US Stock MarketDetailed Quotes

Magnolia Oil & Gas (MGY)

Watchlist
  • 23.770
  • +0.040+0.17%
Close Jan 22 15:59 ET
  • 23.790
  • +0.020+0.08%
Pre 07:14 ET
4.35BMarket Cap13.21P/E (TTM)

Magnolia Oil & Gas (MGY) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
13.38%247.06M
-26.24%198.7M
6.43%224.49M
7.60%920.85M
-9.82%222.63M
16.33%217.89M
33.51%269.4M
-4.04%210.93M
-34.00%855.79M
-7.88%246.88M
Net income from continuing operations
-26.13%78.23M
-22.91%81.03M
9.27%106.65M
-10.23%397.33M
-22.09%88.71M
-9.84%105.91M
0.50%105.11M
-8.51%97.6M
-57.86%442.6M
-55.31%113.86M
Operating gains losses
----
----
----
322.91%8.8M
----
----
----
----
---3.95M
--0
Depreciation and amortization
3.06%110.62M
2.23%107.08M
9.04%105.85M
27.62%414.49M
9.81%105.33M
32.26%107.34M
36.01%104.74M
37.30%97.08M
33.57%324.79M
50.30%95.92M
Deferred tax
83.25%49.5M
3.52%16.81M
41.73%12.34M
-6.75%70.27M
-32.53%18.31M
126.04%27.01M
-22.15%16.24M
-43.47%8.71M
214.66%75.36M
141.30%27.14M
Other non cash items
139.83%1.65M
7.23%1.97M
-88.93%1.09M
958.10%9.8M
147.28%2.27M
-312.68%-4.14M
-2.39%1.84M
420.87%9.83M
-90.41%926K
-296.76%-4.8M
Change In working capital
98.88%-256K
-142.27%-15.5M
-15.14%-7.99M
109.49%1.5M
-149.69%-5.29M
22.06%-22.93M
1,446.99%36.67M
-222.91%-6.94M
-134.41%-15.84M
15.11%10.65M
-Change in receivables
-169.22%-27.15M
-111.88%-2.46M
-6.71%-9.97M
289.20%36.71M
-371.35%-13.87M
179.42%39.22M
50.85%20.7M
-148.65%-9.34M
7.60%-19.4M
-107.96%-2.94M
-Change in prepaid assets
919.48%1.89M
-735.53%-1.25M
229.50%1.62M
-165.18%-2.26M
---978K
---231K
35.86%197K
-137.60%-1.25M
221.02%3.47M
--0
-Change in payables and accrued expense
137.52%21.4M
-129.69%-5.47M
46.79%3.2M
-381.32%-28.01M
-44.08%8.39M
-382.15%-57.02M
194.43%18.44M
110.13%2.18M
-106.97%-5.82M
166.32%15M
-Change in other working capital
173.55%3.6M
-136.32%-6.31M
-292.87%-2.84M
-183.45%-4.93M
183.05%1.17M
-1,924.79%-4.9M
-190.97%-2.67M
-68.12%1.47M
143.39%5.91M
47.81%-1.4M
Cash from discontinued investing activities
Operating cash flow
13.38%247.06M
-26.24%198.7M
6.43%224.49M
7.60%920.85M
-9.82%222.63M
16.33%217.89M
33.51%269.4M
-4.04%210.93M
-34.00%855.79M
-7.88%246.88M
Investing cash flow
Cash flow from continuing investing activities
-6.57%-138.08M
55.22%-116.5M
-14.74%-146.07M
19.61%-655.12M
64.06%-138.11M
20.21%-129.57M
-120.38%-260.14M
15.25%-127.31M
-57.05%-814.9M
-95.46%-384.25M
Net PPE purchase and sale
1.15%-113.38M
21.54%-106.73M
-21.06%-121.96M
-6.63%-489.11M
-66.96%-137.63M
-2.93%-114.7M
-22.34%-136.03M
34.42%-100.74M
-7.38%-458.68M
30.02%-82.44M
Net business purchase and sale
-66.67%-24.71M
87.46%-15.51M
8.92%-24.14M
53.47%-165.42M
99.86%-429K
70.62%-14.82M
-1,654.58%-123.66M
-818.21%-26.51M
-294.45%-355.5M
-284.92%-301.69M
Net other investing changes
126.83%11K
1,401.81%5.74M
152.63%30K
18.66%-584K
64.84%-45K
91.83%-41K
-325.00%-441K
79.93%-57K
55.38%-718K
69.67%-128K
Cash from discontinued investing activities
Investing cash flow
-6.57%-138.08M
55.22%-116.5M
-14.74%-146.07M
19.61%-655.12M
64.06%-138.11M
20.21%-129.57M
-120.38%-260.14M
15.25%-127.31M
-57.05%-814.9M
-95.46%-384.25M
Financing cash flow
Cash flow from continuing financing activities
8.67%-80.26M
41.31%-78M
-6.42%-90.91M
-29.06%-406.8M
-25.80%-100.61M
-5.84%-87.87M
-78.51%-132.89M
-9.85%-85.43M
32.84%-315.21M
6.47%-79.98M
Net issuance payments of debt
----
----
----
---4M
----
----
----
----
--0
----
Net common stock issuance
16.05%-51.25M
54.02%-48.54M
-2.33%-52.39M
-32.99%-273.05M
-3.02%-55.24M
-7.56%-61.05M
-114.99%-105.56M
-11.69%-51.2M
41.70%-205.32M
11.06%-53.62M
Cash dividends paid
-13.71%-28.08M
-19.02%-28.35M
-20.41%-28.91M
-10.83%-97.62M
-16.20%-25.1M
-13.30%-24.69M
-7.75%-23.82M
-6.34%-24.01M
-17.13%-88.08M
-13.80%-21.6M
Net other financing activities
56.55%-926K
68.40%-1.11M
5.99%-9.61M
-47.33%-32.14M
-242.26%-16.27M
52.35%-2.13M
-8.42%-3.52M
-9.35%-10.22M
48.01%-21.81M
59.46%-4.75M
Cash from discontinued financing activities
Financing cash flow
8.67%-80.26M
41.31%-78M
-6.42%-90.91M
-29.06%-406.8M
-25.80%-100.61M
-5.84%-87.87M
-78.51%-132.89M
-9.85%-85.43M
32.84%-315.21M
6.47%-79.98M
Net cash flow
Beginning cash position
-8.68%251.76M
-38.00%247.56M
-35.17%260.05M
-40.61%401.12M
-55.35%276.14M
-59.25%275.68M
-40.16%399.32M
-40.61%401.12M
84.05%675.44M
-10.31%618.47M
Current changes in cash
6,199.12%28.72M
103.40%4.2M
-592.41%-12.49M
48.57%-141.07M
92.60%-16.09M
100.78%456K
-1,431.69%-123.63M
77.88%-1.8M
-188.93%-274.32M
-1,441.67%-217.35M
End cash Position
1.57%280.49M
-8.68%251.76M
-38.00%247.56M
-35.17%260.05M
-35.17%260.05M
-55.35%276.14M
-59.25%275.68M
-40.16%399.32M
-40.61%401.12M
-40.61%401.12M
Free cash flow
13.26%128.01M
-31.33%98.41M
3.75%93.32M
0.75%434.12M
-50.25%87.83M
94.39%113.02M
24.59%143.32M
10.80%89.95M
-48.18%430.9M
39.71%176.55M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 13.38%247.06M-26.24%198.7M6.43%224.49M7.60%920.85M-9.82%222.63M16.33%217.89M33.51%269.4M-4.04%210.93M-34.00%855.79M-7.88%246.88M
Net income from continuing operations -26.13%78.23M-22.91%81.03M9.27%106.65M-10.23%397.33M-22.09%88.71M-9.84%105.91M0.50%105.11M-8.51%97.6M-57.86%442.6M-55.31%113.86M
Operating gains losses ------------322.91%8.8M-------------------3.95M--0
Depreciation and amortization 3.06%110.62M2.23%107.08M9.04%105.85M27.62%414.49M9.81%105.33M32.26%107.34M36.01%104.74M37.30%97.08M33.57%324.79M50.30%95.92M
Deferred tax 83.25%49.5M3.52%16.81M41.73%12.34M-6.75%70.27M-32.53%18.31M126.04%27.01M-22.15%16.24M-43.47%8.71M214.66%75.36M141.30%27.14M
Other non cash items 139.83%1.65M7.23%1.97M-88.93%1.09M958.10%9.8M147.28%2.27M-312.68%-4.14M-2.39%1.84M420.87%9.83M-90.41%926K-296.76%-4.8M
Change In working capital 98.88%-256K-142.27%-15.5M-15.14%-7.99M109.49%1.5M-149.69%-5.29M22.06%-22.93M1,446.99%36.67M-222.91%-6.94M-134.41%-15.84M15.11%10.65M
-Change in receivables -169.22%-27.15M-111.88%-2.46M-6.71%-9.97M289.20%36.71M-371.35%-13.87M179.42%39.22M50.85%20.7M-148.65%-9.34M7.60%-19.4M-107.96%-2.94M
-Change in prepaid assets 919.48%1.89M-735.53%-1.25M229.50%1.62M-165.18%-2.26M---978K---231K35.86%197K-137.60%-1.25M221.02%3.47M--0
