Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 336.45%7.18M | 53.32%2.91M | 320.62%5.55M | -68.60%1.44M | -68.60%1.44M | -81.51%1.65M | -87.32%1.9M | -92.01%1.32M | -77.09%4.6M | -77.09%4.6M |
| -Cash and cash equivalents | 336.45%7.18M | 53.32%2.91M | 320.62%5.55M | -68.60%1.44M | -68.60%1.44M | -81.51%1.65M | -87.32%1.9M | -92.01%1.32M | -77.09%4.6M | -77.09%4.6M |
| Receivables | 55,333.33%3.33M | ---- | ---- | --0 | --0 | 0.00%6K | 0.00%6K | 0.00%6K | -14.29%6K | -14.29%6K |
| -Accounts receivable | --239K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 51,350.00%3.09M | ---- | ---- | ---- | ---- | 0.00%6K | 0.00%6K | 0.00%6K | -14.29%6K | -14.29%6K |
| Prepaid assets | -57.74%1.04M | -43.55%1.68M | -9.82%1.71M | -18.57%1.86M | -18.57%1.86M | -41.31%2.45M | -38.17%2.98M | -63.88%1.89M | -60.18%2.28M | -60.18%2.28M |
| Other current assets | --400K | ---- | ---- | ---- | ---- | ---- | ---- | --128K | ---- | ---- |
| Total current assets | 190.96%11.95M | -5.94%4.59M | 116.79%7.26M | -52.03%3.3M | -52.03%3.3M | -68.63%4.11M | -75.34%4.88M | -84.62%3.35M | -73.31%6.88M | -73.31%6.88M |
| Non current assets | ||||||||||
| Net PPE | --419K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Gross PPE | --419K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Goodwill | --610K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --1.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -31.74%243K | -35.42%248K | -24.26%334K | -19.03%349K | -19.03%349K | 1,595.24%356K | 1,728.57%384K | 1,737.50%441K | 1,952.38%431K | 1,952.38%431K |
| Total non current assets | 756.46%3.05M | -35.42%248K | -24.26%334K | -19.03%349K | -19.03%349K | 1,595.24%356K | 1,728.57%384K | 1,737.50%441K | 1,952.38%431K | 1,952.38%431K |
| Total assets | 236.08%15M | -8.09%4.84M | 100.37%7.59M | -50.09%3.65M | -50.09%3.65M | -65.96%4.46M | -73.43%5.26M | -82.61%3.79M | -71.66%7.32M | -71.66%7.32M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -12.52%4.26M | -27.62%3.63M | -31.19%4.31M | -10.84%4.13M | -10.84%4.13M | 23.35%4.87M | 67.67%5.02M | 65.92%6.27M | 123.12%4.63M | 123.12%4.63M |
| -accounts payable | -12.52%4.26M | -27.62%3.63M | -31.19%4.31M | -10.84%4.13M | -10.84%4.13M | 34.01%4.87M | 127.44%5.02M | 65.92%6.27M | 123.12%4.63M | 123.12%4.63M |
| Current accrued expenses | -0.80%5.09M | -16.81%5.17M | -14.88%4.93M | 18.92%5.24M | 18.92%5.24M | -3.22%5.13M | -9.94%6.21M | -4.73%5.79M | -23.68%4.4M | -23.68%4.4M |
| Current provisions | 0.00%4.72M | 23.24%4.72M | --4.72M | --4.72M | --4.72M | --4.72M | --3.83M | ---- | ---- | ---- |
| Current debt and capital lease obligation | 178.23%10.25M | 19.06%10.23M | 23.87%8.4M | -82.91%1.57M | -82.91%1.57M | -63.41%3.68M | -32.29%8.59M | -44.38%6.78M | 18.93%9.16M | 18.93%9.16M |
| -Current debt | 173.10%10.06M | 19.06%10.23M | 23.87%8.4M | -82.91%1.57M | -82.91%1.57M | -63.41%3.68M | -32.29%8.59M | -44.38%6.78M | 18.93%9.16M | 18.93%9.16M |
| -Current capital lease obligation | --189K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | 733.86%15.86M | 203,225.00%16.27M | 37,792.31%9.85M | 33,070.59%5.64M | 33,070.59%5.64M | 18,920.00%1.9M | -77.78%8K | 4.00%26K | -54.05%17K | -54.05%17K |
| Current liabilities | 99.98%40.59M | 71.01%40.45M | 73.68%32.75M | 14.78%21.86M | 14.78%21.86M | 5.03%20.3M | 4.59%23.66M | -14.53%18.86M | 22.22%19.05M | 22.22%19.05M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -94.71%158K | ---- | ---- | --5.01M | --5.01M | --2.99M | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | ---- | --5.01M | --5.01M | --2.99M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | --158K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -94.71%158K | --0 | --0 | --5.01M | --5.01M | --2.99M | --0 | --0 | --0 | --0 |
| Total liabilities | 75.02%40.75M | 71.01%40.45M | 73.68%32.75M | 41.09%26.87M | 41.09%26.87M | 20.47%23.28M | 4.59%23.66M | -14.53%18.86M | 3.48%19.05M | 3.48%19.05M |
| Shareholders'equity | ||||||||||
| Share capital | 154.55%28K | 72.73%19K | 70.00%17K | 36.36%15K | 36.36%15K | -87.36%11K | -86.25%11K | -85.71%10K | -83.58%11K | -83.58%11K |
| -common stock | 154.55%28K | 72.73%19K | 70.00%17K | 87.50%15K | 87.50%15K | -86.90%11K | -86.25%11K | -85.71%10K | -88.06%8K | -88.06%8K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --3K | --3K |
| Retained earnings | -14.14%-307.26M | -12.63%-301.37M | -9.28%-283.79M | -9.93%-278.27M | -9.93%-278.27M | -8.19%-269.2M | -10.22%-267.57M | -10.96%-259.68M | -13.52%-253.15M | -13.52%-253.15M |
| Paid-in capital | 12.43%281.47M | 6.65%265.73M | 5.73%258.61M | 5.65%255.04M | 5.65%255.04M | 3.23%250.36M | 3.87%249.17M | 4.72%244.6M | 4.80%241.41M | 4.80%241.41M |
| Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | --0 | --0 | 86.36%-3K | -102.83%-3K | ---3K | ---3K |
| Total stockholders'equity | -36.83%-25.76M | -93.65%-35.62M | -66.97%-25.16M | -97.93%-23.22M | -97.93%-23.22M | -202.75%-18.82M | -554.95%-18.39M | -5,205.99%-15.07M | -258.36%-11.73M | -258.36%-11.73M |
| Total equity | -36.83%-25.76M | -93.65%-35.62M | -66.97%-25.16M | -97.93%-23.22M | -97.93%-23.22M | -202.75%-18.82M | -554.95%-18.39M | -5,205.99%-15.07M | -258.36%-11.73M | -258.36%-11.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |