Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.37%-12.15M | -18.00%-3.7M | 18.45%-3.54M | 20.82%-3.24M | 67.69%-1.67M | 64.74%-16.73M | 50.61%-3.13M | 89.43%-4.34M | 58.30%-4.1M | 67.88%-5.15M |
| Net income from continuing operations | 2.42%-22.09M | -159.76%-12.39M | 20.45%-4.52M | 50.15%-3.55M | 67.91%-1.63M | 82.36%-22.64M | 94.78%-4.77M | 84.61%-5.69M | 36.41%-7.11M | 68.51%-5.06M |
| Operating gains losses | -94.03%178K | -42.95%550K | 14.71%-348K | -101.39%-35K | 112.36%11K | -95.85%2.98M | -98.66%964K | 64.21%-408K | 3,026.74%2.52M | -168.46%-89K |
| Depreciation and amortization | -86.01%193K | -12.73%48K | -28.79%47K | -90.94%48K | -93.14%50K | -75.31%1.38M | -95.11%55K | -98.52%66K | -65.78%530K | -57.17%729K |
| Asset impairment expenditure | 10,058.82%10.36M | --8.89M | --1.43M | ---- | ---- | -98.90%102K | --0 | --0 | ---- | ---- |
| Remuneration paid in stock | -175.49%-582K | ---- | ---- | ---- | ---- | --771K | ---- | ---- | ---- | ---- |
| Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | --0 |
| Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -78.55%298K | -93.74%48K | -86.50%84K | -59.90%83K | -59.51%83K |
| Other non cashItems | 250.40%883K | -33.53%224K | -1.23%240K | 373.49%227K | 178.37%192K | -97.60%252K | -96.88%337K | -51.50%243K | -59.62%-83K | -15.02%-245K |
| Change In working capital | 40.06%-597K | 18.24%-484K | -127.78%-145K | 84.91%-35K | 109.65%67K | 91.97%-996K | 93.59%-592K | 116.48%522K | 42.14%-232K | -117.13%-694K |
| -Change in receivables | -118.72%-210K | -182.05%-224K | -93.18%59K | 102.80%24K | -108.19%-69K | 114.28%1.12M | 102.91%273K | -43.13%865K | -413.77%-858K | -34.73%842K |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | --0 |
| -Change in prepaid assets | -114.36%-53K | -25.69%107K | -46.05%-333K | -72.49%63K | -50.89%110K | 23.41%369K | 227.27%144K | -189.41%-228K | -0.87%229K | -28.21%224K |
| -Change in payables and accrued expense | 86.57%-334K | 63.63%-367K | 212.17%129K | -130.73%-122K | 101.48%26K | 73.53%-2.49M | -57.17%-1.01M | 98.69%-115K | 161.65%397K | -0.80%-1.76M |
| Interest received (cash flow from operating activities) | -41.93%205K | -9.26%49K | -56.16%32K | -46.00%54K | -44.44%70K | -49.64%353K | -44.33%54K | -87.93%73K | -31.51%100K | -58.96%126K |
| Tax refund paid | -192.02%-703K | --0 | -135.73%-273K | --0 | ---430K | 112.68%764K | --0 | 112.68%764K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.37%-12.15M | -18.00%-3.7M | 18.45%-3.54M | 20.82%-3.24M | 67.69%-1.67M | 64.74%-16.73M | 50.61%-3.13M | 89.43%-4.34M | 58.30%-4.1M | 67.88%-5.15M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -54.00%9.06M | -15.66%8.92M | 19K | 123K | 0 | 1,437.00%19.69M | 27,012.82%10.57M | 0 | 0 | 25,233.33%9.12M |
| Net PPE purchase and sale | -99.61%36K | 1,900.00%18K | --18K | --0 | --0 | 719.08%9.12M | -102.56%-1K | --0 | --0 | 25,233.33%9.12M |
| Net investment purchase and sale | -14.67%9.02M | -15.84%8.9M | --1K | ---- | ---- | --10.58M | --10.58M | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -54.00%9.06M | -15.66%8.92M | --19K | --123K | --0 | 1,437.00%19.69M | 27,012.82%10.57M | --0 | --0 | 25,233.33%9.12M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 95.57%-169K | 98.38%-43K | -105.88%-70K | 94.64%-25K | 95.26%-31K | -129.73%-3.81M | -253.23%-2.66M | -100.31%-34K | -106.30%-466K | 39.39%-654K |
| Net issuance payments of debt | 85.79%-169K | -22.86%-43K | -105.88%-70K | 94.64%-25K | 95.26%-31K | 64.19%-1.19M | 94.51%-35K | 98.73%-34K | 50.69%-466K | 39.39%-654K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | -162.76%-2.63M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 95.57%-169K | 98.38%-43K | -105.88%-70K | 94.64%-25K | 95.26%-31K | -129.73%-3.81M | -253.23%-2.66M | -100.31%-34K | -106.30%-466K | 39.39%-654K |
| Net cash flow | ||||||||||
| Beginning cash position | -7.96%10.69M | -62.93%2.29M | -44.33%5.87M | -38.15%9.05M | -7.96%10.69M | -75.77%11.61M | -62.38%6.17M | -78.01%10.54M | -52.14%14.62M | -75.77%11.61M |
| Current changes in cash | -284.53%-3.26M | 8.31%5.18M | 17.92%-3.59M | 31.05%-3.15M | -151.21%-1.7M | 97.65%-847K | 204.60%4.78M | 86.11%-4.38M | -14.85%-4.56M | 119.38%3.31M |
| Effect of exchange rate changes | 346.75%190K | 160.54%158K | 44.44%13K | -106.92%-33K | 117.22%52K | 67.23%-77K | -20.83%-261K | 147.37%9K | 84.88%477K | -8.24%-302K |
| End cash Position | -28.69%7.62M | -28.69%7.62M | -62.93%2.29M | -44.33%5.87M | -38.15%9.05M | -7.96%10.69M | -7.96%10.69M | -62.38%6.17M | -60.74%10.54M | -52.14%14.62M |
| Free cash from | 27.37%-12.15M | -18.00%-3.7M | 18.45%-3.54M | 20.82%-3.24M | 67.69%-1.67M | 65.95%-16.73M | 51.67%-3.13M | 89.82%-4.34M | 63.95%-4.1M | 67.90%-5.15M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.