-Change in payables and accrued expense 137.52%21.4M-129.69%-5.47M46.79%3.2M-381.32%-28.01M-44.08%8.39M-382.15%-57.02M194.43%18.44M110.13%2.18M-106.97%-5.82M166.32%15M
-Change in other working capital 173.55%3.6M-136.32%-6.31M-292.87%-2.84M-183.45%-4.93M183.05%1.17M-1,924.79%-4.9M-190.97%-2.67M-68.12%1.47M143.39%5.91M47.81%-1.4M
Cash from discontinued investing activities
Operating cash flow 13.38%247.06M-26.24%198.7M6.43%224.49M7.60%920.85M-9.82%222.63M16.33%217.89M33.51%269.4M-4.04%210.93M-34.00%855.79M-7.88%246.88M
Investing cash flow
Cash flow from continuing investing activities -6.57%-138.08M55.22%-116.5M-14.74%-146.07M19.61%-655.12M64.06%-138.11M20.21%-129.57M-120.38%-260.14M15.25%-127.31M-57.05%-814.9M-95.46%-384.25M
Net PPE purchase and sale 1.15%-113.38M21.54%-106.73M-21.06%-121.96M-6.63%-489.11M-66.96%-137.63M-2.93%-114.7M-22.34%-136.03M34.42%-100.74M-7.38%-458.68M30.02%-82.44M
Net business purchase and sale -66.67%-24.71M87.46%-15.51M8.92%-24.14M53.47%-165.42M99.86%-429K70.62%-14.82M-1,654.58%-123.66M-818.21%-26.51M-294.45%-355.5M-284.92%-301.69M
Net other investing changes 126.83%11K1,401.81%5.74M152.63%30K18.66%-584K64.84%-45K91.83%-41K-325.00%-441K79.93%-57K55.38%-718K69.67%-128K
Cash from discontinued investing activities
Investing cash flow -6.57%-138.08M55.22%-116.5M-14.74%-146.07M19.61%-655.12M64.06%-138.11M20.21%-129.57M-120.38%-260.14M15.25%-127.31M-57.05%-814.9M-95.46%-384.25M
Financing cash flow
Cash flow from continuing financing activities 8.67%-80.26M41.31%-78M-6.42%-90.91M-29.06%-406.8M-25.80%-100.61M-5.84%-87.87M-78.51%-132.89M-9.85%-85.43M32.84%-315.21M6.47%-79.98M
Net issuance payments of debt ---------------4M------------------0----
Net common stock issuance 16.05%-51.25M54.02%-48.54M-2.33%-52.39M-32.99%-273.05M-3.02%-55.24M-7.56%-61.05M-114.99%-105.56M-11.69%-51.2M41.70%-205.32M11.06%-53.62M
Cash dividends paid -13.71%-28.08M-19.02%-28.35M-20.41%-28.91M-10.83%-97.62M-16.20%-25.1M-13.30%-24.69M-7.75%-23.82M-6.34%-24.01M-17.13%-88.08M-13.80%-21.6M
Net other financing activities 56.55%-926K68.40%-1.11M5.99%-9.61M-47.33%-32.14M-242.26%-16.27M52.35%-2.13M-8.42%-3.52M-9.35%-10.22M48.01%-21.81M59.46%-4.75M
Cash from discontinued financing activities
Financing cash flow 8.67%-80.26M41.31%-78M-6.42%-90.91M-29.06%-406.8M-25.80%-100.61M-5.84%-87.87M-78.51%-132.89M-9.85%-85.43M32.84%-315.21M6.47%-79.98M
Net cash flow
Beginning cash position -8.68%251.76M-38.00%247.56M-35.17%260.05M-40.61%401.12M-55.35%276.14M-59.25%275.68M-40.16%399.32M-40.61%401.12M84.05%675.44M-10.31%618.47M
Current changes in cash 6,199.12%28.72M103.40%4.2M-592.41%-12.49M48.57%-141.07M92.60%-16.09M100.78%456K-1,431.69%-123.63M77.88%-1.8M-188.93%-274.32M-1,441.67%-217.35M
End cash Position 1.57%280.49M-8.68%251.76M-38.00%247.56M-35.17%260.05M-35.17%260.05M-55.35%276.14M-59.25%275.68M-40.16%399.32M-40.61%401.12M-40.61%401.12M
Free cash flow 13.26%128.01M-31.33%98.41M3.75%93.32M0.75%434.12M-50.25%87.83M94.39%113.02M24.59%143.32M10.80%89.95M-48.18%430.9M39.71%176.55M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More