US Stock MarketDetailed Quotes

NXST Nexstar Media Group

Watchlist

172.300
-5.640-3.17%

Close May 10 16:00 ET

172.500
+0.200+0.12%

Post 19:23 ET

5.66BMarket Cap14.56P/E (TTM)

Nexstar Media Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-42.62%237M

-33.82%135M

-56.72%150M

25.18%346M

26.61%413M

6.86%204M

78.82%346.6M

-11.77%276.4M

-Cash and cash equivalents

-42.62%237M

-33.82%135M

-56.72%150M

25.18%346M

26.61%413M

6.86%204M

78.82%346.6M

-11.77%276.4M

Receivables

4.27%1.05B

1.39%1.1B

-9.72%891M

-0.76%944M

-0.86%1.01B

5.78%1.08B

6.92%986.9M

6.23%951.2M

-Accounts receivable

4.27%1.05B

1.39%1.1B

-9.72%891M

-0.76%944M

-0.86%1.01B

5.78%1.08B

6.92%986.9M

6.23%951.2M

Prepaid assets

----

-8.82%162.4M

26.25%211.8M

Restricted cash

--0

-25.00%12M

-10.26%14M

2.56%16M

-6.07%15.6M

Other current assets

-21.67%206M

-28.89%224M

84.11%285M

--269M

--263M

70.09%315M

--154.8M

----

Total current assets

-12.01%1.49B

-9.23%1.47B

-19.58%1.34B

8.11%1.57B

14.57%1.7B

14.32%1.62B

27.05%1.67B

4.44%1.46B

Non current assets

Net PPE

0.64%1.26B

0.55%1.27B

-14.22%1.28B

-15.11%1.27B

-16.38%1.26B

-16.56%1.26B

-5.97%1.49B

-6.26%1.49B

-Gross PPE

----

3.91%2.18B

----

-6.82%2.1B

----

-Accumulated depreciation

----

-8.98%-910M

----

-13.13%-835M

----

Goodwill and other intangible assets

-3.71%7.93B

-3.68%8B

-4.33%8.11B

-4.36%8.16B

-4.33%8.23B

-4.31%8.31B

-3.21%8.47B

-1.83%8.53B

-Goodwill

-0.51%2.95B

-2.84%2.97B

-2.97%2.96B

-0.01%3.05B

2.32%3.05B

-Other intangible assets

-5.50%4.98B

-5.45%5.05B

-5.17%5.14B

-5.14%5.2B

-5.08%5.27B

-5.04%5.34B

-4.92%5.42B

-3.99%5.48B

Investments and advances

-6.53%859M

-14.39%958M

-13.11%946M

-12.85%927M

-13.37%919M

-8.19%1.12B

-8.42%1.09B

-10.75%1.06B

Other non current assets

11.70%401M

2.12%386M

-0.97%376M

2.86%385M

-18.59%359M

-14.38%378M

-14.45%379.7M

-11.30%374.3M

Total non current assets

-2.93%10.45B

-4.09%10.61B

-6.34%10.71B

-6.31%10.74B

-7.26%10.77B

-6.65%11.06B

-4.51%11.43B

-3.65%11.46B

Total assets

-4.16%11.95B

-4.74%12.08B

-8.03%12.05B

-4.69%12.31B

-4.79%12.46B

-4.41%12.68B

-1.39%13.1B

-2.80%12.92B

Liabilities

Current liabilities

Payables

-24.48%253M

6.30%371M

-10.61%284M

7.23%252M

13.79%335M

7.35%349M

20.24%317.7M

8.99%235M

-accounts payable

-44.44%115M

18.69%235M

-14.51%142M

-25.69%127M

-6.21%207M

-20.23%198M

-11.00%166.1M

21.48%170.9M

-Other payable

7.81%138M

-9.93%136M

-6.33%142M

95.01%125M

73.68%128M

96.36%151M

95.40%151.6M

-14.45%64.1M

Current accrued expenses

7.49%244M

15.05%237M

-2.27%228M

16.49%236M

16.47%227M

5.26%206M

7.12%233.3M

-9.03%202.6M

Current debt and capital lease obligation

