Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -1.40%200.88M | -11.77%203.74M | 7.11%230.91M | -2.33%215.59M | 15.11%220.73M | 18.94%191.75M | 88.17%161.22M | 44.46%85.68M | 28.34%59.31M | 20.68%46.21M |
| Operating revenue | -1.40%200.88M | -11.77%203.74M | 7.11%230.91M | -2.33%215.59M | 15.11%220.73M | 18.94%191.75M | 88.17%161.22M | 44.46%85.68M | 28.34%59.31M | 20.68%46.21M |
| Cost of revenue | -3.64%107.1M | -17.36%111.14M | 1.03%134.49M | -12.24%133.12M | 13.93%151.68M | 18.27%133.14M | 108.90%112.58M | 53.77%53.89M | 22.59%35.05M | 12.07%28.59M |
| Gross profit | 1.28%93.79M | -3.97%92.6M | 16.93%96.43M | 19.44%82.47M | 17.80%69.05M | 20.50%58.61M | 53.04%48.64M | 31.02%31.78M | 37.68%24.26M | 37.84%17.62M |
| Operating expense | 16.86%86.49M | -3.42%74.01M | 13.46%76.63M | 30.16%67.54M | 26.05%51.89M | 14.97%41.17M | 65.23%35.8M | 32.82%21.67M | 33.68%16.31M | 40.56%12.2M |
| Selling and administrative expenses | 17.71%51.99M | -8.35%44.16M | 5.62%48.19M | 15.71%45.62M | 26.97%39.43M | 17.19%31.05M | 53.36%26.5M | 21.13%17.28M | 33.75%14.26M | 47.65%10.67M |
| -Selling and marketing expense | ---- | -46.54%495K | -62.03%926K | 9.67%2.44M | 10.98%2.22M | 17.33%2M | 25.31%1.71M | 5.58%1.36M | 18.99%1.29M | 31.88%1.09M |
| -General and administrative expense | 19.05%51.99M | -7.60%43.67M | 9.44%47.26M | 16.07%43.18M | 28.07%37.2M | 17.18%29.05M | 55.77%24.79M | 22.68%15.92M | 35.42%12.97M | 49.68%9.58M |
| Depreciation amortization depletion | 13.01%20.01M | 9.88%17.71M | 79.62%16.12M | 42.20%8.97M | 24.14%6.31M | 7.94%5.08M | 137.47%4.71M | 100.10%1.98M | 45.52%991K | 78.09%681K |
| -Depreciation and amortization | 13.01%20.01M | 9.88%17.71M | 79.62%16.12M | 42.20%8.97M | 24.14%6.31M | 7.94%5.08M | 137.47%4.71M | 100.10%1.98M | 45.52%991K | 78.09%681K |
| Other operating expenses | 19.36%14.49M | -1.54%12.14M | -4.77%12.33M | 110.47%12.95M | 22.29%6.15M | 9.42%5.03M | 90.91%4.6M | 127.38%2.41M | 23.43%1.06M | -20.32%858K |
| Operating profit | -60.74%7.3M | -6.10%18.59M | 32.61%19.8M | -13.00%14.93M | -1.67%17.16M | 35.92%17.45M | 26.91%12.84M | 27.31%10.12M | 46.69%7.95M | 32.08%5.42M |
| Net non-operating interest income (expenses) | 68.17%-871K | 1.19%-2.74M | -58.77%-2.77M | -151.30%-1.74M | -57.73%-694K | 45.81%-440K | -492.70%-812K | -344.64%-137K | -45.63%56K | -14.70%103K |
| Non-operating interest income | 327.91%736K | -23.21%172K | 72.31%224K | -77.43%130K | -57.33%576K | 442.17%1.35M | 182.95%249K | -9.28%88K | -33.56%97K | -6.19%146K |
| Non-operating interest expense | -54.47%977K | 2.24%2.15M | 12.01%2.1M | 47.56%1.87M | -29.05%1.27M | 68.71%1.79M | 388.94%1.06M | 429.27%217K | -4.65%41K | 23.26%43K |
| Total other finance cost | -17.32%630K | -14.77%762K | --894K | ---- | ---- | ---- | ---- | --8K | ---- | ---- |
| Other net income (expenses) | 101.28%1.42M | 287.23%704K | -131.07%-376K | 317.24%1.21M | 158.23%290K | -149.00%-498K | 39.76%-200K | -332K | 22.64%-137K | |
| Special income (charges) | -263.64%-200K | 95.77%-55K | ---1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Restructuring and mergern&acquisition | 263.64%200K | -95.77%55K | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 113.04%1.62M | -17.86%759K | -23.64%924K | 317.24%1.21M | 158.23%290K | -149.00%-498K | 39.76%-200K | ---332K | ---- | -231.46%-137K |
| Income before tax | -52.62%7.84M | -0.57%16.56M | 15.68%16.65M | -14.09%14.39M | 1.47%16.75M | 39.62%16.51M | 22.59%11.83M | 20.56%9.65M | 48.66%8M | 33.08%5.38M |
| Income tax | -55.68%2.07M | -0.64%4.67M | 57.08%4.7M | -38.82%2.99M | 10.13%4.89M | 56.75%4.44M | 15.15%2.84M | 10.75%2.46M | 79.13%2.22M | 27.28%1.24M |
| Earnings from equity interest net of tax | ||||||||||
| Net income | -5.93%14.65M | 30.39%15.58M | 4.81%11.95M | -3.88%11.4M | -1.72%11.86M | 34.22%12.07M | 25.14%8.99M | 24.33%7.18M | 39.53%5.78M | 34.92%4.14M |
| Net income continuous operations | -51.41%5.77M | -0.54%11.88M | 4.81%11.95M | -3.88%11.4M | -1.72%11.86M | 34.22%12.07M | 25.14%8.99M | 24.33%7.18M | 39.53%5.78M | 34.92%4.14M |
| Net income discontinuous operations | 140.29%8.88M | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -5.93%14.65M | 30.39%15.58M | 4.81%11.95M | -3.88%11.4M | -1.72%11.86M | 34.22%12.07M | 25.14%8.99M | 24.33%7.18M | 39.53%5.78M | 34.92%4.14M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | -5.93%14.65M | 30.39%15.58M | 4.81%11.95M | -3.88%11.4M | -1.72%11.86M | 34.22%12.07M | 25.14%8.99M | 24.33%7.18M | 39.53%5.78M | 34.92%4.14M |
| Diluted earnings per share | -6.19%0.1729 | 23.86%0.1843 | -4.31%0.1488 | -4.31%0.1555 | -6.18%0.1625 | 28.77%0.1732 | 17.06%0.1345 | 24.08%0.1149 | 32.66%0.0926 | 25.77%0.0698 |
| Basic earnings per share | -6.67%0.1706 | 24.18%0.1828 | -3.92%0.1472 | -4.73%0.1532 | -5.96%0.1608 | 27.80%0.171 | 18.20%0.1338 | 22.78%0.1132 | 32.66%0.0922 | 26.82%0.0695 |
| Dividend per share | 10.14%0.076 | 6.15%0.069 | 5.69%0.065 | -17.45%0.0615 | 2.76%0.0745 | 7.41%0.0725 | 35.00%0.0675 | 25.00%0.05 | 33.33%0.04 | 87.50%0.03 |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |