Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -2.35%-3.18M | 60.94%-7.47M | 84.57%-1.15M | 127.76%1.28M | -281.14%-4.49M | 47.15%-3.11M | 27.69%-19.12M | -9,581.82%-7.46M | 54.77%-4.6M | 79.88%-1.18M |
| Net income from continuing operations | -56.29%-3.87M | -54.51%-29.35M | -280.55%-2.49M | 93.77%-281K | -244.73%-24.11M | 63.83%-2.47M | 31.25%-19M | 91.47%-653K | 32.63%-4.51M | -29.20%-7M |
| Operating gains losses | -476.24%-380K | 152.57%194K | 95.60%-27K | -146.63%-166K | 2,142.86%286K | 203.06%101K | -131.38%-369K | -219.03%-613K | 157.05%356K | -102.50%-14K |
| Depreciation and amortization | 1.49%68K | -47.51%274K | -40.00%69K | -48.89%69K | -49.26%69K | -50.74%67K | -9.22%522K | -18.44%115K | -7.53%135K | -6.21%136K |
| Deferred tax | -16.15%-410K | 66.18%-1.17M | -3.65%-142K | 53.38%-345K | 74.21%-328K | 72.95%-353K | 21.46%-3.45M | 89.58%-137K | 47.29%-740K | -85.69%-1.27M |
| Other non cash items | -495.45%-131K | 3,701.76%12.28M | -122.22%-160K | -122.06%-151K | 15,868.75%12.62M | 81.82%-22K | 52.97%-341K | 45.04%-72K | 53.10%-68K | 52.94%-80K |
| Change In working capital | 79.18%-351K | -68.21%-3.67M | 111.61%710K | -1,055.33%-1.73M | -140.68%-963K | -198.19%-1.69M | -70.41%-2.18M | -512.20%-6.12M | -122.42%-150K | 933.45%2.37M |
| -Change in prepaid assets | 91.59%-26K | -93.72%109K | 799.58%2.13M | -318.29%-1.91M | -72.47%196K | -255.17%-309K | 40.76%1.74M | -66.29%237K | 215.59%875K | -59.34%712K |
| -Change in payables and accrued expense | 76.40%-325K | 3.55%-3.78M | 77.62%-1.42M | 117.27%177K | -170.03%-1.16M | -176.33%-1.38M | -55.86%-3.92M | -913.57%-6.35M | -171.88%-1.03M | 181.33%1.66M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -2.35%-3.18M | 60.94%-7.47M | 84.57%-1.15M | 127.76%1.28M | -281.14%-4.49M | 47.15%-3.11M | 27.69%-19.12M | -9,581.82%-7.46M | 54.77%-4.6M | 79.88%-1.18M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 754.55%72K | 101.27%159K | 509.09%134K | 255.56%64K | -600.00%-28K | -125.58%-11K | -97.26%79K | -58.49%22K | -99.32%18K | -117.39%-4K |
| Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 0.00%-4K | ---1K | --0 | ---- |
| Net intangibles purchase and sale | -97.44%-77K | 33.22%-193K | 0.00%-50K | 25.40%-47K | 40.00%-57K | 51.85%-39K | 39.03%-289K | 48.45%-50K | 26.74%-63K | 28.03%-95K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 754.55%72K | 101.27%159K | 509.09%134K | 255.56%64K | -600.00%-28K | -125.58%-11K | -97.26%79K | -58.49%22K | -99.32%18K | -117.39%-4K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -101.58%-7K | 205.55%25.01M | -99.68%7K | 225.88%15.24M | 14,892.06%9.32M | -68.11%442K | 15,541.51%8.18M | 5,181.40%2.19M | 7,206.25%4.68M | -90.91%-63K |
| Net issuance payments of debt | 65.00%-7K | 75.78%-54K | 120.00%7K | 67.21%-20K | 66.67%-21K | 68.75%-20K | 17.41%-223K | 44.44%-35K | 50.41%-61K | -50.00%-63K |
| Net common stock issuance | --0 | 131.24%20.19M | --0 | 288.67%18.96M | --747K | -68.16%475K | 3,405.62%8.73M | 9,332.00%2.36M | 2,190.61%4.88M | --0 |
| Proceeds from stock option exercised by employees | --0 | 88,771.43%6.22M | ---2.66M | --0 | --8.88M | -66.67%1K | 75.00%7K | --0 | 100.00%4K | --0 |
| Net other financing activities | ---- | -309.12%-1.35M | 2,023.91%2.66M | -2,437.67%-3.71M | ---282K | 68.89%-14K | -813.89%-329K | -2,200.00%-138K | -421.43%-146K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -101.58%-7K | 205.55%25.01M | -99.68%7K | 225.88%15.24M | 14,892.06%9.32M | -68.11%442K | 15,541.51%8.18M | 5,181.40%2.19M | 7,206.25%4.68M | -90.91%-63K |
| Net cash flow | ||||||||||
| Beginning cash position | 259.33%24.25M | -60.82%6.75M | 122.44%25.25M | -27.46%8.44M | -69.28%3.95M | -60.82%6.75M | -58.90%17.23M | -36.24%11.35M | -52.77%11.64M | -58.49%12.87M |
| Current changes in cash | -16.39%-3.12M | 263.04%17.7M | 80.77%-1.01M | 18,119.78%16.58M | 486.25%4.81M | 39.87%-2.68M | 54.01%-10.86M | -7,732.84%-5.25M | 101.22%91K | 78.77%-1.24M |
| Effect of exchange rate changes | 434.75%395K | -151.72%-196K | -98.30%11K | 159.63%226K | -2,200.00%-315K | -221.65%-118K | 135.00%379K | 226.42%646K | -160.93%-379K | 103.02%15K |
| End cash Position | 444.62%21.53M | 259.33%24.25M | 259.33%24.25M | 122.44%25.25M | -27.46%8.44M | -69.28%3.95M | -60.82%6.75M | -60.82%6.75M | -36.24%11.35M | -52.77%11.64M |
| Free cash flow | -3.53%-3.26M | 60.54%-7.66M | 84.01%-1.2M | 126.38%1.23M | -256.31%-4.54M | 47.22%-3.15M | 27.89%-19.41M | -4,213.79%-7.51M | 54.53%-4.67M | 78.71%-1.28M |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |