Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 6.53%37.69M | -1.99%9.78M | -8.00%9.67M | 108.58%8.95M | -12.31%9.3M | -4.32%35.38M | 3.20%9.98M | -15.90%10.51M | -57.04%4.29M | 119.50%10.61M |
| Net income from continuing operations | -58.23%-10.7M | -20.75%-3.55M | -89.60%-3.03M | -311.50%-3.04M | 27.15%-1.08M | -142.92%-6.76M | -122.05%-2.94M | -54.20%-1.6M | 1.47%-739K | -557.85%-1.49M |
| Operating gains losses | -176.97%-986K | -9.98%4.4M | -115.97%-2.72M | 15.87%-2.55M | -118.37%-124K | 2,101.56%1.28M | 1,053.30%4.89M | -165.05%-1.26M | -17,694.12%-3.03M | 16,775.00%675K |
| Depreciation and amortization | 2.69%51.92M | 5.08%13.55M | 0.56%12.83M | 6.13%13.01M | -0.92%12.53M | 22.62%50.56M | -1.95%12.9M | 9.03%12.75M | 27.89%12.26M | 86.16%12.65M |
| Remuneration paid in stock | 62.44%4.04M | 327.27%1.41M | 338.92%2.12M | -57.49%298K | -78.66%207K | -52.95%2.48M | -75.89%330K | -76.25%483K | -46.32%701K | 69.88%970K |
| Deferred tax | -75.15%85K | -71.89%79K | --2K | -96.72%2K | --2K | 162.41%342K | 150.36%281K | --0 | --61K | --0 |
| Other non cashItems | -14.62%-5.58M | -13.79%-5.98M | 22.22%132K | 0.51%1.58M | -1.47%-1.31M | -17.86%-4.86M | 39.88%-5.25M | -94.08%108K | -24.23%1.57M | -281.18%-1.29M |
| Change In working capital | 85.86%-1.08M | 38.96%-141K | 1,657.89%334K | 94.60%-353K | -1.65%-922K | -281.56%-7.65M | -122.76%-231K | -86.33%19K | -4,427.81%-6.54M | 72.61%-907K |
| -Change in receivables | 178.17%2.58M | -78.12%468K | 111.28%2.47M | 78.57%-1.84M | -25.93%1.48M | -7.54%-3.29M | 284.24%2.14M | -13.33%1.17M | -249.90%-8.6M | 350.82%1.99M |
| -Change in inventory | 29.33%-2.42M | -5.22%726K | -653.55%-1.17M | -1.17%-2.76M | 160.37%786K | -5,600.00%-3.42M | -68.20%766K | -129.92%-155K | -60.15%-2.73M | -1.48%-1.3M |
| -Change in prepaid assets | 170.20%2.19M | 256.53%1.73M | 57.96%-893K | 32,033.33%964K | 301.01%397K | -39.53%-3.12M | -66.72%-1.1M | -561.68%-2.12M | 100.29%3K | 144.39%99K |
| -Change in payables and accrued expense | -209.11%-3.41M | -124.10%-3.11M | -115.97%-186K | -33.55%3.43M | -96.29%-3.55M | 0.35%3.13M | -338.55%-1.39M | 179.58%1.17M | 2.12%5.15M | -72.33%-1.81M |
| -Change in other working capital | 97.77%-21K | 107.10%46K | 394.59%109K | 62.02%-139K | -134.26%-37K | -492.92%-943K | -323.53%-648K | -166.07%-37K | -222.41%-366K | 184.21%108K |
| Interest paid (cash flow from operating activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.48%-1.77M | ---- | ---- |
| Tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---322K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 6.53%37.69M | -1.99%9.78M | -8.00%9.67M | 108.58%8.95M | -12.31%9.3M | -4.32%35.38M | 3.20%9.98M | -15.90%10.51M | -57.04%4.29M | 119.50%10.61M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -219.45%-32.95M | -593.84%-23.33M | -6.52%-4.39M | -31.63%-1.57M | -123.39%-3.65M | 87.55%-10.31M | 44.70%-3.36M | -581.89%-4.13M | 98.44%-1.19M | -25.52%-1.63M |
| Net PPE purchase and sale | -10.08%-11.12M | 55.10%-1.51M | -8.41%-4.32M | -35.95%-1.61M | -134.31%-3.68M | -48.86%-10.1M | -75.89%-3.36M | -11,166.67%-3.98M | 67.17%-1.19M | -20.75%-1.57M |
| Net business purchase and sale | -10,292.38%-21.82M | ---- | ---- | ---- | ---- | 99.72%-210K | --0 | -110.49%-86K | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | 700.00%42K | 153.23%33K | ---- | ---- | ---141K | ---7K | ---62K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -219.45%-32.95M | -593.84%-23.33M | -6.52%-4.39M | -31.63%-1.57M | -123.39%-3.65M | 87.55%-10.31M | 44.70%-3.36M | -581.89%-4.13M | 98.44%-1.19M | -25.52%-1.63M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 70.33%-7.76M | 402.84%15.24M | -83.97%-11.78M | 13.09%-5.7M | 32.31%-5.52M | -148.04%-26.15M | 22.60%-5.03M | -245.01%-6.4M | -110.10%-6.56M | 2.74%-8.16M |
| Net issuance payments of debt | 70.39%-7.55M | 452.95%15.29M | -72.14%-11.65M | 10.05%-5.69M | 31.88%-5.5M | -177.08%-25.5M | 31.01%-4.33M | 68.21%-6.77M | -109.28%-6.33M | -7.11%-8.07M |
| Net common stock issuance | ---130K | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | -26.65%355K | --0 | 79.18%568K | ---- | ---- |
| Net other financing activities | 92.13%-79K | 107.49%79K | -135.34%-129K | 98.23%-4K | 71.59%-25K | 85.66%-1M | -242.53%-1.06M | 114.72%365K | 93.27%-226K | 89.70%-88K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 70.33%-7.76M | 402.84%15.24M | -83.97%-11.78M | 13.09%-5.7M | 32.31%-5.52M | -148.04%-26.15M | 22.60%-5.03M | -245.01%-6.4M | -110.10%-6.56M | 2.74%-8.16M |
| Net cash flow | ||||||||||
| Beginning cash position | -6.01%16.17M | -21.89%11.25M | 17.40%17.15M | -15.69%15.45M | -6.01%16.17M | 102.08%17.21M | -29.55%14.4M | 599.76%14.6M | 401.26%18.33M | 102.08%17.21M |
| Current changes in cash | -179.05%-3.01M | 6.38%1.68M | -36,033.33%-6.5M | 148.58%1.68M | -84.05%130K | -112.57%-1.08M | 154.29%1.58M | -100.10%-18K | -145.07%-3.46M | 116.78%815K |
| Effect of exchange rate changes | -661.36%-247K | -108.99%-17K | 432.79%609K | 105.30%14K | -382.45%-853K | -59.26%44K | 158.70%189K | -130.96%-183K | -67.09%-264K | 10,166.67%302K |
| End cash Position | -20.14%12.92M | -20.14%12.92M | -21.89%11.25M | 17.40%17.15M | -15.69%15.45M | -6.01%16.17M | -6.01%16.17M | -29.55%14.4M | 599.76%14.6M | 401.26%18.33M |
| Free cash from | 1.08%25.34M | 22.07%7.95M | -30.92%4.43M | 136.31%7.34M | -37.81%5.62M | -16.80%25.07M | -16.19%6.52M | -48.59%6.41M | -51.10%3.1M | 155.88%9.04M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.