Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -29.10%212K | -29.10%212K | 212K | 636K | 38K | 299K | 299K | 0 | 0 | 0 |
| Operating revenue | -29.10%212K | -29.10%212K | --212K | --636K | --38K | --299K | --299K | --0 | --0 | --0 |
| Cost of revenue | ||||||||||
| Gross profit | ||||||||||
| Operating expense | -42.28%7.14M | -40.76%10.27M | -50.06%9.88M | -22.55%61.13M | -44.84%11.65M | -36.14%12.37M | -13.69%17.33M | 7.69%19.79M | 16.27%78.93M | 23.53%21.11M |
| Selling and administrative expenses | -27.42%2.99M | -4.40%4.2M | -39.32%4.16M | -22.70%19.63M | -17.87%4.26M | -32.10%4.13M | -36.89%4.39M | -4.48%6.85M | -6.64%25.39M | -17.62%5.19M |
| -General and administrative expense | -27.42%2.99M | -4.40%4.2M | -39.32%4.16M | -22.70%19.63M | -17.87%4.26M | -32.10%4.13M | -36.89%4.39M | -4.48%6.85M | -6.64%25.39M | -17.62%5.19M |
| Research and development costs | -49.72%4.14M | -53.08%6.07M | -55.74%5.73M | -22.48%41.51M | -53.62%7.39M | -37.99%8.24M | -1.40%12.95M | 15.48%12.94M | 31.59%53.54M | 47.54%15.92M |
| Operating profit | 42.61%-6.93M | 40.96%-10.06M | 51.13%-9.67M | 23.36%-60.5M | 45.02%-11.61M | 37.69%-12.07M | 15.18%-17.04M | -7.69%-19.79M | -16.27%-78.93M | -23.53%-21.11M |
| Net non-operating interest income expense | -53.14%462K | -54.24%523K | -49.53%644K | -31.41%4.22M | -43.99%811K | -36.18%986K | -28.92%1.14M | -17.46%1.28M | 213.14%6.15M | 35.20%1.45M |
| Non-operating interest income | -53.14%462K | -54.24%523K | -49.53%644K | -31.41%4.22M | -43.99%811K | -36.18%986K | -28.92%1.14M | -17.46%1.28M | 213.14%6.15M | 35.20%1.45M |
| Other net income (expense) | 5,923.58%22.48M | -17.48%118K | 20.27%-413K | 15.96%-1.5M | 57.27%-247K | 30.58%-386K | 192.26%143K | -5.71%-518K | -142.70%-1.78M | -215.85%-578K |
| Earnings from equity interest | --0 | ---- | 14.31%-587K | -9.70%-2.24M | 29.85%-430K | 1.70%-637K | -124.42%-487K | -21.67%-685K | -89.86%-2.04M | -186.45%-613K |
| Other non- operating income (expenses) | 8,855.78%22.48M | -17.48%118K | 4.19%174K | 183.97%744K | 422.86%183K | 172.83%251K | 130.65%143K | 128.77%167K | -23.39%262K | 12.90%35K |
| Income before tax | 239.68%16.02M | 40.21%-9.42M | 50.40%-9.44M | 22.52%-57.78M | 45.44%-11.04M | 37.60%-11.47M | 15.46%-15.75M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M |
| Income tax | ||||||||||
| Earnings from equity interest net of tax | ---- | 41.07%-287K | ---- | ---- | ---- | ---- | ---487K | ---- | ---- | ---- |
| Net income | 239.68%16.02M | 40.24%-9.7M | 50.40%-9.44M | 22.52%-57.78M | 45.44%-11.04M | 37.60%-11.47M | 12.85%-16.24M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M |
| Net income continuous Operations | 239.68%16.02M | 40.24%-9.7M | 50.40%-9.44M | 22.52%-57.78M | 45.44%-11.04M | 37.60%-11.47M | 12.85%-16.24M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 239.68%16.02M | 40.24%-9.7M | 50.40%-9.44M | 22.52%-57.78M | 45.44%-11.04M | 37.60%-11.47M | 12.85%-16.24M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 239.68%16.02M | 40.24%-9.7M | 50.40%-9.44M | 22.52%-57.78M | 45.44%-11.04M | 37.60%-11.47M | 12.85%-16.24M | -9.88%-19.03M | -11.87%-74.56M | -24.93%-20.24M |
| Basic earnings per share | 238.46%0.36 | 40.54%-0.22 | 55.32%-0.21 | 27.72%-1.33 | 48.98%-0.25 | 42.22%-0.26 | 19.57%-0.37 | -9.30%-0.47 | 11.96%-1.84 | -6.52%-0.49 |
| Diluted earnings per share | 238.46%0.36 | 40.54%-0.22 | 55.32%-0.21 | 27.72%-1.33 | 48.98%-0.25 | 42.22%-0.26 | 19.57%-0.37 | -9.30%-0.47 | 11.96%-1.84 | -6.52%-0.49 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |