Operating cash flow (direct method)
Cash income from operating activities
47.76%11.43K
-21.14%7.74K
-50.96%9.81K
20K
Other cash income from operating activities
----
47.76%11.43K
-21.14%7.74K
-50.96%9.81K
--20K
----
----
----
----
----
Cash paid
-32.12%-1.22M
5.86%-925.55K
8.53%-983.21K
-47.18%-1.07M
-193.27%-730.38K
-100.43%-249.05K
15.68%-124.26K
4.30%-147.37K
5.26%-153.99K
78.46%-162.54K
Payments to suppliers for goods and services
-85.15%-984.54K
45.92%-531.74K
8.53%-983.21K
-47.18%-1.07M
-193.27%-730.38K
-100.43%-249.05K
15.68%-124.26K
4.30%-147.37K
5.26%-153.99K
78.46%-162.54K
Other cash payments from operating activities
39.48%-238.34K
---393.81K
----
----
----
----
----
----
----
----
Direct interest received
--2.14K
----
----
----
----
----
-86.73%73
-85.75%550
2,211.38%3.86K
-71.45%167
Operating cash flow
-33.54%-1.22M
6.29%-914.12K
8.42%-975.47K
-49.94%-1.07M
-185.24%-710.38K
-100.55%-249.05K
15.42%-124.18K
2.20%-146.82K
7.54%-150.13K
77.71%-162.37K
Cash flow from continuing investing activities
0
101.35%28.57K
-62.89%-2.12M
5.16%-1.3M
-207.18%-1.37M
-34.35%-446.37K
-358.10%-332.25K
-771.52%-72.53K
-108.32%-8.32K
125.92%100K
Capital expenditure reported
----
----
-50.33%-2.12M
-2.77%-1.41M
-207.18%-1.37M
-34.35%-446.37K
-358.10%-332.25K
-771.52%-72.53K
---8.32K
----
Net PPE purchase and sale
----
--28.57K
----
---2.19K
----
----
----
----
----
--100K
Net other investing changes
----
----
----
--110.91K
----
----
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
--0
101.35%28.57K
-62.89%-2.12M
5.16%-1.3M
-207.18%-1.37M
-34.35%-446.37K
-358.10%-332.25K
-771.52%-72.53K
-108.32%-8.32K
125.92%100K
Cash flow from continuing financing activities
648.69%2.79M
-82.87%373.16K
-11.34%2.18M
-26.80%2.46M
313.84%3.36M
174.69%810.88K
-0.96%295.2K
298.07K
-70.11%280.29K
Net issuance payments of debt
----
----
----
----
----
-200.00%-265K
--265K
----
----
----
Net common stock issuance
648.69%2.79M
-82.87%373.16K
-11.34%2.18M
-26.80%2.46M
211.90%3.36M
3,462.87%1.08M
-89.87%30.2K
--298.07K
----
--280.29K
Cash from discontinued financing activities
Financing cash flow
648.69%2.79M
-82.87%373.16K
-11.34%2.18M
-26.80%2.46M
313.84%3.36M
174.69%810.88K
-0.96%295.2K
--298.07K
----
-70.11%280.29K
Beginning cash position
-86.18%82.16K
-60.64%594.56K
6.39%1.51M
874.76%1.42M
382.42%145.66K
-84.23%30.19K
69.87%191.42K
-58.44%112.69K
411.76%271.16K
-75.16%52.99K
Current changes in cash
406.99%1.57M
44.06%-512.4K
-1,109.32%-916K
-92.88%90.75K
1,003.56%1.27M
171.61%115.46K
-304.82%-161.24K
149.68%78.72K
-172.71%-158.45K
223.49%217.92K
Effect of exchange rate changes
----
----
----
----
----
-50.00%6
-14.29%12
160.87%14
-109.06%-23
-98.43%254
End cash Position
1,914.55%1.66M
-86.18%82.16K
-60.64%594.56K
6.39%1.51M
874.76%1.42M
382.42%145.66K
-84.23%30.19K
69.87%191.42K
-58.44%112.69K
411.76%271.16K
Free cash from
-33.54%-1.22M
70.45%-914.12K
-24.93%-3.09M
-18.97%-2.48M
-199.32%-2.08M
-52.36%-695.42K
-108.09%-456.44K
-38.43%-219.35K
2.42%-158.45K
84.93%-162.37K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP