Total revenue
18.55%6.05B
3.52%26.89B
5.14%5.34B
12.32%6.01B
2.78%10.44B
-5.36%5.1B
-10.61%25.97B
-10.33%5.08B
-5.03%5.35B
-12.85%10.16B
Operating revenue
18.55%6.05B
3.52%26.89B
5.14%5.34B
12.32%6.01B
2.78%10.44B
-5.36%5.1B
-10.61%25.97B
-10.33%5.08B
-5.03%5.35B
-12.85%10.16B
Cost of revenue
16.40%4.4B
0.52%18.54B
-1.32%3.45B
5.07%4.04B
0.26%7.26B
-1.87%3.78B
-10.40%18.44B
-10.22%3.5B
-3.90%3.85B
-14.66%7.24B
Gross profit
24.70%1.65B
10.85%8.35B
19.42%1.89B
30.93%1.96B
9.03%3.18B
-14.12%1.32B
-11.14%7.53B
-10.58%1.58B
-7.81%1.5B
-8.02%2.91B
Operating expense
10.69%1.14B
-1.99%4.48B
2.67%1.12B
-12.27%1.09B
2.89%1.25B
-0.39%1.03B
-0.98%4.57B
-15.72%1.09B
13.46%1.24B
3.15%1.21B
Selling and administrative expenses
12.66%1.08B
-1.42%4.1B
-1.82%1.03B
-0.82%973M
-2.29%1.15B
-0.62%956M
2.44%4.16B
-2.43%1.04B
-1.11%981M
10.07%1.18B
-Selling and marketing expense
5.55%799M
-3.35%3.32B
0.49%817M
-3.05%795M
-5.65%951M
-4.66%757M
1.12%3.44B
-4.24%813M
2.63%820M
2.96%1.01B
-General and administrative expense
39.70%278M
7.69%784M
-9.96%208M
10.56%178M
17.44%202M
18.45%199M
9.15%728M
4.52%231M
-16.58%161M
84.95%172M
Other taxes
32.35%90M
45.88%372M
84.44%83M
67.57%124M
42.65%97M
0.00%68M
-35.93%255M
-43.04%45M
-22.92%74M
-34.62%68M
Other operating expenses
-660.00%-28M
-98.68%2M
1,000.00%9M
-105.43%-10M
94.29%-2M
66.67%5M
-0.66%151M
-100.70%-1M
4,500.00%184M
---35M
Operating profit
74.23%507M
30.67%3.87B
56.39%771M
236.02%877M
13.42%1.93B
-42.26%291M
-23.29%2.96B
3.35%493M
-51.21%261M
-14.62%1.7B
Net non-operating interest income expense
1.68%-176M
4.58%-687M
6.15%-183M
7.61%-170M
4.32%-155M
0.00%-179M
9.21%-720M
8.45%-195M
10.68%-184M
20.59%-162M
Non-operating interest income
----
82.14%51M
----
----
----
----
-20.00%28M
----
----
----
Non-operating interest expense
-1.68%176M
-1.09%729M
6.13%225M
-7.61%170M
-4.32%155M
0.00%179M
-3.53%737M
15.22%212M
-10.68%184M
-20.59%162M
Total other finance cost
----
-18.18%9M
----
----
----
----
-82.81%11M
----
----
----
Other net income (expense)
-126.15%-147M
87.96%-133M
256.25%150M
-7.69%-70M
83.04%-145M
23.53%-65M
0.90%-1.11B
47.83%-96M
56.67%-65M
0.81%-855M
Gain on sale of security
57.14%-3M
97.77%-9M
110.23%9M
168.75%11M
92.11%-22M
89.23%-7M
-120.22%-403M
-37.50%-88M
60.98%-16M
-93.75%-279M
Earnings from equity interest
-200.00%-5M
-71.54%37M
-95.65%1M
-15.38%22M
-70.00%9M
-90.20%5M
28.71%130M
2,200.00%23M
-7.14%26M
-14.29%30M
Special income (charges)
-205.00%-61M
123.69%149M
2,480.00%258M
37.50%-30M
88.93%-59M
-53.85%-20M
21.18%-629M
145.45%10M
33.33%-48M
27.78%-533M
-Less:Restructuring and merger&acquisition
1,500.00%16M
44.68%68M
-2.13%46M
--0
--21M
--1M
-4.08%47M
135.00%47M
--0
--0
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
----
-24.07%530M
-Less:Other special charges
----
98.46%-1M
--0
-105.88%-1M
----
----
18.75%-65M
-2.56%-80M
-63.04%17M
---47M
-Write off
136.84%45M
-86.86%85M
-113.04%-3M
0.00%31M
-24.00%38M
46.15%19M
-21.95%647M
-97.04%23M
158.33%31M
66.67%50M
-Gain on sale of business
----
--301M
----
----
----
----
--0
----
----
----
Other non- operating income (expenses)
-81.40%-78M
-52.71%-310M
-187.80%-118M
-170.37%-73M
0.00%-73M
25.86%-43M
13.62%-203M
58.59%-41M
58.46%-27M
-386.67%-73M
Income before tax
291.49%184M
168.40%3.05B
265.35%738M
5,208.33%637M
138.56%1.63B
-80.42%47M
-41.80%1.14B
152.50%202M
-93.30%12M
-26.19%682M
Income tax
60.71%45M
72.48%752M
88.10%158M
1,392.31%168M
37.24%398M
-62.67%28M
-34.93%436M
187.50%84M
-113.40%-13M
-39.08%290M
Net income
631.58%139M
228.14%2.3B
391.53%580M
1,776.00%469M
213.52%1.23B
-88.48%19M
-45.40%700M
-32.95%118M
-69.51%25M
-12.50%392M
Net income continuous Operations
631.58%139M
228.14%2.3B
391.53%580M
1,776.00%469M
213.52%1.23B
-88.48%19M
-45.40%700M
-32.95%118M
-69.51%25M
-12.50%392M
Minority interest income
0.00%8M
15.38%30M
80.00%9M
-28.57%5M
14.29%8M
14.29%8M
8.33%26M
25.00%5M
0.00%7M
-12.50%7M
Net income attributable to the parent company
1,090.91%131M
236.35%2.27B
405.31%571M
2,477.78%464M
217.14%1.22B
-93.04%11M
-46.42%674M
-34.30%113M
-76.00%18M
-12.50%385M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
1,090.91%131M
236.35%2.27B
405.31%571M
2,477.78%464M
217.14%1.22B
-93.04%11M
-46.42%674M
-34.30%113M
-76.00%18M
-12.50%385M
Basic earnings per share
1,250.00%0.27
242.65%4.66
413.04%1.18
2,300.00%0.96
221.79%2.51
-93.75%0.02
-46.25%1.36
-34.29%0.23
-73.33%0.04
-12.36%0.78
Diluted earnings per share
1,250.00%0.27
242.65%4.66
413.04%1.18
2,300.00%0.96
220.51%2.5
-93.75%0.02
-46.25%1.36
-34.29%0.23
-73.33%0.04
-12.36%0.78
Dividend per share
0.92%0.55
0.93%2.18
0.93%0.545
0.93%0.545
0.93%0.545
0.93%0.545
1.89%2.16
1.89%0.54
1.89%0.54
1.89%0.54
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--