Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 82.36%-4.6K | 59.20%-7.02K | 42.74%-8.11K | 9.68%-61.69K | 70.02%-4.25K | -32.41%-26.07K | 34.40%-17.21K | -72.71%-14.16K | 15.67%-68.3K | -29.24%-14.18K |
| Net income from continuing operations | -10.49%-15.85K | 21.93%-13.33K | -1.48%-13.3K | -8.37%-75.65K | -13.87%-31.13K | 8.61%-14.34K | -13.76%-17.07K | -11.35%-13.11K | 56.46%-69.81K | 73.31%-27.34K |
| Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Change In working capital | 195.90%11.25K | 4,635.97%6.31K | 594.67%5.19K | 827.03%13.96K | 104.31%26.88K | -193.45%-11.73K | 98.76%-139 | -129.38%-1.05K | 156.56%1.51K | 3.34%13.16K |
| -Change in receivables | 66.47%-612 | 3.84%-1.4K | 22.47%12.12K | 26.82%-524 | -330.20%-7.14K | -35.59%-1.83K | -113.76%-1.46K | 233.04%9.9K | -115.26%-716 | -113.06%-1.66K |
| -Change in prepaid assets | -43.22%1.24K | 130.00%246 | 7.82%731 | -145.07%-174 | -427.45%-2.21K | -79.59%2.18K | 93.08%-820 | 54.44%678 | 73.61%-71 | 133.30%674 |
| -Change in payables and accrued expense | 187.96%10.63K | 248.58%7.46K | 34.12%-7.66K | 539.29%14.66K | 156.16%36.22K | 9.24%-12.08K | 64.95%2.14K | -7,232.52%-11.63K | 155.95%2.29K | 690.00%14.14K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 82.36%-4.6K | 59.20%-7.02K | 42.74%-8.11K | 9.68%-61.69K | 70.02%-4.25K | -32.41%-26.07K | 34.40%-17.21K | -72.69%-14.16K | 15.67%-68.3K | -29.24%-14.18K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 75.48%-949 | 66.92%-11.17K | -5.20%-8.46K | 104.51%1.16K | 0 | -3.87K | -21.69%-33.77K | 60.45%-8.05K |
| Net PPE purchase and sale | --0 | --0 | 75.48%-949 | 66.92%-11.17K | -5.20%-8.46K | 104.51%1.16K | --0 | ---3.87K | -21.69%-33.77K | 60.45%-8.05K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | 75.48%-949 | 66.92%-11.17K | -5.20%-8.46K | 104.51%1.16K | --0 | ---3.87K | -21.69%-33.77K | 60.45%-8.05K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | |||||||||
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -85.22%9.32K | -79.64%16.34K | -74.16%25.39K | -50.95%98.25K | -68.37%38.11K | -62.01%63.02K | -58.24%80.23K | -50.95%98.25K | -21.00%200.33K | -31.60%120.48K |
| Current changes in cash | 81.54%-4.6K | 59.20%-7.02K | 49.76%-9.06K | 28.62%-72.86K | 42.80%-12.72K | 45.15%-24.91K | 34.39%-17.21K | -119.88%-18.03K | -91.71%-102.07K | -191.93%-22.23K |
| End cash Position | -87.62%4.72K | -85.22%9.32K | -79.64%16.34K | -74.16%25.39K | -74.16%25.39K | -68.37%38.11K | -62.01%63.02K | -58.24%80.23K | -50.95%98.25K | -50.95%98.25K |
| Free cash from | 81.54%-4.6K | 59.20%-7.02K | 49.76%-9.06K | 28.62%-72.86K | 42.80%-12.72K | 45.15%-24.91K | 34.40%-17.21K | -119.90%-18.03K | 6.14%-102.07K | 29.03%-22.23K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.