US Stock MarketDetailed Quotes

Recursion Pharmaceuticals (RXRX)

Watchlist

3.150
0.0000.00%

Close Jun 12 16:00 ET

3.180
+0.030+0.95%

Post 19:59 ET

1.67BMarket Cap-2.72P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Recursion Pharmaceuticals (RXRX) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

38.54%-81.1M

-3.52%-371.81M

60.09%-46.07M

-98.16%-117.36M

7.06%-76.42M

-28.99%-131.96M

-24.81%-359.17M

-55.82%-115.43M

18.78%-59.23M

-21.87%-82.22M

Net income from continuing operations

41.97%-117.5M

-39.06%-644.76M

39.56%-108.12M

-69.29%-162.25M

-76.23%-171.9M

-121.60%-202.49M

-41.33%-463.66M

-92.38%-178.91M

-3.04%-95.84M

-27.13%-97.54M

Operating gains losses

----

--4.5M

---22.08M

--22.08M

--0

--4.5M

----

Depreciation and amortization

1.77%19.67M

129.36%83.7M

50.40%19.48M

192.35%21.04M

165.93%23.85M

162.04%19.33M

49.55%36.49M

71.47%12.95M

-5.01%7.2M

61.79%8.97M

Deferred tax

-997.14%-4.6M

----

---419K

----

Other non cash items

-36.85%6.92M

63.50%53.88M

34.55%30.21M

-75.32%2.82M

448.92%9.9M

472.91%10.95M

504.68%32.96M

3,981.82%22.45M

6,623.53%11.43M

-240.03%-2.84M

Change In working capital

-33.37%-7.81M

129.27%13.69M

494.35%10.68M

-9,860.61%-26.3M

579.32%35.15M

83.95%-5.85M

-5.65%-46.76M

48.60%-2.71M

94.08%-264K

27.54%-7.33M

-Change in receivables

204.73%14.75M

642.56%32.94M

55.95%-836K

191.21%3.53M

3,352.04%25.41M

565.29%4.84M

21.73%-6.07M

70.45%-1.9M

-1,805.91%-3.87M

190.42%736K

-Change in prepaid assets

--0

669.36%49.86M

273.34%20.26M

--0

-15.70%2.47M

--27.13M

-245.95%-8.76M

---11.69M

--0

--2.93M

-Change in payables and accrued expense

29.82%-15.65M

-205.65%-12.35M

-91.04%1.88M

-509.43%-17.98M

511.38%26.05M

-24.15%-22.3M

38.56%11.69M

339.35%21M

-47.78%4.39M

-10.45%4.26M

-Change in other current liabilities

19.24%-4.65M

-28.28%-19.99M

13.38%-3.86M

-10.91%-5.22M

-96.19%-5.15M

-51.82%-5.76M

-58.00%-15.58M

-133.32%-4.46M

-87.52%-4.7M

12.47%-2.62M

-Change in other working capital

76.97%-2.25M

-31.15%-36.77M

-19.30%-6.76M

-269.29%-6.63M

-7.80%-13.62M

28.51%-9.76M

31.74%-28.04M

26.59%-5.66M

138.55%3.92M

-14.19%-12.64M

Cash from discontinued investing activities

Operating cash flow

38.54%-81.1M

-3.52%-371.81M

60.09%-46.07M

-98.16%-117.36M

7.06%-76.42M

-28.99%-131.96M

-24.81%-359.17M

-55.82%-115.43M

18.78%-59.23M

-21.87%-82.22M

Investing cash flow

Cash flow from continuing investing activities

95.35%-338K

-106.49%-16.87M

-100.45%-1.24M

44.13%-2.55M

-38.88%-5.81M

-9.27%-7.27M

2,642.62%260.06M

11,171.38%275.46M

-1,214.70%-4.56M

-103.70%-4.18M

Net PPE purchase and sale

85.92%-258K

52.76%-6.47M

4.16%-1.24M

94.67%-243K

-166.50%-3.15M

72.46%-1.83M

-14.55%-13.7M

37.20%-1.3M

-512.35%-4.56M

70.21%-1.18M

Net intangibles purchase and sale

---80K

35.58%-2.16M

--0

28.07%-2.16M

--0

-461.14%-3.35M

0.00%-350K

--0

---3M

Net business purchase and sale

--0

-101.60%-4.44M

--0

---4.44M

14,927.33%277.1M

390,387.32%277.1M

--0

Net investment purchase and sale

--0

---3.81M

--0

---2.31M

---500K

---1M

--0

Cash from discontinued investing activities

Investing cash flow

95.35%-338K

-106.49%-16.87M

-100.45%-1.24M

44.13%-2.55M

-38.88%-5.81M

-9.27%-7.27M

2,642.62%260.06M

11,171.38%275.46M

-1,214.70%-4.56M

-103.70%-4.18M

Financing cash flow

Cash flow from continuing financing activities

-108.56%-3.47M

71.49%521.53M

1,140.77%132.01M

1,426.79%251.34M

-62.88%97.66M

191.62%40.53M

117.02%304.12M

-86.81%10.64M

-69.38%16.46M

6,848.03%263.12M

Net issuance payments of debt

-7.87%-2.21M

-89.75%-8.43M

-3.14%-2.17M

7.00%-2.13M

-7,915.38%-2.08M

-7,773.08%-2.05M

-479.63%-4.44M

-202.74%-2.1M

-9,429.17%-2.29M

-8.33%-26K

Net common stock issuance

--0

76.04%528.86M

1,109.25%133.38M

1,399.65%254.46M

-61.77%100M

277.30%41.02M

134.53%300.42M

-85.88%11.03M

-66.06%16.97M

--261.55M

Proceeds from stock option exercised by employees

-181.42%-1.26M

-49.74%4.09M

-53.63%793K

-155.76%-993K

71.22%2.74M

-49.18%1.55M

-36.41%8.14M

-47.55%1.71M

-53.00%1.78M

-57.96%1.6M

Net other financing activities

----

---3M

--0

----

Cash from discontinued financing activities

Financing cash flow

-108.56%-3.47M

71.49%521.53M

1,140.77%132.01M

1,426.79%251.34M

-62.88%97.66M

191.62%40.53M

117.02%304.12M

-86.81%10.64M

-69.38%16.46M

6,848.03%263.12M

Net cash flow

Beginning cash position

25.02%753.92M

50.22%603.02M

53.07%667.15M

10.58%533.85M

66.31%509.16M

50.22%603.02M

-28.20%401.43M

9.72%435.83M

15.82%482.75M

-36.53%306.15M

Current changes in cash

13.97%-84.91M

-35.20%132.85M

-50.38%84.69M

377.72%131.43M

-91.27%15.43M

-3.83%-98.7M

229.85%205.01M

4,068.66%170.67M

-142.67%-47.33M

368.85%176.72M

Effect of exchange rate changes

-179.29%-3.83M

629.77%18.04M

160.11%2.09M

363.77%1.87M

7,943.22%9.26M

2,306.85%4.83M

-1,911.70%-3.41M

-2,900.00%-3.47M

450.43%403K

-165.19%-118K

End cash Position

30.64%665.18M

25.02%753.92M

53.07%667.15M

10.58%533.85M

66.31%509.16M

50.22%603.02M

9.72%435.83M

15.82%482.75M

Free cash flow

39.13%-81.44M

-1.12%-380.44M

59.59%-47.32M

-84.37%-117.6M

5.41%-81.73M

-22.80%-133.79M

-25.27%-376.22M

-53.06%-117.08M

13.51%-63.79M

-20.95%-86.4M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	38.54%-81.1M	-3.52%-371.81M	60.09%-46.07M	-98.16%-117.36M	7.06%-76.42M	-28.99%-131.96M	-24.81%-359.17M	-55.82%-115.43M	18.78%-59.23M	-21.87%-82.22M
Net income from continuing operations	41.97%-117.5M	-39.06%-644.76M	39.56%-108.12M	-69.29%-162.25M	-76.23%-171.9M	-121.60%-202.49M	-41.33%-463.66M	-92.38%-178.91M	-3.04%-95.84M	-27.13%-97.54M
Operating gains losses	----	--4.5M	---22.08M	--22.08M	--0	--4.5M	----	----	----	----
Depreciation and amortization	1.77%19.67M	129.36%83.7M	50.40%19.48M	192.35%21.04M	165.93%23.85M	162.04%19.33M	49.55%36.49M	71.47%12.95M	-5.01%7.2M	61.79%8.97M
Deferred tax	-997.14%-4.6M	----	----	----	----	---419K	----	----	----	----
Other non cash items	-36.85%6.92M	63.50%53.88M	34.55%30.21M	-75.32%2.82M	448.92%9.9M	472.91%10.95M	504.68%32.96M	3,981.82%22.45M	6,623.53%11.43M	-240.03%-2.84M
Change In working capital	-33.37%-7.81M	129.27%13.69M	494.35%10.68M	-9,860.61%-26.3M	579.32%35.15M	83.95%-5.85M	-5.65%-46.76M	48.60%-2.71M	94.08%-264K	27.54%-7.33M
-Change in receivables	204.73%14.75M	642.56%32.94M	55.95%-836K	191.21%3.53M	3,352.04%25.41M	565.29%4.84M	21.73%-6.07M	70.45%-1.9M	-1,805.91%-3.87M	190.42%736K
-Change in prepaid assets	--0	669.36%49.86M	273.34%20.26M	--0	-15.70%2.47M	--27.13M	-245.95%-8.76M	---11.69M	--0	--2.93M
-Change in payables and accrued expense	29.82%-15.65M	-205.65%-12.35M	-91.04%1.88M	-509.43%-17.98M	511.38%26.05M	-24.15%-22.3M	38.56%11.69M	339.35%21M	-47.78%4.39M	-10.45%4.26M
-Change in other current liabilities	19.24%-4.65M	-28.28%-19.99M	13.38%-3.86M	-10.91%-5.22M	-96.19%-5.15M	-51.82%-5.76M	-58.00%-15.58M	-133.32%-4.46M	-87.52%-4.7M	12.47%-2.62M
-Change in other working capital	76.97%-2.25M	-31.15%-36.77M	-19.30%-6.76M	-269.29%-6.63M	-7.80%-13.62M	28.51%-9.76M	31.74%-28.04M	26.59%-5.66M	138.55%3.92M	-14.19%-12.64M
Cash from discontinued investing activities
Operating cash flow	38.54%-81.1M	-3.52%-371.81M	60.09%-46.07M	-98.16%-117.36M	7.06%-76.42M	-28.99%-131.96M	-24.81%-359.17M	-55.82%-115.43M	18.78%-59.23M	-21.87%-82.22M
Investing cash flow
Cash flow from continuing investing activities	95.35%-338K	-106.49%-16.87M	-100.45%-1.24M	44.13%-2.55M	-38.88%-5.81M	-9.27%-7.27M	2,642.62%260.06M	11,171.38%275.46M	-1,214.70%-4.56M	-103.70%-4.18M
Net PPE purchase and sale	85.92%-258K	52.76%-6.47M	4.16%-1.24M	94.67%-243K	-166.50%-3.15M	72.46%-1.83M	-14.55%-13.7M	37.20%-1.3M	-512.35%-4.56M	70.21%-1.18M
Net intangibles purchase and sale	---80K	35.58%-2.16M	--0	--0	28.07%-2.16M	--0	-461.14%-3.35M	0.00%-350K	--0	---3M
Net business purchase and sale	--0	-101.60%-4.44M	--0	--0	--0	---4.44M	14,927.33%277.1M	390,387.32%277.1M	--0	--0
Net investment purchase and sale	--0	---3.81M	--0	---2.31M	---500K	---1M	--0	--0	--0	--0
Cash from discontinued investing activities
Investing cash flow	95.35%-338K	-106.49%-16.87M	-100.45%-1.24M	44.13%-2.55M	-38.88%-5.81M	-9.27%-7.27M	2,642.62%260.06M	11,171.38%275.46M	-1,214.70%-4.56M	-103.70%-4.18M
Financing cash flow
Cash flow from continuing financing activities	-108.56%-3.47M	71.49%521.53M	1,140.77%132.01M	1,426.79%251.34M	-62.88%97.66M	191.62%40.53M	117.02%304.12M	-86.81%10.64M	-69.38%16.46M	6,848.03%263.12M
Net issuance payments of debt	-7.87%-2.21M	-89.75%-8.43M	-3.14%-2.17M	7.00%-2.13M	-7,915.38%-2.08M	-7,773.08%-2.05M	-479.63%-4.44M	-202.74%-2.1M	-9,429.17%-2.29M	-8.33%-26K
Net common stock issuance	--0	76.04%528.86M	1,109.25%133.38M	1,399.65%254.46M	-61.77%100M	277.30%41.02M	134.53%300.42M	-85.88%11.03M	-66.06%16.97M	--261.55M
Proceeds from stock option exercised by employees	-181.42%-1.26M	-49.74%4.09M	-53.63%793K	-155.76%-993K	71.22%2.74M	-49.18%1.55M	-36.41%8.14M	-47.55%1.71M	-53.00%1.78M	-57.96%1.6M
Net other financing activities	----	---3M	--0	--0	----	----	----	----	----	----
Cash from discontinued financing activities
Financing cash flow	-108.56%-3.47M	71.49%521.53M	1,140.77%132.01M	1,426.79%251.34M	-62.88%97.66M	191.62%40.53M	117.02%304.12M	-86.81%10.64M	-69.38%16.46M	6,848.03%263.12M
Net cash flow
Beginning cash position	25.02%753.92M	50.22%603.02M	53.07%667.15M	10.58%533.85M	66.31%509.16M	50.22%603.02M	-28.20%401.43M	9.72%435.83M	15.82%482.75M	-36.53%306.15M
Current changes in cash	13.97%-84.91M	-35.20%132.85M	-50.38%84.69M	377.72%131.43M	-91.27%15.43M	-3.83%-98.7M	229.85%205.01M	4,068.66%170.67M	-142.67%-47.33M	368.85%176.72M
Effect of exchange rate changes	-179.29%-3.83M	629.77%18.04M	160.11%2.09M	363.77%1.87M	7,943.22%9.26M	2,306.85%4.83M	-1,911.70%-3.41M	-2,900.00%-3.47M	450.43%403K	-165.19%-118K
End cash Position	30.64%665.18M	25.02%753.92M	25.02%753.92M	53.07%667.15M	10.58%533.85M	66.31%509.16M	50.22%603.02M	50.22%603.02M	9.72%435.83M	15.82%482.75M
Free cash flow	39.13%-81.44M	-1.12%-380.44M	59.59%-47.32M	-84.37%-117.6M	5.41%-81.73M	-22.80%-133.79M	-25.27%-376.22M	-53.06%-117.08M	13.51%-63.79M	-20.95%-86.4M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

The U.S.-Iran peace talks have entered a critical window! On the 14th, Iranian sources indicated that Pakistan will host a video conference Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm