Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 97.82%-23.77K | 8.96%-1.8M | 72.73%-180.72K | 62.84%-186.43K | 16.49%-347.71K | -171.87%-1.09M | 35.06%-1.98M | -61.42%-662.65K | -129.38%-501.66K | 40.84%-416.38K |
| Net income from continuing operations | 95.80%-273.64K | -286.66%-10M | 82.53%-181.67K | -461.12%-2.84M | -4.52%-470.47K | -1,002.02%-6.51M | 25.69%-2.59M | -111.28%-1.04M | 30.54%-506.84K | 40.55%-450.13K |
| Operating gains losses | 229.78%7.17K | 215.86%128.71K | 135.58%29.21K | 291.10%78.76K | 443.58%26.26K | -134.87%-5.53K | 23.89%40.75K | 1.05%12.4K | -44.46%20.14K | -124.52%-7.64K |
| Depreciation and amortization | -67.51%7.71K | -0.91%95.65K | 1.58%24.03K | 2.45%24.17K | 5.01%23.73K | -11.11%23.72K | -11.21%96.52K | -9.20%23.66K | -6.93%23.59K | -18.96%22.6K |
| Asset impairment expenditure | --0 | --7.83M | ---268.96K | --2.46M | --0 | --5.64M | --0 | --0 | --0 | --0 |
| Remuneration paid in stock | ---- | --0 | --0 | --0 | --0 | --0 | -79.05%49.45K | -78.32%6.22K | -77.14%12.49K | -89.73%11.69K |
| Change In working capital | 199.38%234.99K | -65.35%145.38K | -35.32%216.67K | 281.05%92.4K | 924.11%72.76K | -283.97%-236.45K | 681.05%419.6K | 2,177.71%335.01K | -112.93%-51.04K | 105.94%7.11K |
| -Change in receivables | 179.80%56.37K | -88.20%19.56K | -37.77%111.59K | -296.59%-8.14K | -173.44%-13.25K | -959.50%-70.64K | -46.84%165.75K | 1,508.38%179.32K | -100.43%-2.05K | 87.77%-4.85K |
| -Change in prepaid assets | -19.05%22.53K | 2,206.41%36.82K | -0.37%-11.54K | 139.55%8.12K | -40.98%12.4K | 200.43%27.83K | -482.49%-1.75K | 48.90%-11.49K | -185.00%-20.53K | 164.95%21.02K |
| -Change in payables and accrued expense | 180.61%156.1K | -65.18%89K | -30.25%116.62K | 424.84%92.41K | 912.04%73.61K | -253.77%-193.64K | 198.87%255.6K | 234.82%167.18K | 73.84%-28.45K | 80.98%-9.07K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 97.82%-23.77K | 8.96%-1.8M | 72.73%-180.72K | 62.84%-186.43K | 16.49%-347.71K | -171.87%-1.09M | 35.06%-1.98M | -61.42%-662.65K | -129.38%-501.66K | 40.84%-416.38K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 95.49%-7.86K | 82.90%-278K | 366.71%71.96K | 44.74%-71.96K | -103.7K | 88.13%-174.3K | -28.34%-1.63M | -1,099.96%-26.98K | -18.64%-130.22K | 0 |
| Net PPE purchase and sale | 95.49%-7.86K | 82.90%-278K | 366.71%71.96K | 44.74%-71.96K | ---103.7K | 88.13%-174.3K | -28.34%-1.63M | -1,099.96%-26.98K | -18.64%-130.22K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 95.49%-7.86K | 82.90%-278K | 366.71%71.96K | 44.74%-71.96K | ---103.7K | 88.13%-174.3K | -28.34%-1.63M | -1,099.96%-26.98K | -18.64%-130.22K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -101.20%-43.68K | -99.89%855 | -99.98%464 | -100.47%-3.74K | -197.67%-41.26K | 269.69%3.63M | 4,612.06%781.13K | 16,188.20%2.07M | 6,836.08%799.71K |
| Net issuance payments of debt | --0 | -12.07%-43.68K | 109.69%855 | 105.69%464 | 54.03%-3.74K | -197.67%-41.26K | 19.07%-38.97K | 35.39%-8.83K | 36.55%-8.16K | 31.49%-8.13K |
| Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 174.86%3M | 105.95%116.38K | --2.08M | ---- |
| Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --790.73K | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -94.74%-117.16K | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | -101.20%-43.68K | -99.89%855 | -99.98%464 | -100.47%-3.74K | -197.67%-41.26K | 269.69%3.63M | 4,612.06%781.13K | 16,188.20%2.07M | 6,836.08%799.71K |
| Net cash flow | ||||||||||
| Beginning cash position | -93.07%158.12K | 1.29%2.28M | -87.80%266.72K | -30.37%523.3K | 164.77%974.65K | 1.29%2.28M | -59.54%2.25M | -18.88%2.19M | -75.43%751.59K | -90.30%368.11K |
| Current changes in cash | 97.58%-31.63K | -7,898.56%-2.13M | -217.94%-107.91K | -117.96%-257.93K | -218.74%-455.14K | 30.74%-1.3M | 100.82%27.25K | 121.52%91.5K | 520.67%1.44M | 151.73%383.33K |
| Effect of exchange rate changes | 130.67%369 | 93.27%3.25K | -135.42%-690 | 364.65%1.36K | 2,372.55%3.78K | -1,436.67%-1.2K | -92.35%1.68K | 110.05%1.95K | 97.59%-512 | -97.39%153 |
| End cash Position | -86.98%126.86K | -93.07%158.12K | -93.07%158.12K | -87.80%266.72K | -30.37%523.3K | 164.77%974.65K | 1.29%2.28M | 1.29%2.28M | -18.88%2.19M | -75.43%751.59K |
| Free cash from | 97.50%-31.63K | 42.29%-2.08M | 84.10%-108.77K | 59.47%-258.39K | -8.41%-451.4K | 32.43%-1.26M | 16.46%-3.61M | -67.70%-683.92K | -94.12%-637.59K | 42.90%-416.38K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.