | --35.93M | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 0.00%35.93M | 22.96%35.93M |
| -Other intangible assets | -1.49%41.3M | -12.26%37.95M | --39.27M | -8.45%40.59M | -8.45%40.59M | -5.61%41.92M | -3.68%43.25M | -3.96%44.34M | -3.96%44.34M | -5.04%44.41M |
| Investments and advances | 14.84%944K | -34.20%835K | --777K | 22.67%936K | 22.67%936K | --822K | --1.27M | --763K | --763K | ---- |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- |
| Total non current assets | 10.14%96.06M | -3.45%86.85M | --88.5M | -0.59%90.43M | -0.59%90.43M | -3.21%87.21M | -0.94%89.96M | 1.09%90.97M | 1.09%90.97M | 10.35%90.11M |
| Total assets | -1.99%154.28M | 7.47%140.63M | --174.83M | 21.84%157.33M | 21.84%157.33M | 15.97%157.41M | -8.20%130.86M | 8.39%129.13M | 8.39%129.13M | 10.74%135.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -9.59%9.39M | -44.45%6.74M | --7.55M | -9.19%8M | -9.19%8M | 16.07%10.39M | 13.53%12.13M | -13.43%8.81M | -13.43%8.81M | -25.56%8.95M |
| -accounts payable | -9.59%9.39M | -44.45%6.74M | --7.55M | -9.19%8M | -9.19%8M | 16.07%10.39M | 13.53%12.13M | -13.43%8.81M | -13.43%8.81M | -25.56%8.95M |
| Current accrued expenses | ---- | ---- | ---- | 15.33%6.57M | 15.33%6.57M | ---- | ---- | 42.89%5.69M | 42.89%5.69M | ---- |
| Current debt and capital lease obligation | 1.87%1.96M | -34.81%1.47M | --1.55M | -20.68%1.68M | -20.68%1.68M | -5.45%1.93M | 14.64%2.26M | 18.74%2.12M | 18.74%2.12M | 43.79%2.04M |
| -Current debt | ---- | ---- | --162K | -49.61%324K | -49.61%324K | -24.45%485K | 0.94%646K | 4.38%643K | 4.38%643K | 4.39%642K |
| -Current capital lease obligation | 36.18%1.96M | -8.64%1.47M | --1.39M | -8.11%1.36M | -8.11%1.36M | 3.30%1.44M | 21.25%1.61M | 26.28%1.48M | 26.28%1.48M | 74.03%1.39M |
| Other current liabilities | 19.80%39.81M | 7.73%33M | --34.05M | 812.30%26.41M | 812.30%26.41M | 322.46%33.23M | 6.66%30.63M | 24.41%2.9M | 24.41%2.9M | 34.69%7.87M |
| Current liabilities | 12.34%51.16M | -8.46%41.2M | --43.16M | 118.53%42.66M | 118.53%42.66M | 141.61%45.54M | 8.81%45.01M | 6.81%19.52M | 6.81%19.52M | -2.21%18.85M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 60.91%85.94M | 51.71%82.54M | --82.42M | 49.15%58.38M | 49.15%58.38M | 38.02%53.41M | 40.87%54.41M | 2.99%39.14M | 2.99%39.14M | 4.87%38.7M |
| -Long term debt | 49.23%75.92M | 47.44%75.66M | --75.37M | 43.31%50.97M | 43.31%50.97M | 43.84%50.87M | 45.87%51.31M | 1.86%35.56M | 1.86%35.56M | 2.09%35.37M |
| -Long term capital lease obligation | 295.11%10.02M | 122.49%6.89M | --7.06M | 107.18%7.41M | 107.18%7.41M | -23.79%2.54M | -10.16%3.1M | 15.76%3.58M | 15.76%3.58M | 47.56%3.33M |
| Other non current liabilities | -38.65%25.44M | -55.85%17.77M | --43.28M | -34.48%41.45M | -34.48%41.45M | -31.29%41.46M | 12.12%40.25M | 18.16%63.26M | 18.16%63.26M | 34.33%60.34M |
| Total non current liabilities | 17.40%111.38M | 5.97%100.31M | --125.71M | -2.52%99.83M | -2.52%99.83M | -4.21%94.87M | 27.02%94.66M | 11.86%102.4M | 11.86%102.4M | 21.04%99.04M |
| Total liabilities | 15.76%162.54M | 1.32%141.52M | --168.87M | 16.87%142.49M | 16.87%142.49M | 19.11%140.41M | 20.52%139.67M | 11.02%121.92M | 11.02%121.92M | 16.61%117.89M |
| Shareholders'equity | ||||||||||
| Share capital | 0.35%214.67M | 23.42%214.67M | --214.67M | 23.42%214.67M | 23.42%214.67M | 23.62%213.93M | 0.51%173.93M | 30.33%173.93M | 30.33%173.93M | 29.67%173.05M |
| -common stock | 0.35%214.67M | 23.42%214.67M | --214.67M | 23.42%214.67M | 23.42%214.67M | 23.62%213.93M | 0.51%173.93M | 30.33%173.93M | 30.33%173.93M | 29.67%173.05M |
| Retained earnings | -8.67%-394.11M | -9.85%-386.1M | ---378.72M | -11.49%-369.52M | -11.49%-369.52M | -13.39%-362.67M | -13.13%-351.49M | -14.95%-331.45M | -14.95%-331.45M | -15.93%-319.85M |
| Paid-in capital | 2.21%153.18M | 0.00%153.18M | --153.18M | 0.00%153.18M | 0.00%153.18M | -2.17%149.86M | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M | 0.00%153.18M |
| Gains losses not affecting retained earnings | -11.38%-646K | -57.01%-829K | ---670K | -3.71%-615K | -3.71%-615K | -23.67%-580K | 17.88%-528K | -33.56%-593K | -33.56%-593K | -36.34%-469K |
| Other equity interest | 13.27%18.64M | 13.06%18.2M | --17.52M | 41.07%17.12M | 41.07%17.12M | 37.94%16.46M | 36.94%16.09M | 5.80%12.14M | 5.80%12.14M | 7.50%11.93M |
| Total stockholders'equity | -148.62%-8.26M | 89.98%-883K | --5.97M | 105.90%14.84M | 105.90%14.84M | -4.76%16.99M | -133.06%-8.81M | -22.62%7.21M | -22.62%7.21M | -16.92%17.84M |
| Total equity | -148.62%-8.26M | 89.98%-883K | --5.97M | 105.90%14.84M | 105.90%14.84M | -4.76%16.99M | -133.06%-8.81M | -22.62%7.21M | -22.62%7.21M | -16.92%17.84M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |