Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | 66.80%5.85M | 66.80%5.85M | -86.29%3.51M | -86.29%3.51M | 10.21%25.57M | --25.57M | --23.2M |
| -Cash and cash equivalents | 66.80%5.85M | 66.80%5.85M | -86.29%3.51M | -86.29%3.51M | 10.21%25.57M | --25.57M | --23.2M |
| Receivables | -37.12%3.72M | -37.12%3.72M | 49.58%5.91M | 49.58%5.91M | -10.16%3.95M | --3.95M | --4.4M |
| -Accounts receivable | -59.74%1.02M | -59.74%1.02M | 38.58%2.54M | 38.58%2.54M | -58.41%1.83M | --1.83M | --4.4M |
| -Other receivables | -20.06%2.71M | -20.06%2.71M | 56.29%3.39M | 56.29%3.39M | --2.17M | --2.17M | ---- |
| -Recievables adjustments allowances | 0.00%-13K | 0.00%-13K | 71.74%-13K | 71.74%-13K | ---46K | ---46K | ---- |
| Other current assets | -36.45%966K | -36.45%966K | 36.94%1.52M | 36.94%1.52M | 0.91%1.11M | --1.11M | --1.1M |
| Total current assets | -3.72%10.53M | -3.72%10.53M | -64.29%10.94M | -64.29%10.94M | 6.73%30.63M | --30.63M | --28.7M |
| Non current assets | |||||||
| Net PPE | 3.34%173.12M | 3.34%173.12M | 6.31%167.52M | 6.31%167.52M | 5.97%157.58M | --157.58M | --148.7M |
| -Gross PPE | 10.45%187.32M | 10.45%187.32M | 2.70%169.6M | 2.70%169.6M | 11.06%165.14M | --165.14M | --148.7M |
| -Accumulated depreciation | -583.07%-14.2M | -583.07%-14.2M | 72.51%-2.08M | 72.51%-2.08M | ---7.56M | ---7.56M | ---- |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | --9.8M |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --9.8M |
| Non current accounts receivable | 36.49%14.85M | 36.49%14.85M | 78.13%10.88M | 78.13%10.88M | 1.82%6.11M | --6.11M | --6M |
| Goodwill and other intangible assets | 7.31%132.65M | 7.31%132.65M | 11.24%123.61M | 11.24%123.61M | -1.92%111.13M | --111.13M | --113.3M |
| -Goodwill | 7.31%132.65M | 7.31%132.65M | 11.24%123.61M | 11.24%123.61M | --111.13M | --111.13M | ---- |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --113.3M |
| Non current deferred assets | 7.58%11.68M | 7.58%11.68M | 28.34%10.85M | 28.34%10.85M | 267.70%8.46M | --8.46M | --2.3M |
| Other non current assets | ---- | ---- | ---- | ---- | 9,877.00%9.98M | --9.98M | --100K |
| Total non current assets | 6.21%332.3M | 6.21%332.3M | 6.69%312.87M | 6.69%312.87M | 4.66%293.25M | --293.25M | --280.2M |
| Total assets | 5.88%342.83M | 5.88%342.83M | -0.02%323.81M | -0.02%323.81M | 4.85%323.88M | --323.88M | --308.9M |
| Liabilities | |||||||
| Current liabilities | |||||||
| Current debt and capital lease obligation | 9.27%22.97M | 9.27%22.97M | -42.90%21.02M | -42.90%21.02M | 119.16%36.82M | --36.82M | --16.8M |
| -Current debt | ---- | ---- | ---- | ---- | --17.99M | --17.99M | ---- |
| -Current capital lease obligation | 9.27%22.97M | 9.27%22.97M | 11.64%21.02M | 11.64%21.02M | 12.10%18.83M | --18.83M | --16.8M |
| Payables | -37.28%3.21M | -37.28%3.21M | -27.32%5.11M | -27.32%5.11M | 46.56%7.04M | --7.04M | --4.8M |
| -accounts payable | -53.08%1.62M | -53.08%1.62M | 18.20%3.46M | 18.20%3.46M | --2.92M | --2.92M | ---- |
| -Other payable | -4.34%1.59M | -4.34%1.59M | -59.68%1.66M | -59.68%1.66M | -14.33%4.11M | --4.11M | --4.8M |
| Pension and other retirement benefit plans | 15.07%10.92M | 15.07%10.92M | 3.54%9.49M | 3.54%9.49M | 63.63%9.16M | --9.16M | --5.6M |
| Current deferred liabilities | --2.15M | --2.15M | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | -32.74%836K | -32.74%836K | -84.73%1.24M | -84.73%1.24M | --8.14M | --8.14M | ---- |
| Current liabilities | 8.72%40.08M | 8.72%40.08M | -39.72%36.87M | -39.72%36.87M | 124.85%61.16M | --61.16M | --27.2M |
| Non current liabilities | |||||||
| Long term debt and capital lease obligation | 16.49%189.93M | 16.49%189.93M | 6.45%163.04M | 6.45%163.04M | -4.69%153.16M | --153.16M | --160.7M |
| -Long term debt | 331.45%27.57M | 331.45%27.57M | -38.44%6.39M | -38.44%6.39M | -61.97%10.38M | --10.38M | --27.3M |
| -Long term capital lease obligation | 3.64%162.36M | 3.64%162.36M | 9.72%156.65M | 9.72%156.65M | 7.03%142.78M | --142.78M | --133.4M |
| Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --9M |
| Employee benefits | 144.24%530K | 144.24%530K | 82.35%217K | 82.35%217K | 19.00%119K | --119K | --100K |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --100K |
| Total non current liabilities | 16.66%190.46M | 16.66%190.46M | 6.51%163.26M | 6.51%163.26M | -9.78%153.28M | --153.28M | --169.9M |
| Total liabilities | 15.20%230.54M | 15.20%230.54M | -6.67%200.13M | -6.67%200.13M | 8.79%214.43M | --214.43M | --197.1M |
| Shareholders'equity | |||||||
| Share capital | -1.20%123.51M | -1.20%123.51M | -0.36%125M | -0.36%125M | 1.09%125.45M | --125.45M | --124.1M |
| -common stock | -1.20%123.51M | -1.20%123.51M | -0.36%125M | -0.36%125M | 1.09%125.45M | --125.45M | --124.1M |
| Retained earnings | -91.15%-21.26M | -91.15%-21.26M | 56.85%-11.12M | 56.85%-11.12M | -268.21%-25.78M | ---25.78M | ---7M |
| Gains losses not affecting retained earnings | 2.49%10.05M | 2.49%10.05M | 0.34%9.8M | 0.34%9.8M | 284.34%9.77M | --9.77M | ---5.3M |
| Total stockholders'equity | -9.21%112.29M | -9.21%112.29M | 13.00%123.68M | 13.00%123.68M | -2.10%109.45M | --109.45M | --111.8M |
| Total equity | -9.21%112.29M | -9.21%112.29M | 13.00%123.68M | 13.00%123.68M | -2.10%109.45M | --109.45M | --111.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |