US Stock MarketDetailed Quotes

Merit Medical Systems (MMSI)

Watchlist
  • 62.620
  • +1.475+2.41%
Close May 13 15:59 ET
3.74BMarket Cap26.99P/E (TTM)

Merit Medical Systems (MMSI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
0.27%40.68M
34.68%297.37M
43.30%98.51M
58.41%74.98M
21.61%83.31M
12.03%40.57M
52.12%220.8M
10.43%68.74M
-7.32%47.33M
296.31%68.51M
Net income from continuing operations
35.98%41M
6.76%128.49M
35.99%38.01M
-2.42%27.76M
-8.80%32.58M
6.75%30.15M
27.48%120.36M
1.15%27.95M
10.10%28.44M
76.47%35.73M
Operating gains losses
-13,782.76%-11.9M
37.79%2.05M
37.73%1.76M
69.85%231K
-147.73%-21K
148.57%87K
-72.44%1.49M
97.37%1.28M
61.90%136K
-99.02%44K
Depreciation and amortization
3.33%33.35M
17.36%134.65M
8.64%34.33M
16.54%34.24M
25.05%33.8M
20.79%32.28M
13.27%114.73M
20.08%31.6M
9.93%29.38M
7.90%27.03M
Deferred tax
----
135.06%5.21M
----
----
----
----
-17.64%-14.87M
----
----
----
Other non cash items
-49.85%1.21M
-8.05%6.54M
-52.33%1.17M
-8.62%1.42M
-12.86%1.53M
80.73%2.41M
46.07%7.11M
419.62%2.46M
90.10%1.56M
-40.01%1.76M
Change In working capital
4.16%-32.07M
36.81%-23.34M
-25.92%7.98M
87.64%-2.35M
242.90%4.49M
-30.95%-33.46M
47.24%-36.95M
-21.99%10.77M
-128.43%-19.02M
92.40%-3.14M
-Change in receivables
76.81%-1.32M
87.44%-2.73M
24,769.44%8.95M
67.03%-3.53M
62.03%-2.45M
-24.42%-5.7M
-127.39%-21.7M
-99.11%36K
-149.05%-10.72M
-142.52%-6.44M
-Change in inventory
-113.75%-22.66M
-844.56%-21.6M
-1,272.17%-6.53M
43.77%-3.35M
-132.02%-1.12M
-2,674.61%-10.6M
92.88%-2.29M
-76.00%557K
-654.18%-5.96M
127.95%3.5M
-Change in prepaid assets
-7.59%1.89M
-15.23%-4.13M
-147.88%-1.09M
87.01%-463K
-50.31%-4.62M
166.80%2.04M
-401.60%-3.59M
77.82%2.29M
-1,948.85%-3.57M
-134.79%-3.07M
-Change in payables and accrued expense
-48.28%-21.32M
265.08%20.5M
-41.59%8.74M
109.68%9.27M
200.23%16.87M
25.85%-14.38M
148.98%5.62M
16.04%14.97M
330.45%4.42M
130.26%5.62M
-Change in other current assets
-310.80%-723K
72.02%-1.7M
105.98%132K
59.87%-358K
-6,066.67%-1.3M
94.03%-176K
-1.51%-6.07M
58.04%-2.21M
-206.32%-892K
98.58%-21K
-Change in other current liabilities
400.71%12.23M
-9.92%-12.03M
44.60%-2.69M
59.28%-1.19M
-32.19%-4.09M
-5,183.12%-4.07M
21.92%-10.95M
-54.90%-4.85M
0.20%-2.93M
42.00%-3.09M
-Change in other working capital
70.86%-169K
-181.53%-1.66M
2,285.71%459K
-531.27%-2.72M
228.61%1.18M
-154.67%-580K
6.67%2.03M
-101.27%-21K
169.31%630K
-34.43%360K
Cash from discontinued investing activities
Operating cash flow
0.27%40.68M
34.68%297.37M
43.30%98.51M
58.41%74.98M
21.61%83.31M
12.03%40.57M
52.12%220.8M
