Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 39.52%8.42M | -0.79%6.03M | 83.11%6.08M | 3.32M | 0 | 0 | 565K | 0 | 15K | 0 |
| Operating revenue | 39.52%8.42M | -0.79%6.03M | 83.11%6.08M | --3.32M | --0 | --0 | --565K | --0 | --15K | --0 |
| Cost of revenue | 48.33%2.58M | 38.88%1.74M | -93.68%1.25M | 44.63%19.77M | 20,005.88%13.67M | 23.64%68K | -22.54%55K | -66.35%71K | 197.18%211K | -97.01%71K |
| Gross profit | 35.96%5.84M | -11.05%4.3M | 129.36%4.83M | -20.34%-16.45M | -20,005.88%-13.67M | -113.33%-68K | 818.31%510K | 63.78%-71K | -176.06%-196K | 97.01%-71K |
| Operating expense | -42.90%13.75M | -40.27%24.08M | 121.97%40.31M | 166.21%18.16M | 842.13%6.82M | -28.46%724K | -40.33%1.01M | -2.36%1.7M | 17,270.00%1.74M | -99.79%10K |
| Selling and administrative expenses | -49.41%9.83M | -19.22%19.43M | 48.14%24.05M | 188.59%16.24M | 540.77%5.63M | 2.09%878K | -48.00%860K | -0.90%1.65M | 27,716.67%1.67M | --6K |
| -Selling and marketing expense | -73.27%588K | -33.47%2.2M | 806.03%3.31M | --365K | --0 | ---- | ---- | ---- | --40K | --0 |
| -General and administrative expense | -46.36%9.24M | -16.95%17.23M | 30.71%20.75M | 182.10%15.87M | 540.77%5.63M | 2.09%878K | -48.00%860K | 1.53%1.65M | 27,050.00%1.63M | --6K |
| Research and development costs | 2.18%1.36M | -89.28%1.33M | --12.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation amortization depletion | -22.81%2.56M | -14.04%3.32M | 89.59%3.86M | --2.04M | --0 | -94.12%1K | 466.67%17K | -70.00%3K | --10K | --0 |
| -Depreciation and amortization | -22.81%2.56M | -14.04%3.32M | 89.59%3.86M | --2.04M | --0 | -94.12%1K | 466.67%17K | -70.00%3K | --10K | --0 |
| Other taxes | ---- | ---- | ---- | ---- | ---- | ---- | --6K | --0 | ---- | ---- |
| Other operating expenses | ---- | ---- | ---- | -109.54%-114K | 870.97%1.2M | -220.16%-155K | 230.77%129K | -32.76%39K | 1,350.00%58K | -95.31%4K |
| Operating profit | 60.03%-7.91M | 44.25%-19.78M | -2.49%-35.47M | -68.89%-34.61M | -2,487.50%-20.49M | -57.77%-792K | 71.59%-502K | 8.59%-1.77M | -2,286.42%-1.93M | 98.88%-81K |
| Net non-operating interest income expense | 90.01%-79K | 58.41%-791K | -49.06%-1.9M | -687.65%-1.28M | -17.39%-162K | 4.17%-138K | -35.85%-144K | 66.88%-106K | -320K | 0 |
| Non-operating interest income | 102.15%188K | 416.67%93K | -55.00%18K | 471.43%40K | --7K | ---- | ---- | ---- | ---- | ---- |
| Non-operating interest expense | -34.85%215K | -76.99%330K | 79.92%1.43M | 697.00%797K | -25.37%100K | -4.29%134K | 59.09%140K | 2,833.33%88K | --3K | --0 |
| Total other finance cost | -90.61%52K | 13.99%554K | -6.36%486K | 652.17%519K | 1,625.00%69K | 0.00%4K | -77.78%4K | -94.32%18K | --317K | ---- |
| Other net income (expense) | 87.52%-11.37M | -437.87%-91.12M | -4,779.56%-16.94M | -97.49%362K | 228.15%14.39M | -4,983.48%-11.23M | 921.43%230K | 99.81%-28K | -14.56M | |
| Gain on sale of security | -33.85%-87K | 82.62%-65K | -756.14%-374K | 114.39%57K | -1,142.11%-396K | -83.33%38K | 486.44%228K | -1,080.00%-59K | ---5K | ---- |
| Special income (charges) | 87.37%-11.5M | -438.91%-91.11M | -6,011.54%-16.91M | -98.07%286K | 231.16%14.78M | ---11.27M | --0 | ---- | ---14.56M | ---- |
| -Less:Restructuring and merger&acquisition | 5.96%-4.5M | 46.22%-4.78M | ---8.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Impairment of capital assets | -82.45%16.83M | 262.91%95.9M | --26.42M | --0 | -200.00%-11.2M | --11.2M | --0 | ---- | --14.56M | ---- |
| -Less:Other special charges | --305K | ---- | ---- | -291.20%-978K | ---250K | ---- | ---- | ---- | ---- | ---- |
| -Write off | -288.10%-237K | 120.16%126K | -190.32%-625K | 1,284.00%692K | --50K | ---- | ---- | ---- | ---- | ---- |
| -Gain on sale of business | ---- | ---- | ---- | ---- | 4,931.43%3.38M | ---70K | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | 619.20%899K | --125K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | 243.75%220K | -81.23%64K | 1,694.74%341K | 137.50%19K | --8K | ---- | -93.55%2K | --31K | ---- | ---- |
| Income before tax | 82.67%-19.36M | -105.62%-111.68M | -52.90%-54.32M | -467.40%-35.53M | 48.52%-6.26M | -2,823.56%-12.16M | 78.12%-416K | 88.69%-1.9M | -20,658.02%-16.81M | 98.88%-81K |
| Income tax | 83.43%-2.24M | -282.96%-13.5M | -330.00%-3.53M | -152.33%-820K | 133.33%1.57M | -23,610.00%-4.7M | -97.97%20K | 4,830.00%986K | 20K | 0 |
| Net income | 82.56%-17.12M | -93.31%-98.18M | -46.35%-50.79M | -343.34%-34.71M | -4.93%-7.83M | -1,611.01%-7.46M | 84.90%-436K | 82.85%-2.89M | -20,682.72%-16.83M | 99.34%-81K |
| Net income continuous Operations | 82.56%-17.12M | -93.31%-98.18M | -46.35%-50.79M | -343.34%-34.71M | -4.93%-7.83M | -1,611.01%-7.46M | 84.90%-436K | 82.85%-2.89M | -20,682.72%-16.83M | 98.87%-81K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 82.56%-17.12M | -93.31%-98.18M | -46.35%-50.79M | -343.34%-34.71M | -4.93%-7.83M | -1,611.01%-7.46M | 84.90%-436K | 82.85%-2.89M | -20,682.72%-16.83M | 99.34%-81K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | ||||||||
| Net income attributable to common stockholders | 82.56%-17.12M | -93.31%-98.18M | -46.35%-50.79M | -343.34%-34.71M | -4.93%-7.83M | -1,611.01%-7.46M | 84.90%-436K | 82.85%-2.89M | -20,682.72%-16.83M | 99.34%-81K |
| Basic earnings per share | 83.66%-1.365 | -73.86%-8.354 | -20.13%-4.805 | -233.33%-4 | 25.00%-1.2 | -1,780.87%-1.6 | 78.73%-0.0851 | 92.31%-0.4 | -9,312.96%-5.2 | 99.45%-0.0552 |
| Diluted earnings per share | 83.66%-1.365 | -73.86%-8.354 | -20.13%-4.805 | -233.33%-4 | 25.00%-1.2 | -1,780.87%-1.6 | 78.73%-0.0851 | 92.31%-0.4 | -9,312.96%-5.2 | 99.45%-0.0552 |
| Dividend per share | ||||||||||
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |