Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 146.80%28.15M | 2,348.99%21.89M | 124.99%5.5M | -60.31%22.24M | 119.63%31.96M | -32.75%11.41M | -95.84%894K | -827.01%-22.02M | 171.31%56.02M | 16.55%14.55M |
| Net income from continuing operations | 179.31%8.38M | 280.49%18.36M | -44.94%-19.36M | -101.93%-62.31M | -1,858.57%-28.22M | -40.39%-10.56M | -41.76%-10.17M | 9.25%-13.36M | 3.02%-30.86M | 86.67%-1.44M |
| Depreciation and amortization | 0.87%21.85M | 1.98%12.76M | 14.08%13.29M | 14.94%64.33M | 27.69%18.5M | 49.51%21.66M | -10.27%12.52M | -10.68%11.65M | -1.40%55.97M | 4.21%14.49M |
| Deferred tax | -427.32%-5.82M | -117.30%-617K | 1,108.21%4.17M | 537.35%4.29M | 83.12%-645K | --1.78M | --3.57M | -130.29%-414K | -143.56%-980K | -1,167.60%-3.82M |
| Other non cash items | -25.08%-6.84M | -4.58%3.35M | 68.14%4.44M | -75.98%608K | -110.01%-74K | -80.17%-5.47M | -26.34%3.51M | 4,300.00%2.64M | 110.80%2.53M | 176.74%739K |
| Change In working capital | 184.67%10.16M | 10.39%-19.53M | 62.03%-12.39M | -280.69%-52.47M | 1,332.95%13.96M | -286.20%-12M | -959.53%-21.79M | -170.20%-32.63M | 40.11%-13.78M | 62.38%-1.13M |
| -Change in receivables | 82.53%-1.38M | -30.45%-37.74M | 213.91%10.36M | -1,336.09%-41.98M | -40.73%3.92M | 32.19%-7.88M | -283.81%-28.93M | -194.57%-9.09M | -166.52%-2.92M | 327.55%6.62M |
| -Change in prepaid assets | 16.92%-1.7M | 213.78%4.35M | -115.64%-5.47M | 39.87%-552K | --2.65M | ---2.05M | --1.39M | 24.53%-2.54M | 47.93%-918K | ---- |
| -Change in payables and accrued expense | 807.49%15.88M | 84.70%16.52M | 20.00%-14.26M | 278.44%2.09M | 293.31%9.22M | -83.27%1.75M | -17.56%8.95M | -11.45%-17.82M | 103.30%552K | -283.53%-4.77M |
| -Change in other current assets | 161.06%552K | ---- | ---- | ---- | ---- | -218.02%-904K | ---- | ---- | ---- | ---- |
| -Change in other working capital | -9.16%-3.2M | 14.99%-2.66M | 5.07%-3.02M | -14.62%-12.03M | 5.86%-2.79M | -7.61%-2.93M | -26.73%-3.13M | -36.00%-3.18M | -17.44%-10.49M | -28.99%-2.97M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 146.80%28.15M | 2,348.99%21.89M | 124.99%5.5M | -60.31%22.24M | 119.63%31.96M | -32.75%11.41M | -95.84%894K | -827.01%-22.02M | 171.31%56.02M | 16.55%14.55M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 90.51%-4.67M | 81.54%-4.23M | 94.30%-3.71M | -35.84%-138.05M | 81.58%-855K | -392.58%-49.25M | 69.57%-22.9M | -454.60%-65.04M | -162.68%-101.62M | 59.18%-4.64M |
| Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | 56.23%-316K | 68.92%-436K | -103.76%-1.3M | ---- | ---- |
| Net PPE purchase and sale | -104.07%-5.77M | 77.58%-1.92M | 56.67%-3.15M | 32.94%-19.19M | 86.26%-500K | 29.67%-2.83M | 48.98%-8.58M | -76.08%-7.28M | -204.04%-28.61M | 8.94%-3.64M |
| Net intangibles purchase and sale | ---- | ---- | ---- | 25.39%-2.5M | ---- | ---- | ---- | ---- | -465.26%-3.35M | ---- |
| Net business purchase and sale | --0 | --0 | --0 | -70.86%-113.09M | ---74K | -1,263.09%-42.76M | 78.54%-12.13M | -790.71%-58.12M | -131.22%-66.19M | --0 |