-4.02%167M

-1.72%171M

0.70%172M

3.10%173M

75.76%174M

93.33%174M

105.02%170.8M

400.75%167.8M

-Current debt

0.00%124M

-0.24%124M

124.23%124M

162.71%124M

205.29%124.3M

270.93%124.3M

-Current capital lease obligation

-14.00%43M

-6.00%47M

3.23%48M

12.64%49M

14.42%50M

16.82%50M

9.18%46.5M

--43.5M

Current deferred liabilities

----

--70.2M

----

Other current liabilities

92.00%96M

35.29%69M

521.85%74M

102.07%78M

-19.35%50M

-9.41%51M

-76.97%11.9M

-45.19%38.6M

Current liabilities

-3.82%831M

7.61%961M

-6.90%852M

12.12%836M

17.79%864M

13.43%893M

28.70%915.1M

16.69%745.6M

Non current liabilities

Long term debt and capital lease obligation

-1.66%6.69B

-1.67%6.71B

-4.41%6.74B

-4.76%6.77B

-5.63%6.8B

-7.34%6.83B

-6.03%7.05B

-6.28%7.11B

-Long term debt

-1.66%6.69B

-1.67%6.71B

-4.41%6.74B

-4.76%6.77B

-5.63%6.8B

-7.34%6.83B

-6.03%7.05B

-6.28%7.11B

Non current deferred liabilities

-5.34%1.51B

-5.35%1.52B

-8.51%1.57B

-7.51%1.59B

-7.41%1.59B

-7.09%1.61B

1.15%1.71B

1.94%1.71B

Other non current liabilities

3.42%574M

-2.23%571M

15.20%538M

16.31%554M

8.80%555M

11.60%584M

-36.67%467M

-36.90%476.3M

Total non current liabilities

-2.00%8.77B

-2.36%8.8B

-4.18%8.85B

-4.19%8.91B

-5.18%8.95B

-6.27%9.02B

-7.08%9.23B

-7.21%9.3B

Total liabilities

-2.16%9.6B

-1.46%9.77B

-4.42%9.7B

-2.98%9.75B

-3.52%9.81B

-4.78%9.91B

-4.69%10.15B

-5.78%10.05B

Shareholders'equity

Share capital

--0

5.71%500K

-common stock

--0

5.71%500K

-Preferred stock

--0

Retained earnings

6.85%3.31B

5.11%3.19B

8.95%3.12B

20.39%3.14B

27.92%3.09B

37.60%3.03B

45.81%2.86B

43.11%2.61B

Paid-in capital

1.18%1.29B

-0.39%1.28B

-0.13%1.27B

0.41%1.26B

0.49%1.28B

-1.76%1.29B

-4.84%1.27B

-5.22%1.26B

Less: Treasury stock

28.44%2.28B

35.22%2.17B

54.36%2.08B

65.72%1.89B

93.96%1.77B

99.13%1.61B

88.66%1.35B

97.99%1.14B

Gains losses not affecting retained earnings

-96.30%1M

-80.89%27M

-80.93%27M

309.45%141.3M

Total stockholders'equity

-11.55%2.32B

-16.13%2.3B

-20.30%2.33B

-11.38%2.54B

-10.00%2.62B

-3.84%2.74B

11.74%2.93B

9.94%2.87B

Noncontrolling interests

-13.79%25M

-50.00%14M

-37.22%14M

3,433.33%20M

383.33%29M

294.37%28M

51.88%22.3M

-103.98%-600K

Total equity

-11.57%2.35B

-16.47%2.31B

-20.43%2.35B

-10.67%2.56B

-9.20%2.65B

-3.10%2.77B

11.96%2.95B

9.29%2.87B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-42.62%237M	-33.82%135M	-33.82%135M	-56.72%150M	25.18%346M	26.61%413M	6.86%204M	6.86%204M	78.82%346.6M	-11.77%276.4M
-Cash and cash equivalents	-42.62%237M	-33.82%135M	-33.82%135M	-56.72%150M	25.18%346M	26.61%413M	6.86%204M	6.86%204M	78.82%346.6M	-11.77%276.4M
Receivables	4.27%1.05B	1.39%1.1B	1.39%1.1B	-9.72%891M	-0.76%944M	-0.86%1.01B	5.78%1.08B	5.78%1.08B	6.92%986.9M	6.23%951.2M
-Accounts receivable	4.27%1.05B	1.39%1.1B	1.39%1.1B	-9.72%891M	-0.76%944M	-0.86%1.01B	5.78%1.08B	5.78%1.08B	6.92%986.9M	6.23%951.2M
Prepaid assets	----	----	----	----	----	----	----	----	-8.82%162.4M	26.25%211.8M
Restricted cash	--0	-25.00%12M	-25.00%12M	-10.26%14M	-10.26%14M	-10.26%14M	2.56%16M	2.56%16M	-6.07%15.6M	-6.07%15.6M
Other current assets	-21.67%206M	-28.89%224M	-28.89%224M	84.11%285M	--269M	--263M	70.09%315M	70.09%315M	--154.8M	----
Total current assets	-12.01%1.49B	-9.23%1.47B	-9.23%1.47B	-19.58%1.34B	8.11%1.57B	14.57%1.7B	14.32%1.62B	14.32%1.62B	27.05%1.67B	4.44%1.46B
Non current assets
Net PPE	0.64%1.26B	0.55%1.27B	0.55%1.27B	-14.22%1.28B	-15.11%1.27B	-16.38%1.26B	-16.56%1.26B	-16.56%1.26B	-5.97%1.49B	-6.26%1.49B
-Gross PPE	----	3.91%2.18B	3.91%2.18B	----	----	----	-6.82%2.1B	-6.82%2.1B	----	----
-Accumulated depreciation	----	-8.98%-910M	-8.98%-910M	----	----	----	-13.13%-835M	-13.13%-835M	----	----
Goodwill and other intangible assets	-3.71%7.93B	-3.68%8B	-3.68%8B	-4.33%8.11B	-4.36%8.16B	-4.33%8.23B	-4.31%8.31B	-4.31%8.31B	-3.21%8.47B	-1.83%8.53B
-Goodwill	-0.51%2.95B	-0.51%2.95B	-0.51%2.95B	-2.84%2.97B	-2.97%2.96B	-2.97%2.96B	-2.97%2.96B	-2.97%2.96B	-0.01%3.05B	2.32%3.05B
-Other intangible assets	-5.50%4.98B	-5.45%5.05B	-5.45%5.05B	-5.17%5.14B	-5.14%5.2B	-5.08%5.27B	-5.04%5.34B	-5.04%5.34B	-4.92%5.42B	-3.99%5.48B
Investments and advances	-6.53%859M	-14.39%958M	-14.39%958M	-13.11%946M	-12.85%927M	-13.37%919M	-8.19%1.12B	-8.19%1.12B	-8.42%1.09B	-10.75%1.06B
Other non current assets	11.70%401M	2.12%386M	2.12%386M	-0.97%376M	2.86%385M	-18.59%359M	-14.38%378M	-14.38%378M	-14.45%379.7M	-11.30%374.3M
Total non current assets	-2.93%10.45B	-4.09%10.61B	-4.09%10.61B	-6.34%10.71B	-6.31%10.74B	-7.26%10.77B	-6.65%11.06B	-6.65%11.06B	-4.51%11.43B	-3.65%11.46B
Total assets	-4.16%11.95B	-4.74%12.08B	-4.74%12.08B	-8.03%12.05B	-4.69%12.31B	-4.79%12.46B	-4.41%12.68B	-4.41%12.68B	-1.39%13.1B	-2.80%12.92B
Liabilities
Current liabilities
Payables	-24.48%253M	6.30%371M	6.30%371M	-10.61%284M	7.23%252M	13.79%335M	7.35%349M	7.35%349M	20.24%317.7M	8.99%235M
-accounts payable	-44.44%115M	18.69%235M	18.69%235M	-14.51%142M	-25.69%127M	-6.21%207M	-20.23%198M	-20.23%198M	-11.00%166.1M	21.48%170.9M
-Other payable	7.81%138M	-9.93%136M	-9.93%136M	-6.33%142M	95.01%125M	73.68%128M	96.36%151M	96.36%151M	95.40%151.6M	-14.45%64.1M
Current accrued expenses	7.49%244M	15.05%237M	15.05%237M	-2.27%228M	16.49%236M	16.47%227M	5.26%206M	5.26%206M	7.12%233.3M	-9.03%202.6M
Current debt and capital lease obligation	-4.02%167M	-1.72%171M	-1.72%171M	0.70%172M	3.10%173M	75.76%174M	93.33%174M	93.33%174M	105.02%170.8M	400.75%167.8M
-Current debt	0.00%124M	0.00%124M	0.00%124M	-0.24%124M	-0.24%124M	124.23%124M	162.71%124M	162.71%124M	205.29%124.3M	270.93%124.3M
-Current capital lease obligation	-14.00%43M	-6.00%47M	-6.00%47M	3.23%48M	12.64%49M	14.42%50M	16.82%50M	16.82%50M	9.18%46.5M	--43.5M
Current deferred liabilities	----	----	----	----	----	----	----	----	--70.2M	----
Other current liabilities	92.00%96M	35.29%69M	35.29%69M	521.85%74M	102.07%78M	-19.35%50M	-9.41%51M	-9.41%51M	-76.97%11.9M	-45.19%38.6M
Current liabilities	-3.82%831M	7.61%961M	7.61%961M	-6.90%852M	12.12%836M	17.79%864M	13.43%893M	13.43%893M	28.70%915.1M	16.69%745.6M
Non current liabilities
Long term debt and capital lease obligation	-1.66%6.69B	-1.67%6.71B	-1.67%6.71B	-4.41%6.74B	-4.76%6.77B	-5.63%6.8B	-7.34%6.83B	-7.34%6.83B	-6.03%7.05B	-6.28%7.11B
-Long term debt	-1.66%6.69B	-1.67%6.71B	-1.67%6.71B	-4.41%6.74B	-4.76%6.77B	-5.63%6.8B	-7.34%6.83B	-7.34%6.83B	-6.03%7.05B	-6.28%7.11B
Non current deferred liabilities	-5.34%1.51B	-5.35%1.52B	-5.35%1.52B	-8.51%1.57B	-7.51%1.59B	-7.41%1.59B	-7.09%1.61B	-7.09%1.61B	1.15%1.71B	1.94%1.71B
Other non current liabilities	3.42%574M	-2.23%571M	-2.23%571M	15.20%538M	16.31%554M	8.80%555M	11.60%584M	11.60%584M	-36.67%467M	-36.90%476.3M
Total non current liabilities	-2.00%8.77B	-2.36%8.8B	-2.36%8.8B	-4.18%8.85B	-4.19%8.91B	-5.18%8.95B	-6.27%9.02B	-6.27%9.02B	-7.08%9.23B	-7.21%9.3B
Total liabilities	-2.16%9.6B	-1.46%9.77B	-1.46%9.77B	-4.42%9.7B	-2.98%9.75B	-3.52%9.81B	-4.78%9.91B	-4.78%9.91B	-4.69%10.15B	-5.78%10.05B
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	5.71%500K	5.71%500K
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	5.71%500K	5.71%500K
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	6.85%3.31B	5.11%3.19B	5.11%3.19B	8.95%3.12B	20.39%3.14B	27.92%3.09B	37.60%3.03B	37.60%3.03B	45.81%2.86B	43.11%2.61B
Paid-in capital	1.18%1.29B	-0.39%1.28B	-0.39%1.28B	-0.13%1.27B	0.41%1.26B	0.49%1.28B	-1.76%1.29B	-1.76%1.29B	-4.84%1.27B	-5.22%1.26B
Less: Treasury stock	28.44%2.28B	35.22%2.17B	35.22%2.17B	54.36%2.08B	65.72%1.89B	93.96%1.77B	99.13%1.61B	99.13%1.61B	88.66%1.35B	97.99%1.14B
Gains losses not affecting retained earnings	-96.30%1M	-96.30%1M	-96.30%1M	-80.89%27M	-80.89%27M	-80.89%27M	-80.93%27M	-80.93%27M	309.45%141.3M	309.45%141.3M
Total stockholders'equity	-11.55%2.32B	-16.13%2.3B	-16.13%2.3B	-20.30%2.33B	-11.38%2.54B	-10.00%2.62B	-3.84%2.74B	-3.84%2.74B	11.74%2.93B	9.94%2.87B
Noncontrolling interests	-13.79%25M	-50.00%14M	-50.00%14M	-37.22%14M	3,433.33%20M	383.33%29M	294.37%28M	294.37%28M	51.88%22.3M	-103.98%-600K
Total equity	-11.57%2.35B	-16.47%2.31B	-16.47%2.31B	-20.43%2.35B	-10.67%2.56B	-9.20%2.65B	-3.10%2.77B	-3.10%2.77B	11.96%2.95B	9.29%2.87B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall