CA Stock MarketDetailed Quotes

Stingray Group Inc (RAY.B)

Watchlist
  • 15.700
  • -0.020-0.13%
15min DelayTrading Jan 23 10:53 ET
1.07BMarket Cap20.66P/E (TTM)

Stingray Group Inc (RAY.B) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
26.83%24.33M
76.62%18.99M
-11.38%105.04M
-10.26%39.72M
14.51%35.39M
0.43%19.18M
-55.69%10.75M
36.32%118.53M
60.65%44.26M
25.59%30.9M
Net income from continuing operations
102.51%11.77M
130.06%16.78M
365.19%36.44M
116.53%7.66M
72.84%15.68M
-38.09%5.81M
-48.33%7.3M
-145.62%-13.74M
-1,141.56%-46.32M
-29.93%9.07M
Operating gains losses
-61.21%2.42M
-215.21%-3.75M
20,170.00%12.16M
113.86%365K
-61.61%2.25M
1,269.30%6.24M
189.28%3.26M
-97.16%60K
-440.62%-2.63M
477.91%5.85M
Depreciation and amortization
0.29%7.28M
2.54%7.52M
2.05%30.75M
21.20%7.88M
10.76%8.28M
-12.10%7.25M
-7.17%7.34M
-8.63%30.13M
-20.53%6.5M
0.08%7.48M
Asset impairment expenditure
----
----
--0
----
----
----
----
--56.12M
----
----
Unrealized gains and losses of investment securities
-151.72%-15K
188.10%37K
-400.00%-54K
101.89%2K
-141.75%-43K
133.72%29K
-139.25%-42K
106.23%18K
-1,063.64%-106K
51.47%103K
Remuneration paid in stock
134.94%4.39M
299.79%3.86M
45.55%10.59M
19.71%5.75M
-30.13%2M
163.24%1.87M
187.34%966K
194.81%7.28M
115.91%4.8M
3,474.12%2.87M
Deferred tax
58.97%3.91M
67.24%5.89M
-31.49%10.98M
-73.15%977K
26.33%4.03M
-29.13%2.46M
-38.60%3.52M
68.03%16.03M
383.27%3.64M
-36.75%3.19M
Other non cashItems
-19.93%5.47M
-47.24%3.51M
-13.17%25.71M
-20.27%5.65M
-10.39%6.63M
-11.33%6.83M
-10.79%6.66M
15.58%29.61M
77.59%7.09M
-7.12%7.39M
Change In working capital
1.41%-9.71M
23.99%-9.76M
-11.37%-6.66M
-3.21%17.09M
88.67%-1.08M
-22.27%-9.85M
-110.72%-12.83M
20.03%-5.98M
149.55%17.66M
-181.40%-9.5M
-Change in receivables
0.58%-11M
107.36%74K
-890.55%-9.86M
-45.10%10.41M
59.75%-8.2M
-157,928.57%-11.06M
-344.17%-1.01M
79.58%-995K
280.61%18.96M
-125.65%-20.36M
-Change in inventory
465.01%2.13M
-8.56%-938K
101.63%2.72M
204.77%834K
369.82%3.33M
-147.90%-583K
-496.33%-864K
348.71%1.35M
-245.79%-796K
152.17%709K
-Change in prepaid assets
----
-1,914.80%-3.56M
----
----
----
----
-93.53%196K
----
----
----
-Change in payables and accrued expense
-21.31%2.04M
80.81%-1.74M
86.88%-1.37M
140.95%907K
-23.97%4.21M
204.47%2.6M
19.47%-9.08M
-1,031.96%-10.44M
52.33%-2.22M
-48.79%5.53M
-Change in other current assets
-575.75%-5.41M
7,500.00%296K
146.93%4.95M
211.40%4.39M
-143.83%-771K
54.83%1.14M
-100.95%-4K
140.74%2M
-270.40%-3.94M
132.14%1.76M
-Change in other current liabilities
540.21%854K
-101.56%-2.45M
----
----
133.94%37K
97.15%-194K
-159.44%-1.22M
----
----
59.93%-109K
-Change in other working capital
196.38%1.68M
-66.55%-1.44M
-247.78%-3.1M
-203.83%-813K
-89.32%317K
-145.01%-1.74M
8.18%-864K
21.40%2.1M
370.00%783K
52.21%2.97M
Tax refund paid
19.32%-1.18M
5.40%-5.12M
-1,389.39%-14.88M
-127.13%-5.65M
-152.85%-2.35M
46.47%-1.47M
-2,272.37%-5.41M
87.70%-999K
-2,638.78%-2.49M
215.18%4.45M
Cash from discontinued investing activities
Operating cash flow
26.83%24.33M
76.62%18.99M
-11.38%105.04M
-10.26%39.72M
14.51%35.39M
0.43%19.18M
-55.69%10.75M
36.32%118.53M
60.65%44.26M
25.59%30.9M
Investing cash flow
Cash flow from continuing investing activities
18.01%-4.42M
5.92%-3.4M
-4.56%-17.4M
16.31%-3.23M
-5.39%-5.16M
-23.17%-5.39M
-3.11%-3.62M
19.25%-16.64M
27.00%-3.86M
-7.98%-4.9M
Net PPE purchase and sale
-15.17%-2.17M
-44.89%-2.15M
-0.04%-7M
-21.34%-1.86M
-1.32%-1.77M
19.79%-1.89M
-8.55%-1.49M
15.07%-6.99M
48.71%-1.53M
12.77%-1.74M
Net intangibles purchas and sale
-6.52%-1.57M
-0.23%-1.73M
-26.19%-7.86M
-69.93%-2.55M
-37.52%-2.11M
7.47%-1.47M
-7.74%-1.73M
13.73%-6.23M
7.16%-1.5M
38.84%-1.54M
Net business purchase and sale
70.81%-651K
--0
22.47%-2.52M
297.07%1.41M
21.46%-1.26M
-422.25%-2.23M
11.97%-434K
34.98%-3.24M
-21.56%-716K
---1.61M
Net investment purchase and sale
---28K
-129.03%-9K
87.57%-21K
74.29%-27K
-66.67%-25K
--0
173.81%31K
-6.96%-169K
-20.69%-105K
51.61%-15K
Net other investing changes
----
--491K
----
----
----
--198K
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
18.01%-4.42M
5.92%-3.4M
-4.56%-17.4M
16.31%-3.23M
-5.39%-5.16M
-23.17%-5.39M
-3.11%-3.62M
19.25%-16.64M
27.00%-3.86M
-7.98%-4.9M
Financing cash flow
Cash flow from continuing financing activities
-13.34%-16.35M
-137.25%-17.98M
22.62%-83.36M
-10.05%-41.6M
31.39%-19.76M
13.38%-14.43M
69.04%-7.58M
-64.58%-107.73M
-97.68%-37.8M
-24.28%-28.8M
Net issuance payments of debt
-182.63%-2.68M
-181.33%-4.94M
-1.45%-27.03M
-21.17%-30.54M
53.24%-5.8M
422.17%3.24M
-49.30%6.07M
-1,216.76%-26.64M
-294.00%-25.2M
-273.13%-12.4M
Net common stock issuance
-24.13%-3.14M
-32.67%-3.07M
-211.41%-9.15M
-440.38%-2.28M
-8.23%-2.03M
-317.82%-2.53M
-5,833.33%-2.31M
33.19%-2.94M
-53.09%-421K
-13.53%-1.87M
Cash dividends paid
0.78%-5.09M
0.93%-5.09M
1.12%-20.49M
0.85%-5.12M
1.22%-5.1M
1.31%-5.13M
1.12%-5.14M
0.76%-20.72M
0.73%-5.16M
0.83%-5.17M
Proceeds from stock option exercised by employees
1,237.05%3.36M
-37.06%197K
517.12%2.46M
3,191.38%1.79M
164.78%252K
421.79%251K
581.54%313K
-82.10%-590K
-65.71%-58K
-244.25%-389K
Interest paid (cash flow from financing activities)
24.01%-4.83M
17.13%-4.96M
8.28%-23.78M
20.39%-5.29M
6.96%-6.16M
10.39%-6.36M
-7.29%-5.98M
-8.52%-25.93M
2.94%-6.64M
3.81%-6.62M
Net other financing activities
-1.66%-3.97M
76.95%-121K
82.60%-5.38M
44.79%-175K
60.74%-923K
-45.83%-3.9M
97.95%-525K
-121.77%-30.91M
15.24%-317K
60.80%-2.35M
Cash from discontinued financing activities
Financing cash flow
-13.34%-16.35M
-137.25%-17.98M
22.62%-83.36M
-10.05%-41.6M
31.39%-19.76M
13.38%-14.43M
69.04%-7.58M
-64.58%-107.73M
-97.68%-37.8M
-24.28%-28.8M
Net cash flow
Beginning cash position
25.16%11.5M
45.58%13.98M
-37.84%9.61M
175.40%19.25M
-11.55%8.58M
-21.38%9.18M
-37.84%9.61M
6.11%15.45M
-43.18%6.99M
-37.03%9.7M
Current changes in cash
662.40%3.56M
-440.18%-2.39M
173.43%4.29M
-295.48%-5.1M
473.85%10.46M
67.19%-633K
88.09%-443K
-755.84%-5.84M
-17.14%2.61M
9.94%-2.8M
Effect of exchange rate changes
181.25%90K
-557.14%-96K
1,020.00%92K
-3,440.00%-167K
139.53%206K
165.31%32K
140.38%21K
---10K
--5K
--86K
End cash Position
76.45%15.15M
25.16%11.5M
45.58%13.98M
45.58%13.98M
175.40%19.25M
-11.55%8.58M
-21.38%9.18M
-37.84%9.61M
-37.84%9.61M
-43.18%6.99M
Free cash from
30.10%20.59M
100.37%15.1M
-13.88%89.98M
-13.12%35.11M
14.07%31.51M
4.39%15.83M
-64.59%7.54M
46.15%104.48M
76.10%40.41M
37.45%27.63M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 26.83%24.33M76.62%18.99M-11.38%105.04M-10.26%39.72M14.51%35.39M0.43%19.18M-55.69%10.75M36.32%118.53M60.65%44.26M25.59%30.9M
Net income from continuing operations 102.51%11.77M130.06%16.78M365.19%36.44M116.53%7.66M72.84%15.68M-38.09%5.81M-48.33%7.3M-145.62%-13.74M-1,141.56%-46.32M-29.93%9.07M
Operating gains losses -61.21%2.42M-215.21%-3.75M20,170.00%12.16M113.86%365K-61.61%2.25M1,269.30%6.24M189.28%3.26M-97.16%60K-440.62%-2.63M477.91%5.85M
Depreciation and amortization 0.29%7.28M2.54%7.52M2.05%30.75M21.20%7.88M10.76%8.28M-12.10%7.25M-7.17%7.34M-8.63%30.13M-20.53%6.5M0.08%7.48M
Asset impairment expenditure ----------0------------------56.12M--------
Unrealized gains and losses of investment securities -151.72%-15K188.10%37K-400.00%-54K101.89%2K-141.75%-43K133.72%29K-139.25%-42K106.23%18K-1,063.64%-106K51.47%103K
Remuneration paid in stock 134.94%4.39M299.79%3.86M45.55%10.59M19.71%5.75M-30.13%2M163.24%1.87M187.34%966K194.81%7.28M115.91%4.8M3,474.12%2.87M
Deferred tax 58.97%3.91M67.24%5.89M-31.49%10.98M-73.15%977K26.33%4.03M-29.13%2.46M-38.60%3.52M68.03%16.03M383.27%3.64M-36.75%3.19M
Other non cashItems -19.93%5.47M-47.24%3.51M-13.17%25.71M-20.27%5.65M-10.39%6.63M-11.33%6.83M-10.79%6.66M15.58%29.61M77.59%7.09M-7.12%7.39M
Change In working capital 1.41%-9.71M23.99%-9.76M-11.37%-6.66M-3.21%17.09M88.67%-1.08M-22.27%-9.85M-110.72%-12.83M20.03%-5.98M149.55%17.66M-181.40%-9.5M
-Change in receivables 0.58%-11M107.36%74K-890.55%-9.86M-45.10%10.41M59.75%-8.2M-157,928.57%-11.06M-344.17%-1.01M79.58%-995K280.61%18.96M-125.65%-20.36M
-Change in inventory 465.01%2.13M-8.56%-938K101.63%2.72M204.77%834K369.82%3.33M-147.90%-583K-496.33%-864K348.71%1.35M-245.79%-796K152.17%709K
-Change in prepaid assets -----1,914.80%-3.56M-----------------93.53%196K------------
-Change in payables and accrued expense -21.31%2.04M80.81%-1.74M86.88%-1.37M140.95%907K-23.97%4.21M204.47%2.6M19.47%-9.08M-1,031.96%-10.44M52.33%-2.22M-48.79%5.53M
-Change in other current assets -575.75%-5.41M7,500.00%296K146.93%4.95M211.40%4.39M-143.83%-771K54.83%1.14M-100.95%-4K140.74%2M-270.40%-3.94M132.14%1.76M
-Change in other current liabilities 540.21%854K-101.56%-2.45M--------133.94%37K97.15%-194K-159.44%-1.22M--------59.93%-109K
-Change in other working capital 196.38%1.68M-66.55%-1.44M-247.78%-3.1M-203.83%-813K-89.32%317K-145.01%-1.74M8.18%-864K21.40%2.1M370.00%783K52.21%2.97M
Tax refund paid 19.32%-1.18M5.40%-5.12M-1,389.39%-14.88M-127.13%-5.65M-152.85%-2.35M46.47%-1.47M-2,272.37%-5.41M87.70%-999K-2,638.78%-2.49M215.18%4.45M
Cash from discontinued investing activities
Operating cash flow 26.83%24.33M76.62%18.99M-11.38%105.04M-10.26%39.72M14.51%35.39M0.43%19.18M-55.69%10.75M36.32%118.53M60.65%44.26M25.59%30.9M
Investing cash flow
Cash flow from continuing investing activities 18.01%-4.42M5.92%-3.4M-4.56%-17.4M16.31%-3.23M-5.39%-5.16M-23.17%-5.39M-3.11%-3.62M19.25%-16.64M27.00%-3.86M-7.98%-4.9M
Net PPE purchase and sale -15.17%-2.17M-44.89%-2.15M-0.04%-7M-21.34%-1.86M-1.32%-1.77M19.79%-1.89M-8.55%-1.49M15.07%-6.99M48.71%-1.53M12.77%-1.74M
Net intangibles purchas and sale -6.52%-1.57M-0.23%-1.73M-26.19%-7.86M-69.93%-2.55M-37.52%-2.11M7.47%-1.47M-7.74%-1.73M13.73%-6.23M7.16%-1.5M38.84%-1.54M
Net business purchase and sale 70.81%-651K--022.47%-2.52M297.07%1.41M21.46%-1.26M-422.25%-2.23M11.97%-434K34.98%-3.24M-21.56%-716K---1.61M
Net investment purchase and sale ---28K-129.03%-9K87.57%-21K74.29%-27K-66.67%-25K--0173.81%31K-6.96%-169K-20.69%-105K51.61%-15K
Net other investing changes ------491K--------------198K----------------
Cash from discontinued investing activities
Investing cash flow 18.01%-4.42M5.92%-3.4M-4.56%-17.4M16.31%-3.23M-5.39%-5.16M-23.17%-5.39M-3.11%-3.62M19.25%-16.64M27.00%-3.86M-7.98%-4.9M
Financing cash flow
Cash flow from continuing financing activities -13.34%-16.35M-137.25%-17.98M22.62%-83.36M-10.05%-41.6M31.39%-19.76M13.38%-14.43M69.04%-7.58M-64.58%-107.73M-97.68%-37.8M-24.28%-28.8M
Net issuance payments of debt -182.63%-2.68M-181.33%-4.94M-1.45%-27.03M-21.17%-30.54M53.24%-5.8M422.17%3.24M-49.30%6.07M-1,216.76%-26.64M-294.00%-25.2M-273.13%-12.4M
Net common stock issuance -24.13%-3.14M-32.67%-3.07M-211.41%-9.15M-440.38%-2.28M-8.23%-2.03M-317.82%-2.53M-5,833.33%-2.31M33.19%-2.94M-53.09%-421K-13.53%-1.87M
Cash dividends paid 0.78%-5.09M0.93%-5.09M1.12%-20.49M0.85%-5.12M1.22%-5.1M1.31%-5.13M1.12%-5.14M0.76%-20.72M0.73%-5.16M0.83%-5.17M
Proceeds from stock option exercised by employees 1,237.05%3.36M-37.06%197K517.12%2.46M3,191.38%1.79M164.78%252K421.79%251K581.54%313K-82.10%-590K-65.71%-58K-244.25%-389K
Interest paid (cash flow from financing activities) 24.01%-4.83M17.13%-4.96M8.28%-23.78M20.39%-5.29M6.96%-6.16M10.39%-6.36M-7.29%-5.98M-8.52%-25.93M2.94%-6.64M3.81%-6.62M
Net other financing activities -1.66%-3.97M76.95%-121K82.60%-5.38M44.79%-175K60.74%-923K-45.83%-3.9M97.95%-525K-121.77%-30.91M15.24%-317K60.80%-2.35M
Cash from discontinued financing activities
Financing cash flow -13.34%-16.35M-137.25%-17.98M22.62%-83.36M-10.05%-41.6M31.39%-19.76M13.38%-14.43M69.04%-7.58M-64.58%-107.73M-97.68%-37.8M-24.28%-28.8M
Net cash flow
Beginning cash position 25.16%11.5M45.58%13.98M-37.84%9.61M175.40%19.25M-11.55%8.58M-21.38%9.18M-37.84%9.61M6.11%15.45M-43.18%6.99M-37.03%9.7M
Current changes in cash 662.40%3.56M-440.18%-2.39M173.43%4.29M-295.48%-5.1M473.85%10.46M67.19%-633K88.09%-443K-755.84%-5.84M-17.14%2.61M9.94%-2.8M
Effect of exchange rate changes 181.25%90K-557.14%-96K1,020.00%92K-3,440.00%-167K139.53%206K165.31%32K140.38%21K---10K--5K--86K
End cash Position 76.45%15.15M25.16%11.5M45.58%13.98M45.58%13.98M175.40%19.25M-11.55%8.58M-21.38%9.18M-37.84%9.61M-37.84%9.61M-43.18%6.99M
Free cash from 30.10%20.59M100.37%15.1M-13.88%89.98M-13.12%35.11M14.07%31.51M4.39%15.83M-64.59%7.54M46.15%104.48M76.10%40.41M37.45%27.63M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More