Total revenue
2.17%381.82M
16.94%1.52B
4.65%386.51M
12.48%382.66M
28.74%374.91M
25.75%373.7M
13.70%1.3B
22.74%369.35M
17.93%340.2M
3.05%291.21M
Operating revenue
2.27%369.81M
17.41%1.47B
4.57%373.69M
12.87%370.99M
29.81%363.35M
26.51%361.61M
15.09%1.25B
26.27%357.34M
18.65%328.67M
3.83%279.92M
Cost of revenue
3.04%235.07M
13.58%921.08M
-0.46%233.24M
9.27%233.18M
25.80%226.53M
24.57%228.13M
13.84%810.93M
25.60%234.32M
16.82%213.4M
2.73%180.08M
Gross profit
0.81%146.75M
22.52%596.7M
13.51%153.27M
17.89%149.49M
33.51%148.38M
27.65%145.57M
13.47%487.01M
18.08%135.03M
19.83%126.8M
3.59%111.14M
Operating expense
-0.27%114.49M
17.94%468.35M
13.23%120.16M
14.51%119.11M
28.97%114.29M
16.71%114.8M
6.82%397.11M
12.68%106.12M
12.18%104.01M
-4.94%88.62M
Selling and administrative expenses
2.45%11.64M
7.05%46.23M
7.13%12.19M
4.22%11.35M
7.17%11.33M
9.83%11.37M
3.99%43.18M
-0.52%11.38M
7.85%10.89M
6.76%10.57M
-General and administrative expense
2.45%11.64M
7.05%46.23M
7.13%12.19M
4.22%11.35M
7.17%11.33M
9.83%11.37M
3.99%43.18M
-0.52%11.38M
7.85%10.89M
6.76%10.57M
Depreciation amortization depletion
5.79%11.61M
6.99%44.92M
2.86%11.77M
5.08%11.16M
17.96%11.02M
3.70%10.98M
-0.12%41.99M
-2.77%11.44M
4.78%10.62M
-7.39%9.34M
-Depreciation and amortization
5.79%11.61M
6.99%44.92M
2.86%11.77M
5.08%11.16M
17.96%11.02M
3.70%10.98M
-0.12%41.99M
-2.77%11.44M
4.78%10.62M
-7.39%9.34M
Other operating expenses
-1.32%91.24M
20.92%377.2M
15.49%96.2M
17.08%96.6M
33.82%91.94M
19.41%92.46M
8.25%311.95M
17.37%83.3M
13.82%82.51M
-6.18%68.71M
Operating profit
4.83%32.25M
42.78%128.35M
14.55%33.12M
33.30%30.38M
51.38%34.09M
96.28%30.77M
56.45%89.9M
43.29%28.91M
73.94%22.79M
60.06%22.52M
Net non-operating interest income expense
10,026.32%1.92M
-41.82%3.47M
5,069.70%1.64M
41.70%1.22M
-77.53%595K
-99.24%19K
-25.93%5.97M
-101.20%-33K
-59.86%861K
55.67%2.65M
Non-operating interest income
3.20%2.19M
-2.57%9.84M
6.14%2.46M
2.80%2.68M
-2.27%2.59M
-16.27%2.13M
20.53%10.1M
-17.71%2.31M
17.15%2.6M
47.60%2.65M
Non-operating interest expense
-87.23%269K
54.07%6.37M
-65.23%816K
-16.42%1.46M
--1.99M
4,478.26%2.11M
1,176.23%4.14M
4,091.07%2.35M
2,162.34%1.74M
--0
Other net income (expense)
-17.76%10.64M
-24.51%30.61M
88.50%-2.62M
-33.67%22.81M
-122.02%-2.52M
-26.27%12.94M
74.60%40.54M
-266.18%-22.82M
2,923.32%34.39M
74.48%11.43M
Gain on sale of security
-15.09%10.98M
-21.94%30.39M
89.79%-2.33M
-33.48%22.92M
-128.88%-3.13M
-21.39%12.94M
83.58%38.93M
-267.08%-22.82M
2,555.45%34.45M
71.35%10.85M
Earnings from equity interest
---346K
-62.99%218K
---294K
-69.35%-105K
5.48%616K
--0
-70.77%589K
--0
-133.51%-62K
164.25%584K
Special income (charges)
----
--0
--0
--0
--0
--0
--1.02M
--0
--0
--0
-Gain on sale of business
----
--0
--0
--0
--0
--0
--1.02M
--0
--0
--0
Income before tax
2.50%44.82M
19.08%162.43M
430.51%32.13M
-6.25%54.41M
-12.11%32.17M
22.43%43.72M
53.72%136.41M
-83.48%6.06M
313.70%58.04M
63.96%36.6M
Income tax
-23.79%8.71M
16.04%39.83M
24,682.14%6.94M
-12.64%13.4M
-15.16%8.06M
20.82%11.43M
46.36%34.32M
-99.68%28K
292.48%15.34M
48.20%9.49M
Net income
11.81%36.1M
20.10%122.61M
317.88%25.19M
-3.96%41.01M
-11.04%24.11M
23.00%32.29M
56.36%102.09M
-78.44%6.03M
321.90%42.7M
70.30%27.11M
Net income continuous Operations
11.81%36.1M
20.10%122.61M
317.88%25.19M
-3.96%41.01M
-11.04%24.11M
23.00%32.29M
56.36%102.09M
-78.44%6.03M
321.90%42.7M
70.30%27.11M
Minority interest income
189.41%246K
1,529.56%2.59M
763.46%345K
2,088.76%1.77M
49.24%391K
123.68%85K
110.53%159K
88.21%-52K
66.67%-89K
171.98%262K
Net income attributable to the parent company
11.34%35.86M
17.75%120.02M
308.63%24.85M
-8.30%39.24M
-11.63%23.72M
22.86%32.21M
52.59%101.93M
-78.59%6.08M
311.91%42.79M
64.88%26.84M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
11.34%35.86M
17.75%120.02M
308.63%24.85M
-8.30%39.24M
-11.63%23.72M
22.86%32.21M
52.59%101.93M
-78.59%6.08M
311.91%42.79M
64.88%26.84M
Basic earnings per share
10.53%2.31
17.22%7.76
310.26%1.6
-8.99%2.53
-12.07%1.53
22.22%2.09
51.83%6.62
-79.03%0.39
308.82%2.78
64.15%1.74
Diluted earnings per share
9.66%2.27
17.46%7.67
305.13%1.58
-8.42%2.5
-12.14%1.52
22.49%2.07
50.46%6.53
-78.69%0.39
301.47%2.73
63.21%1.73
Dividend per share
4.92%0.64
4.55%2.53
4.92%0.64
4.92%0.64
4.92%0.64
3.39%0.61
3.42%2.42
3.39%0.61
3.39%0.61
3.39%0.61
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--