Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 29.30%-12.46M | 59.97%-11.27M | -93.52%-52.41M | 14.17%-83.3M | 62.39%-10.44M | 19.48%-17.62M | 2.27%-28.15M | -45.60%-27.08M | -37.13%-97.05M | -21.47%-27.75M |
| Net income from continuing operations | 4.62%-17.58M | 36.22%-17.64M | 43.76%-17.17M | -11.19%-129.87M | -72.46%-53.25M | 41.25%-18.43M | -9.43%-27.66M | -4.27%-30.52M | -39.31%-116.8M | -34.53%-30.88M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -204.47%-655K | --0 |
| Depreciation and amortization | -30.98%205K | -25.25%228K | -19.75%252K | -1.07%1.2M | -11.15%287K | -8.62%297K | 13.38%305K | 5.02%314K | 16.14%1.22M | 28.17%323K |
| Other non cash items | -18.15%478K | 0.00%584K | 0.00%584K | 0.04%2.34M | 0.00%584K | 0.17%584K | 0.00%584K | 0.00%584K | 32.67%2.34M | 22.18%584K |
| Change In working capital | 103.55%145K | 130.97%1.86M | -2,034.33%-40.04M | 371.12%25.91M | 3,926.46%37.88M | -170.23%-4.08M | 6.84%-6.02M | -126.30%-1.88M | 511.91%5.5M | 65.98%-990K |
| -Change in prepaid assets | -57.18%438K | -267.05%-1.88M | 159.73%261K | 154.99%2.22M | 329.60%512K | 725.00%1.02M | 133.96%1.12M | -189.18%-437K | 161.29%871K | 89.55%-223K |
| -Change in payables and accrued expense | 107.46%328K | 169.63%4.48M | -5,334.89%-39.57M | 261.84%26.54M | 53,747.89%38.09M | -168.89%-4.39M | -2.85%-6.43M | -110.00%-728K | 97.71%7.34M | 73.00%-71K |
| -Change in other current liabilities | 12.78%-621K | -3.37%-736K | -3.38%-735K | -5.47%-2.86M | -3.45%-720K | -3.49%-712K | -3.34%-712K | -12.15%-711K | -29.09%-2.71M | -35.41%-696K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 29.30%-12.46M | 59.97%-11.27M | -93.52%-52.41M | 14.17%-83.3M | 62.39%-10.44M | 19.48%-17.62M | 2.27%-28.15M | -45.60%-27.08M | -37.13%-97.05M | -21.47%-27.75M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -54.10%8.47M | -137.79%-7.26M | -459.19%-57.06M | -49.39%52.7M | -104.08%-843K | -28.37%18.45M | -40.77%19.21M | -37.23%15.89M | 328.91%104.13M | 150.01%20.64M |
| Net PPE purchase and sale | --0 | -4,100.00%-40K | 59.05%-43K | 89.16%-122K | 98.51%-1K | 74.24%-17K | 100.43%1K | 86.17%-105K | -33.14%-1.13M | -36.73%-67K |
| Net investment purchase and sale | -54.14%8.47M | -137.59%-7.22M | -456.56%-57.02M | -49.81%52.82M | -104.07%-842K | -28.48%18.46M | -41.19%19.21M | -38.65%15.99M | 335.77%105.26M | 150.23%20.71M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -54.10%8.47M | -137.79%-7.26M | -459.19%-57.06M | -49.39%52.7M | -104.08%-843K | -28.37%18.45M | -40.77%19.21M | -37.23%15.89M | 328.91%104.13M | 150.01%20.64M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 36K | -77.03%161K | 0 | 10,463.37%152.85M | 31,147.82%143.12M | 0 | -8.60%701K | 7,689.66%9.04M | -98.90%1.45M | -99.39%458K |
| Net common stock issuance | --0 | --0 | --0 | --152.01M | --143.04M | --0 | --0 | --8.97M | --0 | --0 |
| Proceeds from stock option exercised by employees | --36K | -77.03%161K | --0 | -41.60%845K | -83.19%77K | --0 | -8.60%701K | -42.24%67K | 3.95%1.45M | 37.13%458K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --36K | -77.03%161K | --0 | 10,463.37%152.85M | 31,147.82%143.12M | --0 | -8.60%701K | 7,689.66%9.04M | -98.90%1.45M | -99.39%458K |
| Net cash flow | ||||||||||
| Beginning cash position | 12.97%41.89M | 32.97%60.26M | 257.50%169.74M | 21.91%47.48M | -29.99%37.9M | -26.09%37.08M | -0.99%45.32M | 21.91%47.48M | 62.09%38.95M | 95.39%54.14M |
| Current changes in cash | -580.68%-3.96M | -122.95%-18.37M | -4,966.08%-109.48M | 1,332.92%122.26M | 2,080.40%131.84M | -79.27%823K | -287.44%-8.24M | -131.68%-2.16M | -42.81%8.53M | -159.23%-6.66M |
| End cash Position | 0.08%37.93M | 12.97%41.89M | 32.97%60.26M | 257.50%169.74M | 257.50%169.74M | -29.99%37.9M | -26.09%37.08M | -0.99%45.32M | 21.91%47.48M | 21.91%47.48M |
| Free cash flow | 29.37%-12.46M | 59.82%-11.31M | -92.93%-52.46M | 15.03%-83.42M | 62.48%-10.44M | 19.64%-17.64M | 3.06%-28.15M | -40.43%-27.19M | -37.08%-98.17M | -21.50%-27.82M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |