Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.00%1M | 0 |
| Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -80.00%1M | --0 |
| Cost of revenue | ||||||||||
| Gross profit | ||||||||||
| Operating expense | 23.01%11.83M | 29.69%12.53M | 95.90%20.52M | -32.20%42.1M | -10.52%12.35M | -37.40%9.62M | -41.21%9.66M | -36.52%10.48M | -3.94%62.1M | -20.04%13.8M |
| Selling and administrative expenses | 39.55%7.89M | 29.43%8.86M | 127.37%15.55M | -10.63%27.75M | 0.72%8.41M | -34.56%5.65M | -12.38%6.85M | 9.48%6.84M | 25.12%31.05M | 24.95%8.35M |
| -Selling and marketing expense | 142.07%4.63M | 183.34%5.1M | 259.85%10.38M | -27.20%11M | -11.45%4.41M | -56.69%1.91M | -46.54%1.8M | 22.41%2.88M | 66.18%15.11M | 94.57%4.98M |
| -General and administrative expense | -12.80%3.26M | -25.51%3.76M | 30.71%5.17M | 5.08%16.74M | 18.69%4M | -11.47%3.74M | 13.52%5.05M | 1.65%3.95M | 1.36%15.93M | -18.24%3.37M |
| Research and development costs | -0.58%3.94M | 30.34%3.67M | 36.80%4.98M | -53.76%14.36M | -27.73%3.94M | -41.04%3.96M | -67.35%2.82M | -64.52%3.64M | -22.04%31.05M | -48.46%5.45M |
| Operating profit | -23.01%-11.83M | -29.69%-12.53M | -95.90%-20.52M | 31.09%-42.1M | 10.52%-12.35M | 37.40%-9.62M | 41.21%-9.66M | 32.42%-10.48M | -2.44%-61.1M | -0.30%-13.8M |
| Net non-operating interest income expense | -152.54%-93K | -245.48%-435K | -295.08%-238K | -58.74%583K | -107.94%-15K | -36.56%177K | -23.92%299K | -77.90%122K | 12.68%1.41M | -67.53%189K |
| Non-operating interest income | -19.07%874K | -56.49%516K | -29.88%697K | 4.97%4.16M | -13.58%904K | -3.57%1.08M | -2.23%1.19M | 69.91%994K | 216.35%3.97M | 79.73%1.05M |
| Non-operating interest expense | 7.09%967K | 7.22%951K | 7.22%935K | 40.21%3.58M | 7.23%919K | 7.37%903K | 8.17%887K | 2,542.42%872K | --2.55M | --857K |
| Other net income (expense) | ||||||||||
| Income before tax | -26.31%-11.92M | -38.48%-12.97M | -100.51%-20.76M | 30.44%-41.52M | 9.17%-12.36M | 37.41%-9.44M | 41.64%-9.36M | 30.74%-10.35M | -2.22%-59.69M | -3.29%-13.61M |
| Income tax | ||||||||||
| Net income | -26.31%-11.92M | -38.48%-12.97M | -100.51%-20.76M | 30.44%-41.52M | 9.17%-12.36M | 37.41%-9.44M | 41.64%-9.36M | 30.74%-10.35M | -2.22%-59.69M | -3.29%-13.61M |
| Net income continuous Operations | -26.31%-11.92M | -38.48%-12.97M | -100.51%-20.76M | 30.44%-41.52M | 9.17%-12.36M | 37.41%-9.44M | 41.64%-9.36M | 30.74%-10.35M | -2.22%-59.69M | -3.29%-13.61M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -26.31%-11.92M | -38.48%-12.97M | -100.51%-20.76M | 30.44%-41.52M | 9.17%-12.36M | 37.41%-9.44M | 41.64%-9.36M | 30.74%-10.35M | -2.22%-59.69M | -3.29%-13.61M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -26.31%-11.92M | -38.48%-12.97M | -100.51%-20.76M | 30.44%-41.52M | 9.17%-12.36M | 37.41%-9.44M | 41.64%-9.36M | 30.74%-10.35M | -2.22%-59.69M | -3.29%-13.61M |
| Basic earnings per share | 14.29%-0.12 | -42.86%-0.2 | -47.62%-0.31 | 51.80%-0.67 | 40.63%-0.19 | 60.00%-0.14 | 62.16%-0.14 | 40.00%-0.21 | -0.72%-1.39 | -3.23%-0.32 |
| Diluted earnings per share | 14.29%-0.12 | -42.86%-0.2 | -47.62%-0.31 | 51.80%-0.67 | 40.63%-0.19 | 60.00%-0.14 | 62.16%-0.14 | 40.00%-0.21 | -0.72%-1.39 | -3.23%-0.32 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |