Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.48%952M | 6.46%807M | -0.11%928M | 17.69%3.44B | 13.66%824M | 15.84%929M | 16.98%758M | 24.20%929M | 10.43%2.92B | 5.53%725M |
| Operating revenue | 3.33%931M | 6.12%780M | -1.31%903M | 17.05%3.36B | 13.04%806M | 14.92%901M | 16.11%735M | 23.98%915M | 11.21%2.87B | 6.42%713M |
| Cost of revenue | -5.28%484M | 6.81%408M | -5.16%478M | 18.54%1.85B | 21.87%457M | 8.49%511M | 19.00%382M | 26.95%504M | 17.07%1.56B | 1.08%375M |
| Gross profit | 11.96%468M | 6.12%399M | 5.88%450M | 16.70%1.59B | 4.86%367M | 26.28%418M | 14.98%376M | 21.08%425M | 3.66%1.36B | 10.76%350M |
| Operating expense | 8.09%294M | 8.08%281M | 7.22%282M | 11.53%1.07B | 17.72%279M | 10.57%272M | 5.69%260M | 12.39%263M | 5.36%963M | 3.49%237M |
| Selling and administrative expenses | -2.94%99M | -1.03%96M | 1.05%96M | 18.18%403M | 37.97%109M | 14.61%102M | 4.30%97M | 18.75%95M | 0.29%341M | -4.82%79M |
| -General and administrative expense | -2.94%99M | -1.03%96M | 1.05%96M | 18.18%403M | 37.97%109M | 14.61%102M | 4.30%97M | 18.75%95M | 0.29%341M | -4.82%79M |
| Depreciation amortization depletion | 17.46%148M | 13.93%139M | 15.70%140M | 8.30%496M | 7.63%127M | 8.62%126M | 7.96%122M | 9.01%121M | 9.83%458M | 10.28%118M |
| -Depreciation and amortization | 17.46%148M | 13.93%139M | 15.70%140M | 8.30%496M | 7.63%127M | 8.62%126M | 7.96%122M | 9.01%121M | 9.83%458M | 10.28%118M |
| Other taxes | 6.82%47M | 12.20%46M | -2.13%46M | 6.71%175M | 7.50%43M | 7.32%44M | 2.50%41M | 9.30%47M | 4.46%164M | 2.56%40M |
| Operating profit | 19.18%174M | 1.72%118M | 3.70%168M | 29.29%512M | -22.12%88M | 71.76%146M | 43.21%116M | 38.46%162M | -0.25%396M | 29.89%113M |
| Net non-operating interest income expense | -13.21%-60M | -9.62%-57M | -9.80%-56M | -21.97%-211M | -19.57%-55M | -26.19%-53M | -26.83%-52M | -15.91%-51M | -10.90%-173M | -12.20%-46M |
| Non-operating interest expense | 13.21%60M | 9.62%57M | 9.80%56M | 21.97%211M | 19.57%55M | 26.19%53M | 26.83%52M | 15.91%51M | 10.90%173M | 12.20%46M |
| Other net income (expense) | -25.00%9M | -13.33%13M | -9.09%10M | -2.00%49M | -31.25%11M | 20.00%12M | 66.67%15M | -26.67%11M | 61.29%50M | 100.00%16M |
| Special income (charges) | -33.33%4M | 0.00%6M | 0.00%5M | 21.05%23M | -14.29%6M | 20.00%6M | 50.00%6M | 66.67%5M | 35.71%19M | 75.00%7M |
| -Less:Other special charges | 33.33%-4M | 0.00%-6M | 0.00%-5M | -21.05%-23M | 14.29%-6M | -20.00%-6M | -50.00%-6M | -66.67%-5M | -35.71%-19M | -75.00%-7M |
| Other non- operating income (expenses) | -16.67%5M | -22.22%7M | -16.67%5M | -16.13%26M | -44.44%5M | 20.00%6M | 80.00%9M | -50.00%6M | 82.35%31M | 125.00%9M |
| Income before tax | 17.14%123M | -6.33%74M | 0.00%122M | 28.21%350M | -46.99%44M | 98.11%105M | 61.22%79M | 38.64%122M | 0.37%273M | 53.70%83M |
| Income tax | 81.82%20M | 71.43%12M | 69.23%22M | -17.78%37M | -60.00%6M | 83.33%11M | -30.00%7M | -7.14%13M | 15.38%45M | 400.00%15M |
| Net income | 9.57%103M | -13.89%62M | -8.26%100M | 37.28%313M | -44.12%38M | 100.00%94M | 84.62%72M | 47.30%109M | -2.15%228M | 33.33%68M |
| Net income continuous Operations | 9.57%103M | -13.89%62M | -8.26%100M | 37.28%313M | -44.12%38M | 100.00%94M | 84.62%72M | 47.30%109M | -2.15%228M | 33.33%68M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 9.57%103M | -13.89%62M | -8.26%100M | 37.28%313M | -44.12%38M | 100.00%94M | 84.62%72M | 47.30%109M | -2.15%228M | 33.33%68M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 9.57%103M | -13.89%62M | -8.26%100M | 37.28%313M | -44.12%38M | 100.00%94M | 84.62%72M | 47.30%109M | -2.15%228M | 33.33%68M |
| Basic earnings per share | 3.30%0.94 | -18.84%0.56 | -15.74%0.91 | 29.61%3.02 | -50.00%0.34 | 93.62%0.91 | 76.92%0.69 | 33.33%1.08 | -10.73%2.33 | 19.30%0.68 |
| Diluted earnings per share | 4.44%0.94 | -18.84%0.56 | -15.74%0.91 | 29.18%3.01 | -50.00%0.34 | 95.65%0.9 | 76.92%0.69 | 35.00%1.08 | -10.38%2.33 | 21.43%0.68 |
| Dividend per share | 5.00%0.525 | 5.00%0.525 | 5.26%0.5 | 5.19%1.975 | 5.26%0.5 | 5.26%0.5 | 5.26%0.5 | 4.97%0.475 | 5.03%1.8775 | 4.97%0.475 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |