Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -27.36%-3.15M | 23.86%-2.1M | 11.39%-2.54M | 46.53%-9.59M | 45.39%-1.5M | 35.40%-2.47M | 47.56%-2.75M | 53.13%-2.86M | -18.40%-17.94M | 11.93%-2.75M |
| Net income from continuing operations | -80.15%468K | -62.50%-12.55M | 30.39%-3.01M | 44.75%-11.17M | 73.35%-1.47M | 169.97%2.36M | -59.44%-7.73M | 33.23%-4.33M | -39.13%-20.21M | -190.56%-5.51M |
| Operating gains losses | 18.57%-3.16M | -354.55%-900K | 92.34%-40K | -448.72%-4.52M | 105.68%86K | ---3.88M | -204.62%-198K | -169.14%-522K | 92.97%-823K | ---1.51M |
| Depreciation and amortization | -9.73%204K | -33.33%50K | -3.95%73K | -14.36%310K | -161.47%-67K | 169.05%226K | -9.64%75K | -11.63%76K | -2.69%362K | 53.52%109K |
| Other non cash items | --0 | ---- | ---- | 60.98%5.61M | --0 | --0 | ---- | ---- | -62.33%3.48M | ---- |
| Change In working capital | 46.86%-677K | 217.20%736K | -78.47%378K | 78.52%-305K | -130.64%-159K | -89.02%-1.27M | -0.96%-628K | 373.09%1.76M | -337.46%-1.42M | -47.52%519K |
| -Change in receivables | 5,300.00%52K | 625.76%347K | -74.21%187K | 141.10%224K | 17.49%-434K | 99.60%-1K | -152.80%-66K | 590.48%725K | 16.92%-545K | -71.90%-526K |
| -Change in inventory | -278.89%-161K | -268.29%-276K | 74.63%-34K | -59.97%279K | -57.26%159K | -77.33%90K | 1,722.22%164K | -65.43%-134K | 397.86%697K | 47.04%372K |
| -Change in payables and accrued expense | 71.25%-378K | 457.94%1.15M | -87.91%139K | 58.27%-626K | -178.65%-140K | -59.98%-1.32M | -12.24%-321K | 301.75%1.15M | -217.37%-1.5M | -82.62%178K |
| -Change in other current assets | -125.83%-31K | -13.22%-471K | 95.24%41K | -146.15%-160K | -76.34%115K | 3,100.00%120K | 10.73%-416K | 125.93%21K | 4.41%-65K | 1,835.71%486K |
| -Change in other working capital | 137.50%3K | -218.18%-13K | 850.00%45K | -214.29%-22K | -311.11%-19K | -300.00%-8K | 375.00%11K | 62.50%-6K | 92.71%-7K | -80.43%9K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -27.36%-3.15M | 23.86%-2.1M | 11.39%-2.54M | 46.53%-9.59M | 45.39%-1.5M | 35.40%-2.47M | 47.56%-2.75M | 53.13%-2.86M | -18.40%-17.94M | 11.93%-2.75M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -712.50%-98K | 83.33%-4K | 0 | -118.18%-60K | -163.89%-23K | 113.22%16K | -104.68%-24K | 70.41%-29K | -97.76%330K | -99.76%36K |
| Net PPE purchase and sale | -712.50%-98K | 83.33%-4K | --0 | 59.73%-60K | -163.89%-23K | 113.22%16K | 52.94%-24K | -123.08%-29K | -22.13%-149K | 289.47%36K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---99K | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -96.11%578K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -712.50%-98K | 83.33%-4K | --0 | -118.18%-60K | -163.89%-23K | 113.22%16K | -104.68%-24K | 70.41%-29K | -97.76%330K | -99.76%36K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -43.49%1.89M | 66.42%4M | 0 | 197.64%10.96M | 195.67%4.72M | 16,815.00%3.34M | 13.40%2.4M | 4,645.45%500K | -60.91%3.68M | -83.12%1.6M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -7.69%-28K | -500.00%-8K |
| Net common stock issuance | -12.55%1.89M | ---- | ---- | 275.87%7.93M | 336,300.00%3.36M | --2.16M | ---- | ---- | -77.68%2.11M | -99.99%1K |
| Net preferred stock issuance | ---- | ---- | ---- | -66.19%501K | ---- | ---- | ---- | ---- | --1.48M | ---- |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | 2,011.67%2.53M | 609.17%851K | --1.18M | --0 | --500K | --120K | --120K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -43.49%1.89M | 66.42%4M | --0 | 197.64%10.96M | 195.67%4.72M | 16,815.00%3.34M | 13.40%2.4M | 4,645.45%500K | -60.91%3.68M | -83.12%1.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 335.00%4.45M | 82.64%2.56M | 34.08%5.1M | -78.58%3.8M | -61.32%1.91M | -88.50%1.02M | -87.84%1.4M | -78.58%3.8M | 102.89%17.74M | -59.10%4.93M |
| Current changes in cash | -252.70%-1.36M | 606.13%1.9M | -6.06%-2.54M | 109.42%1.31M | 383.97%3.19M | 122.39%888K | 85.69%-375K | 61.53%-2.39M | -254.68%-13.92M | -105.31%-1.12M |
| Effect of exchange rate changes | --0 | -150.00%-5K | 77.78%-2K | -23.08%-16K | 85.71%-1K | ---4K | -300.00%-2K | -28.57%-9K | -85.71%-13K | 12.50%-7K |
| End cash Position | 62.24%3.09M | 335.00%4.45M | 82.64%2.56M | 34.08%5.1M | 34.08%5.1M | -61.32%1.91M | -88.50%1.02M | -87.84%1.4M | -78.58%3.8M | -78.58%3.8M |
| Free cash flow | -32.18%-3.25M | 24.37%-2.1M | 12.28%-2.54M | 46.93%-9.65M | 43.82%-1.53M | 37.79%-2.46M | 47.75%-2.78M | 53.40%-2.89M | -19.08%-18.19M | 13.60%-2.72M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |