CA Stock MarketDetailed Quotes

PyroGenesis Inc (PYR)

Watchlist
  • 0.405
  • -0.015-3.57%
15min DelayMarket Closed Apr 24 16:00 ET
83.46MMarket Cap-5.06P/E (TTM)

PyroGenesis Inc (PYR) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-63.41%1.09M
-63.41%1.09M
159.19%100.35K
-65.25%1.2M
31.92%224.17K
65.06%2.98M
65.06%2.98M
-95.57%38.72K
314.69%3.44M
-90.99%169.93K
-Cash and cash equivalents
-63.41%1.09M
-63.41%1.09M
159.19%100.35K
-65.25%1.2M
31.92%224.17K
65.06%2.98M
65.06%2.98M
-95.57%38.72K
314.69%3.44M
-90.99%169.93K
Receivables
-52.82%5.93M
-52.82%5.93M
-50.16%5.68M
-48.03%5.99M
-39.27%7.19M
8.54%12.57M
8.54%12.57M
-23.38%11.4M
-18.52%11.53M
-31.41%11.84M
-Accounts receivable
-59.08%3.59M
-59.08%3.59M
-60.11%3.4M
-52.62%4.06M
-44.89%4.81M
6.88%8.77M
6.88%8.77M
-27.92%8.53M
-24.21%8.57M
-37.35%8.73M
-Unbilled accounts receivable
----
----
--1.52M
----
----
----
----
----
----
----
-Taxes receivable
-51.51%386.04K
-51.51%386.04K
-47.55%379.54K
-26.04%504.93K
-5.34%848.93K
36.29%796.06K
36.29%796.06K
25.18%723.67K
127.24%682.74K
6.66%896.85K
-Other receivables
-34.86%1.96M
-34.86%1.96M
-11.31%1.9M
-37.30%1.42M
-30.85%1.53M
7.59%3M
7.59%3M
-12.94%2.14M
-10.41%2.27M
-11.11%2.21M
Inventory
-6.55%2.38M
-6.55%2.38M
0.52%2.54M
1.44%2.56M
26.61%2.66M
33.45%2.54M
33.45%2.54M
36.27%2.53M
38.78%2.53M
15.41%2.1M
Prepaid assets
6.16%1.34M
6.16%1.34M
-18.95%1.35M
-11.69%1.68M
-12.63%2.05M
-16.61%1.26M
-16.61%1.26M
-18.78%1.66M
-30.84%1.9M
101.88%2.35M
Total current assets
-44.52%10.74M
-44.52%10.74M
-38.11%9.67M
-41.08%11.43M
-26.31%12.13M
15.16%19.35M
15.16%19.35M
-20.47%15.63M
-0.78%19.39M
-25.63%16.46M
Non current assets
Net PPE
-36.48%4.83M
-36.48%4.83M
-10.21%6.75M
-11.30%6.99M
7.72%7.25M
7.74%7.6M
7.74%7.6M
2.01%7.52M
2.54%7.89M
-15.29%6.73M
-Gross PPE
-18.64%9.55M
-18.64%9.55M
-10.21%6.75M
-11.30%6.99M
7.72%7.25M
9.66%11.73M
9.66%11.73M
2.01%7.52M
2.54%7.89M
-15.29%6.73M
-Accumulated depreciation
-14.18%-4.72M
-14.18%-4.72M
----
----
----
-13.36%-4.13M
-13.36%-4.13M
----
----
----
Investments and advances
50.00%46.16K
50.00%46.16K
28.57%46.16K
3,625.71%1.15M
477.27%4.24M
-98.79%30.77K
-98.79%30.77K
-99.21%35.9K
-99.27%30.77K
-88.16%735.15K
-Financial asset investment
50.00%46.16K
50.00%46.16K
28.57%46.16K
3,625.71%1.15M
477.27%4.24M
-98.79%30.77K
-98.79%30.77K
-99.21%35.9K
-99.27%30.77K
--735.15K
-Including:Available-for-sale securities
50.00%46.16K
50.00%46.16K
28.57%46.16K
3,625.71%1.15M
477.27%4.24M
-98.79%30.77K
-98.79%30.77K
-99.21%35.9K
-99.27%30.77K
--735.15K
Financial assets
----
----
----
--0
----
----
----
----
----
--0
Non current accounts receivable
-0.01%529.08K
-0.01%529.08K
-0.01%577.87K
-0.01%560.96K
-0.01%544.73K
0.02%529.14K
0.02%529.14K
-37.50%577.92K
-37.91%561.02K
-44.43%544.78K
Non current prepaid assets
-39.10%60.44K
-39.10%60.44K
0.00%99.24K
0.00%99.24K
0.00%99.24K
115.52%99.24K
115.52%99.24K
114.35%99.24K
115.23%99.24K
114.47%99.24K
Goodwill and other intangible assets
-31.68%1.09M
-31.68%1.09M
18.67%1.8M
16.73%1.73M
17.13%1.69M
9.56%1.59M
9.56%1.59M
-64.70%1.51M
-66.52%1.49M
-68.47%1.44M
-Other intangible assets
-31.68%1.09M
-31.68%1.09M
----
----
----
9.56%1.59M
9.56%1.59M
----
----
----
Total non current assets
-33.50%6.55M
-33.50%6.55M
-4.87%9.27M
4.70%10.53M
44.77%13.82M
-15.32%9.85M
-15.32%9.85M
-43.32%9.74M
-41.79%10.06M
-51.67%9.55M
Total assets
-40.80%17.29M
-40.80%17.29M
-25.35%18.94M
-25.44%21.96M
-0.21%25.95M
2.69%29.2M
2.69%29.2M
-31.14%25.37M
-20.02%29.46M
-37.91%26.01M
Liabilities
Current liabilities
Current debt and capital lease obligation
3.62%5.09M
3.62%5.09M
-30.88%3.44M
-30.08%3.62M
-8.26%3.67M
181.26%4.91M
181.26%4.91M
30.93%4.98M
61.81%5.18M
4.44%4M
-Current debt
17.09%2.74M
17.09%2.74M
-54.67%1.06M
-50.14%1.19M
-4.28%1.18M
91.67%2.34M
91.67%2.34M
131.58%2.34M
483.82%2.39M
7.03%1.23M
-Bank in debtedness
----
----
--90K
----
----
----
----
----
----
----
-Current capital lease obligation
-8.65%2.35M
-8.65%2.35M
-9.78%2.38M
-12.93%2.43M
-10.03%2.49M
389.97%2.57M
389.97%2.57M
-5.49%2.64M
-0.01%2.79M
3.32%2.77M
Payables
-21.82%6.9M
-21.82%6.9M
18.42%8.5M
-19.28%7.85M
8.02%9.73M
36.90%8.83M
36.90%8.83M
-4.79%7.18M
26.80%9.72M
48.45%9.01M
-accounts payable
-21.14%6.35M
-21.14%6.35M
22.71%7.95M
-17.46%7.22M
12.21%9.05M
45.60%8.05M
45.60%8.05M
0.89%6.48M
31.24%8.75M
58.85%8.06M
-Other payable
-28.86%553.91K
-28.86%553.91K
-21.68%542.96K
-35.65%627.1K
-27.56%687.52K
-15.37%778.65K
-15.37%778.65K
-25.03%693.27K
19.27%974.52K
17.71%949.14K
Current accrued expenses
-12.78%3.51M
-12.78%3.51M
2.29%3.33M
65.46%4.22M
49.51%3.47M
39.04%4.03M
39.04%4.03M
49.77%3.26M
6.45%2.55M
45.04%2.32M
Current deferred liabilities
9.66%9.88M
9.66%9.88M
1.60%8.92M
-3.59%9.02M
-5.90%10.15M
-18.03%9.01M
-18.03%9.01M
-19.35%8.78M
20.82%9.35M
36.98%10.79M
Other current liabilities
-56.85%771.12K
-56.85%771.12K
-57.61%771.12K
-55.72%771.12K
6.00%1.81M
3.52%1.79M
3.52%1.79M
7.69%1.82M
1.94%1.74M
-13.42%1.7M
Current liabilities
-8.43%26.16M
-8.43%26.16M
-4.03%24.96M
-10.76%25.48M
3.62%28.83M
19.98%28.57M
19.98%28.57M
-0.30%26.01M
25.69%28.55M
30.36%27.82M
Non current liabilities
Long term debt and capital lease obligation
-62.03%1.56M
-62.03%1.56M
7.51%4.85M
-15.54%5.03M
-23.77%3.77M
-45.04%4.1M
-45.04%4.1M
-2.67%4.51M
105.56%5.95M
60.17%4.94M
-Long term debt
-82.34%157.59K
-82.34%157.59K
39.80%1.68M
-30.58%1.73M
-77.94%610.52K
-68.92%892.21K
-68.92%892.21K
-45.20%1.2M
692.88%2.49M
742.74%2.77M
-Long term capital lease obligation
-56.37%1.4M
-56.37%1.4M
-4.20%3.17M
-4.72%3.3M
45.21%3.16M
-30.07%3.2M
-30.07%3.2M
35.46%3.31M
34.05%3.46M
-21.15%2.17M
Total non current liabilities
-62.03%1.56M
-62.03%1.56M
7.51%4.85M
-15.54%5.03M
-23.77%3.77M
-45.04%4.1M
-45.04%4.1M
-2.67%4.51M
105.56%5.95M
27.13%4.94M
Total liabilities
-15.15%27.71M
-15.15%27.71M
-2.32%29.81M
-11.59%30.5M
-0.51%32.6M
4.48%32.66M
4.48%32.66M
-0.66%30.52M
34.72%34.5M
29.86%32.76M
Shareholders'equity
Share capital
5.14%99.67M
5.14%99.67M
2.74%96.43M
6.13%96.23M
5.85%95.98M
4.56%94.8M
4.56%94.8M
3.52%93.86M
0.00%90.67M
0.25%90.67M
-common stock
5.14%99.67M
5.14%99.67M
2.74%96.43M
6.13%96.23M
5.85%95.98M
4.56%94.8M
4.56%94.8M
3.52%93.86M
0.00%90.67M
0.25%90.67M
Additional paid-in capital
3.57%30.66M
3.57%30.66M
5.23%30M
5.54%29.93M
6.15%29.79M
7.32%29.6M
7.32%29.6M
6.14%28.51M
8.24%28.36M
9.91%28.07M
Retained earnings
-11.48%-143.32M
-11.48%-143.32M
-7.22%-138M
-8.71%-135.74M
-5.18%-132.83M
-5.48%-128.56M
-5.48%-128.56M
-14.82%-128.71M
-17.94%-124.87M
-26.89%-126.29M
Gains losses not affecting retained earnings
-71.86%-206.36K
-71.86%-206.36K
-617.91%-648.37K
-1,181.83%-315.02K
-1,131.14%-225.56K
-964.54%-120.07K
-964.54%-120.07K
-186.00%-90.31K
-586.86%-24.58K
1.56%-18.32K
Other equity interest
239.21%2.76M
239.21%2.76M
5.11%1.35M
65.47%1.35M
-21.64%638.68K
0.00%815.03K
0.00%815.03K
76.23%1.28M
265.16%815.03K
265.16%815.03K
Total stockholders'equity
-201.12%-10.43M
-201.12%-10.43M
-111.19%-10.87M
-69.30%-8.54M
1.65%-6.64M
-22.44%-3.46M
-22.44%-3.46M
-184.05%-5.15M
-144.97%-5.05M
-140.55%-6.75M
Total equity
-201.12%-10.43M
-201.12%-10.43M
-111.19%-10.87M
-69.30%-8.54M
1.65%-6.64M
-22.44%-3.46M
-22.44%-3.46M
-184.05%-5.15M
-144.97%-5.05M
-140.55%-6.75M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -63.41%1.09M-63.41%1.09M159.19%100.35K-65.25%1.2M31.92%224.17K65.06%2.98M65.06%2.98M-95.57%38.72K314.69%3.44M-90.99%169.93K
-Cash and cash equivalents -63.41%1.09M-63.41%1.09M159.19%100.35K-65.25%1.2M31.92%224.17K65.06%2.98M65.06%2.98M-95.57%38.72K314.69%3.44M-90.99%169.93K
Receivables -52.82%5.93M-52.82%5.93M-50.16%5.68M-48.03%5.99M-39.27%7.19M8.54%12.57M8.54%12.57M-23.38%11.4M-18.52%11.53M-31.41%11.84M
-Accounts receivable -59.08%3.59M-59.08%3.59M-60.11%3.4M-52.62%4.06M-44.89%4.81M6.88%8.77M6.88%8.77M-27.92%8.53M-24.21%8.57M-37.35%8.73M
-Unbilled accounts receivable ----------1.52M----------------------------
-Taxes receivable -51.51%386.04K-51.51%386.04K-47.55%379.54K-26.04%504.93K-5.34%848.93K36.29%796.06K36.29%796.06K25.18%723.67K127.24%682.74K6.66%896.85K
-Other receivables -34.86%1.96M-34.86%1.96M-11.31%1.9M-37.30%1.42M-30.85%1.53M7.59%3M7.59%3M-12.94%2.14M-10.41%2.27M-11.11%2.21M
Inventory -6.55%2.38M-6.55%2.38M0.52%2.54M1.44%2.56M26.61%2.66M33.45%2.54M33.45%2.54M36.27%2.53M38.78%2.53M15.41%2.1M
Prepaid assets 6.16%1.34M6.16%1.34M-18.95%1.35M-11.69%1.68M-12.63%2.05M-16.61%1.26M-16.61%1.26M-18.78%1.66M-30.84%1.9M101.88%2.35M
Total current assets -44.52%10.74M-44.52%10.74M-38.11%9.67M-41.08%11.43M-26.31%12.13M15.16%19.35M15.16%19.35M-20.47%15.63M-0.78%19.39M-25.63%16.46M
Non current assets
Net PPE -36.48%4.83M-36.48%4.83M-10.21%6.75M-11.30%6.99M7.72%7.25M7.74%7.6M7.74%7.6M2.01%7.52M2.54%7.89M-15.29%6.73M
-Gross PPE -18.64%9.55M-18.64%9.55M-10.21%6.75M-11.30%6.99M7.72%7.25M9.66%11.73M9.66%11.73M2.01%7.52M2.54%7.89M-15.29%6.73M
-Accumulated depreciation -14.18%-4.72M-14.18%-4.72M-------------13.36%-4.13M-13.36%-4.13M------------
Investments and advances 50.00%46.16K50.00%46.16K28.57%46.16K3,625.71%1.15M477.27%4.24M-98.79%30.77K-98.79%30.77K-99.21%35.9K-99.27%30.77K-88.16%735.15K
-Financial asset investment 50.00%46.16K50.00%46.16K28.57%46.16K3,625.71%1.15M477.27%4.24M-98.79%30.77K-98.79%30.77K-99.21%35.9K-99.27%30.77K--735.15K
-Including:Available-for-sale securities 50.00%46.16K50.00%46.16K28.57%46.16K3,625.71%1.15M477.27%4.24M-98.79%30.77K-98.79%30.77K-99.21%35.9K-99.27%30.77K--735.15K
Financial assets --------------0----------------------0
Non current accounts receivable -0.01%529.08K-0.01%529.08K-0.01%577.87K-0.01%560.96K-0.01%544.73K0.02%529.14K0.02%529.14K-37.50%577.92K-37.91%561.02K-44.43%544.78K
Non current prepaid assets -39.10%60.44K-39.10%60.44K0.00%99.24K0.00%99.24K0.00%99.24K115.52%99.24K115.52%99.24K114.35%99.24K115.23%99.24K114.47%99.24K
Goodwill and other intangible assets -31.68%1.09M-31.68%1.09M18.67%1.8M16.73%1.73M17.13%1.69M9.56%1.59M9.56%1.59M-64.70%1.51M-66.52%1.49M-68.47%1.44M
-Other intangible assets -31.68%1.09M-31.68%1.09M------------9.56%1.59M9.56%1.59M------------
Total non current assets -33.50%6.55M-33.50%6.55M-4.87%9.27M4.70%10.53M44.77%13.82M-15.32%9.85M-15.32%9.85M-43.32%9.74M-41.79%10.06M-51.67%9.55M
Total assets -40.80%17.29M-40.80%17.29M-25.35%18.94M-25.44%21.96M-0.21%25.95M2.69%29.2M2.69%29.2M-31.14%25.37M-20.02%29.46M-37.91%26.01M
Liabilities
Current liabilities
Current debt and capital lease obligation 3.62%5.09M3.62%5.09M-30.88%3.44M-30.08%3.62M-8.26%3.67M181.26%4.91M181.26%4.91M30.93%4.98M61.81%5.18M4.44%4M
-Current debt 17.09%2.74M17.09%2.74M-54.67%1.06M-50.14%1.19M-4.28%1.18M91.67%2.34M91.67%2.34M131.58%2.34M483.82%2.39M7.03%1.23M
-Bank in debtedness ----------90K----------------------------
-Current capital lease obligation -8.65%2.35M-8.65%2.35M-9.78%2.38M-12.93%2.43M-10.03%2.49M389.97%2.57M389.97%2.57M-5.49%2.64M-0.01%2.79M3.32%2.77M
Payables -21.82%6.9M-21.82%6.9M18.42%8.5M-19.28%7.85M8.02%9.73M36.90%8.83M36.90%8.83M-4.79%7.18M26.80%9.72M48.45%9.01M
-accounts payable -21.14%6.35M-21.14%6.35M22.71%7.95M-17.46%7.22M12.21%9.05M45.60%8.05M45.60%8.05M0.89%6.48M31.24%8.75M58.85%8.06M
-Other payable -28.86%553.91K-28.86%553.91K-21.68%542.96K-35.65%627.1K-27.56%687.52K-15.37%778.65K-15.37%778.65K-25.03%693.27K19.27%974.52K17.71%949.14K
Current accrued expenses -12.78%3.51M-12.78%3.51M2.29%3.33M65.46%4.22M49.51%3.47M39.04%4.03M39.04%4.03M49.77%3.26M6.45%2.55M45.04%2.32M
Current deferred liabilities 9.66%9.88M9.66%9.88M1.60%8.92M-3.59%9.02M-5.90%10.15M-18.03%9.01M-18.03%9.01M-19.35%8.78M20.82%9.35M36.98%10.79M
Other current liabilities -56.85%771.12K-56.85%771.12K-57.61%771.12K-55.72%771.12K6.00%1.81M3.52%1.79M3.52%1.79M7.69%1.82M1.94%1.74M-13.42%1.7M
Current liabilities -8.43%26.16M-8.43%26.16M-4.03%24.96M-10.76%25.48M3.62%28.83M19.98%28.57M19.98%28.57M-0.30%26.01M25.69%28.55M30.36%27.82M
Non current liabilities
Long term debt and capital lease obligation -62.03%1.56M-62.03%1.56M7.51%4.85M-15.54%5.03M-23.77%3.77M-45.04%4.1M-45.04%4.1M-2.67%4.51M105.56%5.95M60.17%4.94M
-Long term debt -82.34%157.59K-82.34%157.59K39.80%1.68M-30.58%1.73M-77.94%610.52K-68.92%892.21K-68.92%892.21K-45.20%1.2M692.88%2.49M742.74%2.77M
-Long term capital lease obligation -56.37%1.4M-56.37%1.4M-4.20%3.17M-4.72%3.3M45.21%3.16M-30.07%3.2M-30.07%3.2M35.46%3.31M34.05%3.46M-21.15%2.17M
Total non current liabilities -62.03%1.56M-62.03%1.56M7.51%4.85M-15.54%5.03M-23.77%3.77M-45.04%4.1M-45.04%4.1M-2.67%4.51M105.56%5.95M27.13%4.94M
Total liabilities -15.15%27.71M-15.15%27.71M-2.32%29.81M-11.59%30.5M-0.51%32.6M4.48%32.66M4.48%32.66M-0.66%30.52M34.72%34.5M29.86%32.76M
Shareholders'equity
Share capital 5.14%99.67M5.14%99.67M2.74%96.43M6.13%96.23M5.85%95.98M4.56%94.8M4.56%94.8M3.52%93.86M0.00%90.67M0.25%90.67M
-common stock 5.14%99.67M5.14%99.67M2.74%96.43M6.13%96.23M5.85%95.98M4.56%94.8M4.56%94.8M3.52%93.86M0.00%90.67M0.25%90.67M
Additional paid-in capital 3.57%30.66M3.57%30.66M5.23%30M5.54%29.93M6.15%29.79M7.32%29.6M7.32%29.6M6.14%28.51M8.24%28.36M9.91%28.07M
Retained earnings -11.48%-143.32M-11.48%-143.32M-7.22%-138M-8.71%-135.74M-5.18%-132.83M-5.48%-128.56M-5.48%-128.56M-14.82%-128.71M-17.94%-124.87M-26.89%-126.29M
Gains losses not affecting retained earnings -71.86%-206.36K-71.86%-206.36K-617.91%-648.37K-1,181.83%-315.02K-1,131.14%-225.56K-964.54%-120.07K-964.54%-120.07K-186.00%-90.31K-586.86%-24.58K1.56%-18.32K
Other equity interest 239.21%2.76M239.21%2.76M5.11%1.35M65.47%1.35M-21.64%638.68K0.00%815.03K0.00%815.03K76.23%1.28M265.16%815.03K265.16%815.03K
Total stockholders'equity -201.12%-10.43M-201.12%-10.43M-111.19%-10.87M-69.30%-8.54M1.65%-6.64M-22.44%-3.46M-22.44%-3.46M-184.05%-5.15M-144.97%-5.05M-140.55%-6.75M
Total equity -201.12%-10.43M-201.12%-10.43M-111.19%-10.87M-69.30%-8.54M1.65%-6.64M-22.44%-3.46M-22.44%-3.46M-184.05%-5.15M-144.97%-5.05M-140.55%-6.75M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More