| Net investment purchase and sale | --0 | ---- | ---- | 92.00%-210K | --0 | --0 | ---- | ---- | ---2.63M | ---279K |
| Net other investing changes | ---- | 308.75%501K | -253.06%-551K | -259.51%-3.06M | 223.53%168K | -1,589.33%-3.35M | 53.03%-240K | 183.72%360K | -1,320.00%-852K | -233.33%-136K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 90.51%-4.67M | 81.54%-4.23M | 94.30%-3.71M | -35.84%-138.05M | 81.58%-855K | -392.58%-49.25M | 69.57%-22.9M | -454.60%-65.04M | -162.68%-101.62M | 59.18%-4.64M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -182.90%-27.98M | -226.26%-37.22M | -78.24%15.96M | 627.11%106M | -230.93%-30.58M | 588.48%33.75M | 4,142.01%29.48M | 1,676.00%73.35M | 48.12%-20.11M | -96.03%-9.24M |
| Net issuance payments of debt | 1.79%36.38M | 133.58%29.36M | -86.05%18.64M | 936.16%53.94M | -471.15%-27.92M | 1,065.27%35.74M | -1,732.56%-87.46M | 4,252.04%133.57M | 49.27%-6.45M | -361.13%-4.89M |
| Net common stock issuance | --0 | ---- | ---- | --121.78M | --0 | --0 | --181.78M | ---60M | --0 | --0 |
| Net preferred stock issuance | ---62.24M | ---60M | --0 | ---60M | --0 | --0 | --0 | ---60M | --0 | --0 |
| Cash dividends paid | 49.09%-1.4M | --0 | ---2.75M | 32.54%-11.06M | 32.93%-2.75M | 32.93%-2.75M | -35.71%-5.56M | --0 | 0.00%-16.4M | 0.00%-4.1M |
| Proceeds from stock option exercised by employees | -45.15%328K | -98.20%16K | -87.47%61K | -56.08%2.06M | -45.96%87K | -51.54%598K | 46.78%888K | -81.90%487K | 185.45%4.69M | -80.63%161K |
| Net other financing activities | -753.09%-1.06M | -3,975.93%-6.6M | 101.97%14K | 63.52%-711K | --0 | 147.51%162K | 86.12%-162K | -2,533.33%-711K | 82.74%-1.95M | -7.53%-414K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -182.90%-27.98M | -226.26%-37.22M | -78.24%15.96M | 627.11%106M | -230.93%-30.58M | 588.48%33.75M | 4,142.01%29.48M | 1,676.00%73.35M | 48.12%-20.11M | -96.03%-9.24M |
| Net cash flow | ||||||||||
| Beginning cash position | -37.98%10.48M | 219.17%30.28M | -44.34%12.94M | -74.13%23.24M | -43.73%13.05M | -27.47%16.91M | -87.65%9.49M | -74.13%23.24M | -38.78%89.83M | -75.22%23.18M |
| Current changes in cash | -10.02%-4.5M | -361.55%-19.56M | 229.53%17.76M | 85.07%-9.81M | -22.04%520K | -8,125.49%-4.09M | 114.09%7.48M | -2.70%-13.71M | -15.69%-65.71M | 118.52%667K |
| Effect of exchange rate changes | 224.03%755K | -306.90%-236K | -900.00%-420K | 43.26%-497K | -3.11%-630K | 233.91%233K | 85.82%-58K | -113.21%-42K | -689.19%-876K | -349.26%-611K |
| End cash Position | -48.36%6.74M | -37.98%10.48M | 219.17%30.28M | -44.34%12.94M | -44.34%12.94M | -43.73%13.05M | -27.47%16.91M | -87.65%9.49M | -74.13%23.24M | -74.13%23.24M |
| Free cash flow | 135.38%23.38M | 249.05%17.13M | 108.02%2.35M | -106.92%-1.6M | 212.87%29.26M | -18.72%9.93M | -452.16%-11.49M | -1,581.01%-29.3M | 120.49%23.09M | 15.19%9.35M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |