Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -13.23%-5.5M | 140.77%435K | 76.13%-158K | -72.42%-2.77M | -97.38%-3.01M | 60.60%-4.86M | -172.39%-1.07M | 79.52%-662K | 78.67%-1.61M | 49.98%-1.53M |
| Net income from continuing operations | 22.69%-8.27M | -14.02%-1.97M | 22.78%-2.14M | -45.95%-3.77M | 89.28%-387K | 18.26%-10.69M | 38.07%-1.73M | 35.89%-2.77M | 10.34%-2.58M | -16.94%-3.61M |
| Operating gains losses | 71.76%-98K | 277.78%16K | 7,200.00%146K | -1,085.71%-249K | 96.55%-11K | -229.00%-347K | 10.00%-9K | -94.74%2K | -108.90%-21K | -6,480.00%-319K |
| Depreciation and amortization | -36.15%1.66M | -29.41%396K | -18.92%420K | -42.68%419K | -46.20%425K | 3.34%2.6M | -21.76%561K | -16.05%518K | 5.64%731K | 61.22%790K |
| Other non cash items | -200.88%-574K | -27.69%-166K | -131.62%-185K | -168.33%-123K | -51.52%-100K | 107.75%569K | 62.75%-130K | 137.07%585K | 103.48%180K | 73.06%-66K |
| Change In working capital | -101.51%-25K | 110.72%1.73M | 56.04%1.37M | 147.30%272K | -743.37%-3.4M | -52.12%1.65M | -73.65%821K | -31.83%878K | 62.66%-575K | -9.90%528K |
| -Change in receivables | 95.97%-63K | 120.43%162K | 160.47%286K | -172.10%-230K | 54.38%-281K | -124.35%-1.56M | -113.74%-793K | -105.65%-473K | -64.56%319K | -2,700.00%-616K |
| -Change in inventory | 45.55%965K | -69.24%191K | 745.73%1.39M | 999.12%1.25M | -690.68%-1.87M | -79.71%663K | 99.68%621K | -92.61%164K | 124.73%114K | -119.70%-236K |
| -Change in payables and accrued expense | -65.18%650K | 1,496.77%495K | -94.21%32K | 14.81%-512K | -66.30%635K | 136.14%1.87M | 102.45%31K | 146.04%553K | 68.43%-601K | 336.68%1.88M |
| -Change in other current assets | -26.84%199K | -31.26%288K | -29.03%308K | 33.59%-595K | -37.14%198K | 122.28%272K | 127.57%419K | -46.75%434K | -45.45%-896K | 215.00%315K |
| -Change in other working capital | -530.02%-1.78M | 9.39%594K | -421.50%-643K | -27.20%356K | -154.33%-2.08M | 175.33%413K | 398.35%543K | 163.49%200K | --489K | -872.64%-819K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -13.23%-5.5M | 140.77%435K | 76.13%-158K | -72.42%-2.77M | -97.38%-3.01M | 60.60%-4.86M | -172.39%-1.07M | 79.52%-662K | 78.67%-1.61M | 49.98%-1.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,018.64%4.62M | 0 | 1,490.91%459K | 12,108.57%4.2M | -108.00%-42K | -93.99%413K | -101.02%-44K | -102.01%-33K | -103.70%-35K | 2,200.00%525K |
| Capital expenditure reported | ---- | ---- | 51.52%-16K | 25.00%-42K | -100.00%-42K | 67.30%-154K | 63.03%-44K | 87.31%-33K | 16.42%-56K | 16.00%-21K |
| Net PPE purchase and sale | -133.68%-65K | 35.06%-100K | --35K | --0 | --0 | 8.43%193K | -186.52%-154K | --0 | --21K | --326K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other investing changes | 2,029.55%4.69M | --0 | --440K | ---- | ---- | -88.44%220K | --0 | ---- | --0 | --220K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,018.64%4.62M | --0 | 1,490.91%459K | 12,108.57%4.2M | -108.00%-42K | -93.99%413K | -101.02%-44K | -102.01%-33K | -103.70%-35K | 2,200.00%525K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 99.03%-18K | 25.00%-183K | 96.71%-73K | -34.74%447K | -216.67%-209K | -401.90%-1.85M | -1.24%-244K | -643.14%-2.22M | -37.21%685K | 92.82%-66K |
| Net issuance payments of debt | 91.47%-192K | 33.83%-223K | 94.65%-120K | -30.20%416K | 1.49%-265K | -138.56%-2.25M | 13.81%-337K | -477.84%-2.24M | -40.40%596K | 76.91%-269K |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --14K | ---- | ---- | ---- | ---- |
| Net other financing activities | -66.43%232K | -40.82%58K | -63.31%62K | -79.00%42K | -68.75%70K | -17.74%691K | -56.83%98K | -2.87%169K | 5.82%200K | -10.40%224K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 99.03%-18K | 25.00%-183K | 96.71%-73K | -34.74%447K | -216.67%-209K | -401.90%-1.85M | -1.24%-244K | -643.14%-2.22M | -37.21%685K | 92.82%-66K |
| Net cash flow | ||||||||||
| Beginning cash position | -34.99%11.69M | -19.16%10.58M | -35.20%10.36M | -50.12%8.44M | -34.99%11.69M | -25.53%17.98M | 1.10%13.09M | 8.47%15.99M | -16.00%16.93M | -25.53%17.98M |
| Current changes in cash | 85.67%-902K | 118.60%252K | 107.82%228K | 296.76%1.88M | -205.81%-3.26M | -7.88%-6.3M | -124.45%-1.36M | -54.50%-2.92M | 82.60%-956K | 73.29%-1.07M |
| Effect of exchange rate changes | 350.00%18K | 36.17%-30K | -133.33%-6K | 80.95%38K | 33.33%16K | 101.22%4K | 90.78%-47K | -81.25%18K | -75.29%21K | --12K |
| End cash Position | -7.56%10.81M | -7.56%10.81M | -19.16%10.58M | -35.20%10.36M | -50.12%8.44M | -34.99%11.69M | -34.99%11.69M | 1.10%13.09M | 8.47%15.99M | -16.00%16.93M |
| Free cash flow | -11.74%-5.6M | 139.15%435K | 74.96%-174K | -69.13%-2.81M | -97.41%-3.05M | 60.85%-5.02M | -181.99%-1.11M | 80.10%-695K | 78.12%-1.66M | 49.71%-1.55M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |