(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -176.66%-13.07M | 75.60%-16.13M | 24.14%-23.06M | -67.72%-130.42M | 45.95%-67.73M | -45.70%17.05M | -456.78%-66.09M | -1,181.70%-30.4M | -60.97%-77.76M | -209.33%-125.31M |
Net income from continuing operations | 11.11%-4.31M | 92.28%-292K | 907.28%25.63M | 218.97%15.69M | 1,700.87%27.5M | 23.38%-4.85M | -12.89%-3.78M | -77.28%-3.18M | 0.48%-13.19M | 72.64%-1.72M |
Operating gains losses | 1,868.75%315K | -4,800.00%-752K | 1,575.00%649K | -122.02%-85K | 87.65%-73K | -98.25%16K | -97.59%16K | 92.69%-44K | 132.25%386K | -114.70%-591K |
Depreciation and amortization | 99.90%1.96M | 105.93%1.7M | 93.39%1.55M | 109.07%4.15M | 81.39%1.54M | 180.29%981K | 132.30%827K | 86.51%802K | -47.78%1.99M | -2.08%849K |
Deferred tax | 12.92%-667K | 265.45%589K | 6,763.52%10.6M | 437.34%6.78M | 501.04%8.07M | ---766K | ---356K | ---159K | ---2.01M | ---2.01M |
Change In working capital | -147.48%-10.47M | 72.29%-17.47M | -114.87%-61.59M | -140.99%-157.77M | 14.05%-104.85M | -39.31%22.04M | -404.07%-63.06M | -5,227.51%-28.66M | -61.23%-65.47M | -207.58%-121.99M |
-Change in receivables | -314.58%-398K | -30,700.00%-306K | -2,171.43%-159K | -263.90%-2.93M | -1,099.58%-2.83M | 43.86%-96K | 100.43%1K | 95.76%-7K | ---806K | ---236K |
-Change in inventory | -383.61%-24.4M | 83.21%-17.91M | 154.61%7.62M | -22.52%-161.82M | 59.14%-53.96M | ---5.05M | ---106.67M | ---13.95M | -233.74%-132.08M | ---132.08M |
-Change in prepaid assets | 47.15%-1.86M | -106.62%-1.21M | 92.93%-866K | 229.51%2M | 63.11%-553K | -686.64%-3.51M | 3,839.35%18.32M | -1,006.96%-12.25M | 18.88%-1.54M | -385.11%-1.5M |
-Change in payables and accrued expense | -72.05%1.2M | 575.79%4.94M | 0.41%-6.77M | 64.37%2.93M | 893.23%4.7M | 160.24%4.31M | 658.02%731K | -2,842.74%-6.8M | 189.77%1.79M | 1,676.67%473K |
-Change in other current liabilities | 197.18%241K | -383.25%-952K | 46.33%-351K | -221.43%-1.31M | 49.26%-206K | ---248K | ---197K | ---654K | ---406K | ---406K |
-Change in other working capital | -44.66%14.74M | -108.22%-2.03M | -1,320.35%-61.05M | -95.03%3.36M | -542.12%-51.99M | -22.19%26.64M | 19.96%24.76M | 929.42%5M | 26,401.57%67.58M | --11.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -176.66%-13.07M | 75.60%-16.13M | 24.14%-23.06M | -67.72%-130.42M | 45.95%-67.73M | -45.70%17.05M | -456.78%-66.09M | -1,181.70%-30.4M | -60.97%-77.76M | -209.33%-125.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 151.11%15.13M | 289.45%25.51M | 1,306.42%57.67M | -421.15%-148.43M | -214.81%-109.06M | 55.38%-29.6M | 232.09%6.55M | -121.23%-4.78M | 218.01%46.22M | 69.59%94.99M |
Net PPE purchase and sale | 42.50%-161K | 36.26%-232K | -154.55%-84K | 34.26%-449K | 230.29%228K | -52.17%-280K | -372.73%-364K | 86.64%-33K | -108.78%-683K | 74.23%-175K |
Net investment purchase and sale | --15.29M | 272.30%25.74M | 1,316.58%57.75M | -415.52%-147.98M | -300,200.00%-150.15M | --0 | -34.47%6.91M | -113.69%-4.75M | 199.73%46.9M | -100.11%-50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 151.11%15.13M | 289.45%25.51M | 1,306.42%57.67M | -421.15%-148.43M | -214.81%-109.06M | 55.38%-29.6M | 232.09%6.55M | -121.23%-4.78M | 218.01%46.22M | 69.59%94.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,115.30%77.21M | -129.89%-752K | -104.27%-1.27M | 92.08%191.96M | 67.76%153.42M | -23.68%6.35M | 1,896.83%2.52M | 87,170.59%29.67M | 1,611.65%99.94M | 38,850.42%91.45M |
Net issuance payments of debt | 1,575.16%77.21M | -152.34%-1.32M | -104.59%-1.27M | -82.13%17.47M | -119.04%-17.27M | -34.83%4.61M | --2.52M | --27.62M | --97.79M | --90.72M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --565K | --0 | 43.95%3.79M | --0 | 34.88%1.74M | --0 | 5,926.47%2.05M | -33.36%2.64M | -50.95%1.18M |
Net other financing activities | ---- | ---- | ---- | 35,149.28%170.69M | ---- | ---- | ---- | ---- | ---487K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,115.30%77.21M | -129.89%-752K | -104.27%-1.27M | 92.08%191.96M | 67.76%153.42M | -23.68%6.35M | 1,896.83%2.52M | 87,170.59%29.67M | 1,611.65%99.94M | 38,850.42%91.45M |
Net cash flow | ||||||||||
Beginning cash position | 51.62%104.96M | -24.26%92.5M | -51.59%63.05M | 106.96%130.22M | 10.65%74.05M | -28.08%69.23M | 43.07%122.13M | 106.96%130.22M | -61.91%62.92M | 41.81%66.92M |
Current changes in cash | 1,380.29%79.26M | 115.12%8.62M | 705.01%33.34M | -227.05%-86.89M | -138.24%-23.38M | 76.73%-6.19M | -516.48%-57.03M | -127.31%-5.51M | 172.70%68.4M | 300.43%61.13M |
Effect of exchange rate changes | -90.50%1.05M | -6.94%3.84M | -50.58%-3.88M | 1,899.27%19.72M | 471.77%12.37M | 503.66%11.02M | 247.30%4.12M | -213.67%-2.58M | 86.59%-1.1M | 369.41%2.16M |
End cash Position | 150.20%185.27M | 51.62%104.96M | -24.26%92.5M | -51.59%63.05M | -51.59%63.05M | 10.65%74.05M | -28.08%69.23M | 43.07%122.13M | 106.96%130.22M | 106.96%130.22M |
Free cash flow | -178.90%-13.23M | 75.38%-16.36M | 23.94%-23.15M | -66.45%-130.87M | 46.25%-67.5M | -46.27%16.77M | -461.57%-66.46M | -1,062.08%-30.44M | -55.95%-78.62M | -204.95%-125.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data