10.43%68.74M
-7.32%47.33M
296.31%68.51M
Investing cash flow
Cash flow from continuing investing activities
126.10%7.73M
32.89%-247.39M
76.53%-50.34M
79.19%-24.07M
-769.48%-143.35M
-34.39%-29.64M
-110.24%-368.65M
-2,470.38%-214.45M
-1,150.06%-115.67M
88.46%-16.49M
Capital expenditure reported
22.08%-16.77M
-123.00%-84.84M
-496.11%-25.26M
-136.58%-23.47M
-28.64%-14.59M
-71.55%-21.52M
-3.66%-38.04M
45.64%-4.24M
-6.63%-9.92M
-73.24%-11.34M
Net PPE purchase and sale
----
----
----
33.33%4K
----
----
-97.51%5K
--0
115.00%3K
----
Net business purchase and sale
2,550.00%24.5M
54.79%-144.77M
89.44%-22.18M
99.73%-279K
-6,178.78%-121.31M
66.67%-1M
-138.01%-320.18M
-5,692.54%-210M
-148,339.44%-105.25M
98.58%-1.93M
Net other investing changes
----
-70.51%-17.78M
-1,287.80%-2.85M
36.20%-319K
-133.28%-7.5M
-9.36%-7.12M
-152.92%-10.43M
---205K
---500K
---3.22M
Cash from discontinued investing activities
Investing cash flow
126.10%7.73M
32.89%-247.39M
76.53%-50.34M
79.19%-24.07M
-769.48%-143.35M
-34.39%-29.64M
-110.24%-368.65M
-2,470.38%-214.45M
-1,150.06%-115.67M
88.46%-16.49M
Financing cash flow
Cash flow from continuing financing activities
-190.42%-6.29M
126.66%16M
108.14%5.06M
99.23%-365K
38.57%4.35M
138.63%6.96M
-110.73%-60.01M
-99.49%2.43M
12.79%-47.57M
-97.78%3.14M
Net issuance payments of debt
----
--0
--0
--0
--0
--0
-115.99%-99.06M
-104.33%-23M
1.77%-52M
--0
Net common stock issuance
-78.90%2.78M
-31.03%28.21M
-76.32%6.03M
-51.81%2.17M
114.37%6.86M
70.14%13.15M
162.50%40.91M
515.85%25.48M
126.58%4.49M
-41.10%3.2M
Net other financing activities
-46.26%-9.06M
-559.15%-12.21M
-1,769.23%-972K
-3,676.12%-2.53M
-3,829.69%-2.52M
-271.08%-6.2M
97.56%-1.85M
99.92%-52K
98.14%-67K
98.95%-64K
Cash from discontinued financing activities
Financing cash flow
-190.42%-6.29M
126.66%16M
108.14%5.06M
99.23%-365K
38.57%4.35M
138.63%6.96M
-110.73%-60.01M
-99.49%2.43M
12.79%-47.57M
-97.78%3.14M
Net cash flow
Beginning cash position
18.42%448.55M
-35.71%378.77M
-24.89%394.56M
-46.15%343.92M
-31.92%397.6M
-35.71%378.77M
872.86%589.14M
764.95%525.28M
761.38%638.71M
871.27%583.99M
Current changes in cash
135.45%42.13M
131.74%65.98M
137.16%53.24M
143.61%50.55M
-200.98%-55.7M
566.18%17.89M
-139.29%-207.86M
-127.20%-143.27M
-810.02%-115.91M
246.96%55.16M
Effect of exchange rate changes
-145.51%-426K
251.01%3.8M
123.19%751K
-96.20%94K
567.98%2.02M
170.96%936K
-419.63%-2.52M
-290.87%-3.24M
461.70%2.47M
76.99%-431K
End cash Position
23.30%490.25M
18.42%448.55M
18.42%448.55M
-24.89%394.56M
-46.15%343.92M
-31.92%397.6M
-35.71%378.77M
-35.71%378.77M
764.95%525.28M
761.38%638.71M
Free cash flow
25.51%23.92M
16.29%212.54M
13.56%73.25M
37.69%51.51M
20.21%68.72M
-19.51%19.05M
68.52%182.76M
18.45%64.51M
-10.42%37.41M
432.30%57.16M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 0.27%40.68M34.68%297.37M43.30%98.51M58.41%74.98M21.61%83.31M12.03%40.57M52.12%220.8M10.43%68.74M-7.32%47.33M296.31%68.51M
Net income from continuing operations 35.98%41M6.76%128.49M35.99%38.01M-2.42%27.76M-8.80%32.58M6.75%30.15M27.48%120.36M1.15%27.95M10.10%28.44M76.47%35.73M
Operating gains losses -13,782.76%-11.9M37.79%2.05M37.73%1.76M69.85%231K-147.73%-21K148.57%87K-72.44%1.49M97.37%1.28M61.90%136K-99.02%44K
Depreciation and amortization 3.33%33.35M17.36%134.65M8.64%34.33M16.54%34.24M25.05%33.8M20.79%32.28M13.27%114.73M20.08%31.6M9.93%29.38M7.90%27.03M
Deferred tax ----135.06%5.21M-----------------17.64%-14.87M------------
Other non cash items -49.85%1.21M-8.05%6.54M-52.33%1.17M-8.62%1.42M-12.86%1.53M80.73%2.41M46.07%7.11M419.62%2.46M90.10%1.56M-40.01%1.76M
Change In working capital 4.16%-32.07M36.81%-23.34M-25.92%7.98M87.64%-2.35M242.90%4.49M-30.95%-33.46M47.24%-36.95M-21.99%10.77M-128.43%-19.02M92.40%-3.14M
-Change in receivables 76.81%-1.32M87.44%-2.73M24,769.44%8.95M67.03%-3.53M62.03%-2.45M-24.42%-5.7M-127.39%-21.7M-99.11%36K-149.05%-10.72M-142.52%-6.44M
-Change in inventory -113.75%-22.66M-844.56%-21.6M-1,272.17%-6.53M43.77%-3.35M-132.02%-1.12M-2,674.61%-10.6M92.88%-2.29M-76.00%557K-654.18%-5.96M127.95%3.5M
-Change in prepaid assets -7.59%1.89M-15.23%-4.13M-147.88%-1.09M87.01%-463K-50.31%-4.62M166.80%2.04M-401.60%-3.59M77.82%2.29M-1,948.85%-3.57M-134.79%-3.07M
-Change in payables and accrued expense -48.28%-21.32M265.08%20.5M-41.59%8.74M109.68%9.27M200.23%16.87M25.85%-14.38M148.98%5.62M16.04%14.97M330.45%4.42M130.26%5.62M
-Change in other current assets -310.80%-723K72.02%-1.7M105.98%132K59.87%-358K-6,066.67%-1.3M94.03%-176K-1.51%-6.07M58.04%-2.21M-206.32%-892K98.58%-21K
-Change in other current liabilities 400.71%12.23M-9.92%-12.03M44.60%-2.69M59.28%-1.19M-32.19%-4.09M-5,183.12%-4.07M21.92%-10.95M-54.90%-4.85M0.20%-2.93M42.00%-3.09M
-Change in other working capital 70.86%-169K-181.53%-1.66M2,285.71%459K-531.27%-2.72M228.61%1.18M-154.67%-580K6.67%2.03M-101.27%-21K169.31%630K-34.43%360K
Cash from discontinued investing activities
Operating cash flow 0.27%40.68M34.68%297.37M43.30%98.51M58.41%74.98M21.61%83.31M12.03%40.57M52.12%220.8M10.43%68.74M-7.32%47.33M296.31%68.51M
Investing cash flow
Cash flow from continuing investing activities 126.10%7.73M32.89%-247.39M76.53%-50.34M79.19%-24.07M-769.48%-143.35M-34.39%-29.64M-110.24%-368.65M-2,470.38%-214.45M-1,150.06%-115.67M88.46%-16.49M
Capital expenditure reported 22.08%-16.77M-123.00%-84.84M-496.11%-25.26M-136.58%-23.47M-28.64%-14.59M-71.55%-21.52M-3.66%-38.04M45.64%-4.24M-6.63%-9.92M-73.24%-11.34M
Net PPE purchase and sale ------------33.33%4K---------97.51%5K--0115.00%3K----
Net business purchase and sale 2,550.00%24.5M54.79%-144.77M89.44%-22.18M99.73%-279K-6,178.78%-121.31M66.67%-1M-138.01%-320.18M-5,692.54%-210M-148,339.44%-105.25M98.58%-1.93M
Net other investing changes -----70.51%-17.78M-1,287.80%-2.85M36.20%-319K-133.28%-7.5M-9.36%-7.12M-152.92%-10.43M---205K---500K---3.22M
Cash from discontinued investing activities
Investing cash flow 126.10%7.73M32.89%-247.39M76.53%-50.34M79.19%-24.07M-769.48%-143.35M-34.39%-29.64M-110.24%-368.65M-2,470.38%-214.45M-1,150.06%-115.67M88.46%-16.49M
Financing cash flow
Cash flow from continuing financing activities -190.42%-6.29M126.66%16M108.14%5.06M99.23%-365K38.57%4.35M138.63%6.96M-110.73%-60.01M-99.49%2.43M12.79%-47.57M-97.78%3.14M
Net issuance payments of debt ------0--0--0--0--0-115.99%-99.06M-104.33%-23M1.77%-52M--0
Net common stock issuance -78.90%2.78M-31.03%28.21M-76.32%6.03M-51.81%2.17M114.37%6.86M70.14%13.15M162.50%40.91M515.85%25.48M126.58%4.49M-41.10%3.2M
Net other financing activities -46.26%-9.06M-559.15%-12.21M-1,769.23%-972K-3,676.12%-2.53M-3,829.69%-2.52M-271.08%-6.2M97.56%-1.85M99.92%-52K98.14%-67K98.95%-64K
Cash from discontinued financing activities
Financing cash flow -190.42%-6.29M126.66%16M108.14%5.06M99.23%-365K38.57%4.35M138.63%6.96M-110.73%-60.01M-99.49%2.43M12.79%-47.57M-97.78%3.14M
Net cash flow
Beginning cash position 18.42%448.55M-35.71%378.77M-24.89%394.56M-46.15%343.92M-31.92%397.6M-35.71%378.77M872.86%589.14M764.95%525.28M761.38%638.71M871.27%583.99M
Current changes in cash 135.45%42.13M131.74%65.98M137.16%53.24M143.61%50.55M-200.98%-55.7M566.18%17.89M-139.29%-207.86M-127.20%-143.27M-810.02%-115.91M246.96%55.16M
Effect of exchange rate changes -145.51%-426K251.01%3.8M123.19%751K-96.20%94K567.98%2.02M170.96%936K-419.63%-2.52M-290.87%-3.24M461.70%2.47M76.99%-431K
End cash Position 23.30%490.25M18.42%448.55M18.42%448.55M-24.89%394.56M-46.15%343.92M-31.92%397.6M-35.71%378.77M-35.71%378.77M764.95%525.28M761.38%638.71M
Free cash flow 25.51%23.92M16.29%212.54M13.56%73.25M37.69%51.51M20.21%68.72M-19.51%19.05M68.52%182.76M18.45%64.51M-10.42%37.41M432.30%57.16M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More