Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 67.62%-1.07M | 61.17%-1.54M | 61.08%-1.98M | 27.89%-14.37M | 59.57%-2.01M | 9.87%-3.3M | 23.88%-3.98M | 16.19%-5.08M | -19.06%-19.93M | -18.22%-4.98M |
| Net income from continuing operations | -95.36%-1.31M | 54.91%-1.09M | 87.94%-456K | 63.56%-7.28M | 91.46%-415K | 86.79%-668K | 53.20%-2.42M | 22.88%-3.78M | 8.19%-19.98M | 19.59%-4.86M |
| Depreciation and amortization | 18.37%58K | -4.08%47K | -6.25%45K | -5.58%186K | -16.67%40K | -2.00%49K | -7.55%49K | 4.35%48K | -1.99%197K | -4.00%48K |
| Other non cash items | 95.43%-67K | 85.03%-146K | -38.69%-950K | -62.42%-3.73M | 57.32%-601K | -111.71%-1.47M | -4,000.00%-975K | -212.79%-685K | -172.12%-2.29M | -152.33%-1.41M |
| Change In working capital | 103.50%47K | 60.66%-415K | 23.66%-710K | -1,681.02%-4.33M | -195.08%-1M | -184.36%-1.34M | -66.40%-1.06M | 46.55%-930K | -91.58%274K | -29.51%1.06M |
| -Change in payables and accrued expense | 98.38%-24K | 58.68%-457K | 35.56%-462K | -1,816.28%-4.43M | -202.19%-1.12M | -218.17%-1.48M | -30.89%-1.11M | 42.64%-717K | -91.20%258K | 21.73%1.1M |
| -Change in other current assets | -49.29%71K | -17.65%42K | -16.43%-248K | -46.07%96K | 387.80%118K | -58.46%140K | -75.83%51K | 35.26%-213K | -43.13%178K | -109.38%-41K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,572.73%-162K | -100.63%-1K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 67.62%-1.07M | 61.17%-1.54M | 61.08%-1.98M | 27.89%-14.37M | 59.57%-2.01M | 9.87%-3.3M | 23.88%-3.98M | 16.19%-5.08M | -19.06%-19.93M | -18.22%-4.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 416.67%372K | 22.99%107K | -17.63%257K | -96.33%509K | -48.65%38K | -92.84%72K | -56.06%87K | -97.52%312K | -30.30%13.88M | -99.07%74K |
| Net PPE purchase and sale | --8K | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 88.46%-3K | --0 |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---3.55M | --0 |
| Net investment purchase and sale | 10,600.00%315K | 1,100.00%60K | 18.18%221K | -98.87%189K | --0 | -100.34%-3K | 66.67%5K | -98.82%187K | -15.84%16.68M | -100.08%-6K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 416.67%372K | 22.99%107K | -17.63%257K | -96.33%509K | -48.65%38K | -92.84%72K | -56.06%87K | -97.52%312K | -30.30%13.88M | -99.07%74K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 212.14%6.66M | -15.47%366K | -61.57%103K | 24.32%6.77M | -7.23%3.94M | 273.08%2.13M | 17.98%433K | 1.52%268K | 389.14%5.45M | 4,670.79%4.25M |
| Net issuance payments of debt | -45.45%-64K | 15.22%-39K | -17.78%-53K | -8.93%-183K | -14.29%-48K | -4.76%-44K | -9.52%-46K | -7.14%-45K | -1.82%-168K | -2.44%-42K |
| Net common stock issuance | 342.66%2.23M | -21.45%443K | -40.91%221K | 271.66%5.81M | 109,075.00%4.37M | -25.66%504K | 16.05%564K | -5.32%374K | 4.34%1.56M | -97.85%4K |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | -59.44%2.03M | --0 | ---- | ---- | ---- | --5M | --5M |
| Net other financing activities | -148.98%-854K | 66.67%-25K | -10.00%-55K | 6.07%-836K | 47.58%-368K | -572.55%-343K | -20.97%-75K | 33.33%-50K | -485.53%-890K | -1,747.37%-702K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 160.87%5.57M | -15.47%366K | -61.57%103K | 24.32%6.77M | -7.23%3.94M | 273.08%2.13M | 17.98%433K | 1.52%268K | 389.14%5.45M | 4,670.79%4.25M |
| Net cash flow | ||||||||||
| Beginning cash position | -27.41%4.74M | -42.19%5.77M | -48.92%7.4M | -3.60%14.49M | -64.00%5.44M | -62.07%6.52M | -54.37%9.99M | -3.60%14.49M | 38.02%15.03M | 36.39%15.1M |
| Current changes in cash | 547.38%4.87M | 69.01%-1.07M | 64.06%-1.62M | -1,090.59%-7.08M | 396.53%1.96M | 47.59%-1.09M | 25.81%-3.46M | -166.18%-4.5M | -113.86%-595K | -117.09%-662K |
| Effect of exchange rate changes | -633.33%-16K | 800.00%35K | -450.00%-11K | -107.41%-4K | --0 | 115.00%3K | 78.26%-5K | -104.00%-2K | 135.29%54K | -42.68%47K |
| End cash Position | 76.39%9.59M | -27.41%4.74M | -42.19%5.77M | -48.92%7.4M | -48.92%7.4M | -64.00%5.44M | -62.07%6.52M | -54.37%9.99M | -3.60%14.49M | -3.60%14.49M |
| Free cash flow | 67.68%-1.07M | 61.12%-1.55M | 61.08%-1.98M | 27.91%-14.37M | 59.57%-2.01M | 9.85%-3.3M | 23.89%-3.98M | 16.24%-5.08M | -17.48%-19.93M | -18.22%-4.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |