Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -21.04%196.3M | 12.50%606.6M | 63.78%-38.9M | 23.53%766.9M | -27.00%86.5M | 53.27%248.6M | 20.71%539.2M | -0.75%-107.4M | 70.41%620.8M | 27.69%118.5M |
| Net income from continuing operations | 32.02%184.3M | -20.20%148.5M | 16.03%154.9M | 0.43%625.6M | -20.04%166.4M | 5.68%139.6M | 20.69%186.1M | 3.89%133.5M | 28.91%622.9M | 116.10%208.1M |
| Operating gains losses | 33.33%-400K | 13,250.00%26.3M | 55.56%-400K | -130.51%-1.8M | -100.88%-100K | 53.85%-600K | 95.00%-200K | -350.00%-900K | 136.20%5.9M | 190.48%11.4M |
| Depreciation and amortization | 2.82%29.2M | 0.00%28.9M | 2.11%29M | -0.17%114.6M | -0.34%28.9M | -1.05%28.4M | 1.05%28.9M | -0.35%28.4M | 7.69%114.8M | -17.85%29M |
| Deferred tax | 125.56%2.3M | -10.26%7M | 139.58%11.5M | 87.68%-11.4M | 68.42%-15M | 31.30%-9M | 143.58%7.8M | 134.29%4.8M | -106.47%-92.5M | -550.68%-47.5M |
| Other non cash items | ---- | ---- | ---- | -37.93%-12M | -38.64%-12.2M | ---- | ---- | --200K | -4,450.00%-8.7M | 0.00%-8.8M |
| Change In working capital | -137.24%-26.7M | 12.10%345.5M | 10.71%-251.7M | 90.78%-5.4M | -24.13%-103.4M | 954.41%71.7M | 10.62%308.2M | -8.13%-281.9M | 72.76%-58.6M | -108.25%-83.3M |
| -Change in receivables | -69.70%23.3M | 23.53%295M | -4.85%-261.6M | 54.10%-11.2M | -60.25%-77.4M | 366.06%76.9M | 24.25%238.8M | -35.01%-249.5M | -180.26%-24.4M | -891.80%-48.3M |
| -Change in inventory | -642.42%-35.8M | -123.97%-6.4M | -9.38%-3.5M | -51.09%53.6M | -43.78%23.5M | -80.70%6.6M | -3.26%26.7M | -153.33%-3.2M | 158.61%109.6M | 354.88%41.8M |
| -Change in payables and accrued expense | 32.23%-8.2M | 214.71%15.6M | -27.88%23.8M | 95.07%-3.7M | 2.65%-11M | 68.16%-12.1M | -1,411.11%-13.6M | 232.53%33M | -31.99%-75.1M | 44.06%-11.3M |
| -Change in other current assets | -194.44%-8.5M | -289.74%-14.8M | -5.93%-12.5M | 148.45%14.1M | 163.19%9.1M | 350.00%9M | 1,014.29%7.8M | 32.18%-11.8M | -76.36%-29.1M | -235.85%-14.4M |
| -Change in other current liabilities | 77.95%-5.8M | 26.80%44M | 180.43%22.6M | 18.15%-48.7M | 51.10%-29M | -17.94%-26.3M | -31.69%34.7M | 2.09%-28.1M | -228.51%-59.5M | -77.01%-59.3M |
| -Change in other working capital | -52.84%8.3M | -12.32%12.1M | 8.07%-20.5M | -147.74%-9.5M | -326.83%-18.6M | 22.22%17.6M | 68.29%13.8M | -104.59%-22.3M | 163.38%19.9M | -38.81%8.2M |
| Cash from discontinued investing activities | 0 | 0 | 0 | 87.50%-200K | 0 | 0 | 0 | -200K | -60.00%-1.6M | 0 |
| Operating cash flow | -21.04%196.3M | 12.50%606.6M | 63.85%-38.9M | 23.82%766.7M | -27.00%86.5M | 53.27%248.6M | 21.14%539.2M | -0.94%-107.6M | 70.44%619.2M | 27.69%118.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -883.76%-308.9M | -63.43%-28.6M | 12.95%-16.8M | -119.67%-187.6M | -202.28%-119.4M | -58.59%-31.4M | -76.77%-17.5M | -19.14%-19.3M | 94.60%-85.4M | -164.65%-39.5M |
| Capital expenditure reported | -12.99%-17.4M | 35.88%-10.9M | 12.95%-16.8M | 2.11%-74.4M | -7.08%-22.7M | 20.62%-15.4M | 9.57%-17M | -16.27%-19.3M | 10.80%-76M | 3.64%-21.2M |
| Net PPE purchase and sale | --0 | ---- | ---- | -89.29%600K | 0.00%200K | 0.00%400K | ---- | ---- | 36.59%5.6M | -81.82%200K |
| Net business purchase and sale | ---- | ---- | ---- | -17,900.00%-108M | ---108M | --0 | ---- | ---- | 99.96%-600K | --0 |
| Net investment purchase and sale | --0 | ---- | ---- | 68.65%-5.8M | 157.30%10.6M | ---16.4M | ---- | ---- | -123.45%-18.5M | -126.39%-18.5M |
| Net other investing changes | --700K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 1,266.67%4.1M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -883.76%-308.9M | -63.43%-28.6M | 12.95%-16.8M | -119.67%-187.6M | -202.28%-119.4M | -58.59%-31.4M | -76.77%-17.5M | -19.14%-19.3M | 94.60%-85.4M | -164.65%-39.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 147.20%98.6M | -34.32%-556.5M | 37.82%87.1M | -36.02%-636.7M | -83.05%-76.7M | -39.08%-208.9M | -1.22%-414.3M | -52.59%63.2M | -137.97%-468.1M | 72.58%-41.9M |
| Net issuance payments of debt | 241.23%181.2M | -32.46%-436.2M | 96.53%186.9M | -3.37%-343.7M | 403.23%18.8M | -5.16%-128.3M | 12.86%-329.3M | -45.22%95.1M | -123.29%-332.5M | 95.29%-6.2M |
| Net common stock issuance | 0.00%-50M | -50.00%-75M | ---50M | ---150M | ---50M | ---50M | -1,319.51%-50M | --0 | --0 | --0 |
| Cash dividends paid | -7.35%-40.9M | -7.85%-41.2M | -8.42%-41.2M | -4.89%-152.3M | -4.68%-38M | -4.67%-38.1M | -5.23%-38.2M | -4.97%-38M | -4.76%-145.2M | -5.22%-36.3M |
| Proceeds from stock option exercised by employees | 12.00%8.4M | -162.50%-2M | -240.98%-8.6M | 91.67%18.4M | 166.67%1.6M | -8.54%7.5M | --3.2M | --6.1M | --9.6M | --600K |
| Net other financing activities | ---100K | ---- | ---- | ---9.1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 147.20%98.6M | -34.32%-556.5M | 37.82%87.1M | -36.02%-636.7M | -83.05%-76.7M | -39.08%-208.9M | -1.22%-414.3M | -52.59%63.2M | -137.97%-468.1M | 72.58%-41.9M |
| Net cash flow | ||||||||||
| Beginning cash position | -33.27%143M | 28.87%140.6M | -30.30%118.7M | 56.38%170.3M | 59.20%218.1M | 51.34%214.3M | -8.47%109.1M | 56.38%170.3M | 15.24%108.9M | 15.32%137M |
| Current changes in cash | -268.67%-14M | -79.98%21.5M | 149.29%31.4M | -187.67%-57.6M | -395.42%-109.6M | 206.41%8.3M | 314.67%107.4M | -706.67%-63.7M | 397.73%65.7M | 3,272.73%37.1M |
| Effect of exchange rate changes | 86.67%-600K | -768.18%-19.1M | -480.00%-9.5M | 239.53%6M | 368.42%10.2M | -240.63%-4.5M | 37.14%-2.2M | 1,350.00%2.5M | -458.33%-4.3M | 65.45%-3.8M |
| End cash Position | -41.13%128.4M | -33.27%143M | 28.87%140.6M | -30.30%118.7M | -30.30%118.7M | 59.20%218.1M | 51.34%214.3M | -8.47%109.1M | 56.38%170.3M | 56.38%170.3M |
| Free cash flow | -23.28%178.9M | 14.08%595.7M | 56.11%-55.7M | 27.45%692.3M | -34.43%63.8M | 63.31%233.2M | 22.50%522.2M | -3.00%-126.9M | 95.33%543.2M | 37.43%97.3M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |