(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.29%-3.7M | -3.41%-6.68M | 45.89%-1.55M | -31.39%-1.17M | -25.90%-2M | -76.17%-1.95M | 1.43%-6.46M | -61.94%-2.87M | 34.32%-892K | 2.39%-1.59M |
Net income from continuing operations | -138.56%-5.51M | -6.28%-9.34M | -54.49%-4.89M | 101.71%36K | -19.64%-2.18M | -36.25%-2.31M | -21.34%-8.79M | -82.69%-3.17M | -19.09%-2.11M | -7.17%-1.82M |
Operating gains losses | ---- | ---1.36M | ---1.73M | --370K | --0 | -84.21%3K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 100.00%4K | 0.00%15K | 0.00%6K | -57.14%3K | --4K | 0.00%2K | 114.29%15K | 100.00%6K | 250.00%7K | --0 |
Other non cash items | -103.45%-3K | 514.01%1.58M | 3,046.15%1.53M | -124.27%-25K | -115.53%-16K | -15.53%87K | -37.62%257K | -150.49%-52K | 0.00%103K | 0.00%103K |
Change In working capital | 1,917.86%1.7M | 142.26%1.63M | 955.36%3.35M | -296.61%-1.74M | 1.39%-71K | -66.67%84K | 224.91%672K | -4.81%-392K | 850.54%884K | 69.49%-72K |
-Change in prepaid assets | ---- | -7.30%330K | ---- | ---- | ---- | ---- | 202.30%356K | ---- | ---- | ---- |
-Change in payables and accrued expense | 288.48%843K | 310.76%1.3M | 1,136.22%1.32M | -108.35%-54K | 16.20%-181K | 1,708.33%217K | 266.32%316K | -194.07%-127K | 2,840.91%647K | -80.00%-216K |
-Change in other current assets | 740.60%852K | ---- | ---- | -115.19%-36K | -23.61%110K | -155.42%-133K | ---- | ---- | 233.80%237K | 224.14%144K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.29%-3.7M | -3.41%-6.68M | 45.89%-1.55M | -31.39%-1.17M | -25.90%-2M | -76.17%-1.95M | 1.43%-6.46M | -61.94%-2.87M | 34.32%-892K | 2.39%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.12%-7K | 199.75%5.99M | 3,467.86%999K | 99.87%-8K | -33,233.33%-1M | 6M | -11,912.00%-6.01M | 200.00%28K | -100,416.67%-6.03M | 0.00%-3K |
Net PPE purchase and sale | ---7K | -50.00%-9K | 83.33%-1K | -366.67%-8K | --0 | --0 | 88.00%-6K | 78.57%-6K | 150.00%3K | ---- |
Net investment purchase and sale | ---- | 200.00%6M | 2,841.18%1M | --0 | ---1M | --6M | ---6M | --34K | ---6.03M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.12%-7K | 199.75%5.99M | 3,467.86%999K | 99.87%-8K | -33,233.33%-1M | --6M | -11,912.00%-6.01M | 200.00%28K | -100,416.67%-6.03M | 0.00%-3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4.62M | 1.02M | 0 | 0 | ||||||
Net common stock issuance | ---- | --1.7M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --2.51M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | --402K | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --4.62M | --1.02M | --3.59M | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 95.71%8.04M | -75.22%4.11M | 8.84%7.56M | -62.88%5.15M | -47.22%8.15M | -75.22%4.11M | 5.62%16.57M | -62.19%6.95M | -22.10%13.87M | -20.54%15.44M |
Current changes in cash | -191.45%-3.7M | 131.51%3.93M | 116.51%469K | 134.87%2.41M | -88.39%-3M | 465.34%4.05M | -1,514.87%-12.47M | -57.87%-2.84M | -1,323.14%-6.92M | 2.39%-1.59M |
Effect of exchange rate changes | --0 | --2K | --7K | ---2K | --0 | 84.21%-3K | --0 | --0 | --0 | --19K |
End cash Position | -46.83%4.33M | 95.71%8.04M | 95.71%8.04M | 8.84%7.56M | -62.88%5.15M | -47.22%8.15M | -75.22%4.11M | -75.22%4.11M | -62.19%6.95M | -22.10%13.87M |
Free cash flow | -89.65%-3.7M | -3.45%-6.69M | 45.96%-1.55M | -32.73%-1.18M | -25.66%-2M | -76.17%-1.95M | 2.09%-6.47M | -59.76%-2.87M | 34.82%-889K | 2.39%-1.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data