Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Netflix
NFLX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -35.45%15.08M | -17.24%19.09M | 5.85%23.19M | -45.28%15.58M | -45.28%15.58M | 24.92%23.36M | 61.56%23.07M | 0.30%21.91M | 41.89%28.47M | 41.89%28.47M |
| -Cash and cash equivalents | -22.18%12.12M | 3.64%13.91M | 53.28%17.3M | -55.51%8.35M | -55.51%8.35M | 35.67%15.58M | -6.04%13.42M | -44.51%11.28M | -6.50%18.76M | -6.50%18.76M |
| -Short-term investments | -62.01%2.96M | -46.27%5.19M | -44.53%5.89M | -25.52%7.23M | -25.52%7.23M | 7.80%7.78M | --9.65M | 604.58%10.63M | --9.71M | --9.71M |
| Receivables | 12.29%2.35B | 11.27%2.29B | 11.44%2.19B | 12.65%2.16B | 12.65%2.16B | 13.34%2.09B | 16.61%2.05B | 15.33%1.96B | 25.65%1.91B | 25.65%1.91B |
| -Accounts receivable | 14.98%233.55M | 15.62%225.98M | 16.32%218.39M | 17.08%210.77M | 17.08%210.77M | 17.90%203.12M | 18.81%195.44M | 19.82%187.75M | 20.93%180.03M | 20.93%180.03M |
| -Loans receivable | 40.20%157.51M | 38.83%155.83M | 0.30%112.52M | 0.22%112.36M | 0.22%112.36M | 0.23%112.35M | 0.07%112.25M | 0.03%112.18M | --112.11M | --112.11M |
| -Other receivables | 10.22%1.96B | 9.01%1.9B | 11.64%1.85B | 13.01%1.83B | 13.01%1.83B | 13.78%1.78B | 17.62%1.75B | 16.04%1.66B | 18.01%1.62B | 18.01%1.62B |
| Prepaid assets | --0 | --0 | --0 | -97.99%42K | -97.99%42K | -97.92%70K | -64.11%1.56M | -51.77%2.09M | -51.77%2.09M | -51.77%2.09M |
| Restricted cash | 5.22%9.14M | 4.95%9.03M | -68.85%8.69M | -68.65%8.77M | -68.65%8.77M | -68.96%8.68M | -69.43%8.6M | -0.23%27.89M | -1.22%27.98M | -1.22%27.98M |
| Total current assets | 11.74%2.38B | 10.84%2.31B | 10.15%2.22B | 10.54%2.18B | 10.54%2.18B | 12.05%2.13B | 15.43%2.09B | 14.73%2.01B | 25.16%1.97B | 25.16%1.97B |
| Non current assets | ||||||||||
| Net PPE | -11.80%27.8M | -14.30%28M | -13.68%29.19M | -13.13%30.35M | -13.13%30.35M | -12.59%31.52M | -12.17%32.68M | -11.79%33.82M | 32.80%34.94M | 32.80%34.94M |
| -Gross PPE | -11.80%27.8M | -14.30%28M | -13.68%29.19M | -13.13%30.35M | -13.13%30.35M | -12.59%31.52M | -12.17%32.68M | -11.79%33.82M | 32.80%34.94M | 32.80%34.94M |
| Goodwill and other intangible assets | -2.38%205.4M | -1.99%206.78M | -2.50%207.35M | -1.13%208.73M | -1.13%208.73M | -1.11%210.4M | -42.03%210.99M | -42.82%212.66M | -3.07%211.11M | -3.07%211.11M |
| -Other intangible assets | -2.38%205.4M | -1.99%206.78M | -2.50%207.35M | -1.13%208.73M | -1.13%208.73M | -1.11%210.4M | -1.61%210.99M | -1.60%212.66M | -3.07%211.11M | -3.07%211.11M |
| Investments and advances | 3.09%3.8B | 4.11%3.77B | 2.79%3.72B | 3.91%3.7B | 3.91%3.7B | 6.24%3.69B | 5.48%3.62B | 6.91%3.62B | 8.47%3.57B | 8.47%3.57B |
| Financial assets | -24.46%20.92M | -61.81%22.75M | -37.49%30.65M | 30.33%45.44M | 30.33%45.44M | -70.10%27.69M | 42.88%59.57M | 220.37%49.04M | 18.80%34.86M | 18.80%34.86M |
| Non current deferred assets | -31.30%16.67M | -30.45%17.64M | 80.74%19.56M | 91.79%21.69M | 91.79%21.69M | 98.82%24.26M | 101.34%25.37M | 40.45%10.82M | 153.55%11.31M | 153.55%11.31M |
| Other non current assets | -10.87%10.63M | -68.13%10.2M | -59.63%14.48M | -6.89%12.71M | -6.89%12.71M | -25.77%11.92M | 94.14%32.01M | 148.56%35.86M | 338.59%13.65M | 338.59%13.65M |
| Total non current assets | 1.78%4.77B | 1.45%4.75B | 1.11%4.71B | 3.13%4.72B | 3.13%4.72B | 3.15%4.69B | 1.54%4.68B | 2.75%4.66B | 7.03%4.58B | 7.03%4.58B |
| Total assets | 4.89%7.15B | 4.35%7.06B | 3.83%6.93B | 5.36%6.9B | 5.36%6.9B | 5.77%6.81B | 5.45%6.77B | 6.09%6.67B | 11.92%6.55B | 11.92%6.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 1.76%13.45M | 1.88%13.35M | 2.28%13.45M | 1.98%13.31M | 1.98%13.31M | 2.38%13.21M | 13.99%13.1M | 48,600.00%13.15M | -32.97%13.05M | -32.97%13.05M |
| -Dividends payable | 1.76%13.45M | 1.88%13.35M | 2.28%13.45M | 1.98%13.31M | 1.98%13.31M | 2.38%13.21M | 13.99%13.1M | 48,600.00%13.15M | 17.91%13.05M | 17.91%13.05M |
| Current accrued expenses | 14.59%112.36M | 23.98%114.04M | 34.80%104.19M | 18.29%104.21M | 18.29%104.21M | 25.12%98.05M | 24.67%91.98M | 1.04%77.29M | 44.70%88.09M | 44.70%88.09M |
| Current liabilities | 13.07%125.8M | 21.23%127.39M | 30.07%117.64M | 16.19%117.51M | 16.19%117.51M | 21.91%111.26M | 23.23%105.08M | 18.18%90.44M | 25.88%101.14M | 25.88%101.14M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 5.08%4.42B | 6.05%4.35B | 4.76%4.25B | 6.49%4.23B | 6.49%4.23B | 9.15%4.21B | 5.20%4.1B | 6.17%4.06B | 12.57%3.97B | 12.57%3.97B |
| -Long term debt | 5.20%4.41B | 6.21%4.34B | 4.91%4.24B | 6.65%4.22B | 6.65%4.22B | 9.32%4.2B | 5.36%4.09B | 6.34%4.04B | 12.30%3.95B | 12.30%3.95B |
| -Long term capital lease obligation | -39.64%7.09M | -42.26%7.57M | -37.80%8.98M | -34.14%10.37M | -34.14%10.37M | -31.08%11.75M | -28.56%13.1M | -26.48%14.44M | 187.90%15.75M | 187.90%15.75M |
| Preferred securities outside stock equity | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M |
| Other non current liabilities | 1.50%79.9M | 2.56%79.73M | 3.64%80.08M | -1.66%80.03M | -1.66%80.03M | 0.11%78.72M | -3.26%77.74M | -3.47%77.26M | 2.84%81.38M | 2.84%81.38M |
| Total non current liabilities | 4.90%4.6B | 5.85%4.53B | 4.63%4.43B | 6.17%4.41B | 6.17%4.41B | 8.74%4.39B | 4.91%4.28B | 5.45%4.23B | 15.13%4.15B | 15.13%4.15B |
| Total liabilities | 5.10%4.73B | 6.21%4.66B | 5.16%4.55B | 6.41%4.53B | 6.41%4.53B | 9.03%4.5B | 5.29%4.39B | 5.68%4.33B | 15.36%4.25B | 15.36%4.25B |
| Shareholders'equity | ||||||||||
| Share capital | 0.42%717K | 0.42%717K | 0.42%717K | 0.42%714K | 0.42%714K | 0.56%714K | 11.74%714K | 11.74%714K | 13.94%711K | 13.94%711K |
| -common stock | 0.42%717K | 0.42%717K | 0.42%717K | 0.42%714K | 0.42%714K | 0.56%714K | 11.74%714K | 11.74%714K | 13.94%711K | 13.94%711K |
| Retained earnings | 68.96%150.67M | 62.46%134.19M | 81.37%119.03M | 115.37%102.47M | 115.37%102.47M | 366.30%89.18M | -46.65%82.6M | -54.48%65.63M | -68.54%47.58M | -68.54%47.58M |
| Paid-in capital | 0.35%2.2B | 0.25%2.2B | 0.23%2.2B | 0.35%2.19B | 0.35%2.19B | 0.33%2.19B | 7.70%2.19B | 7.86%2.19B | 9.96%2.18B | 9.96%2.18B |
| Gains losses not affecting retained earnings | 433.77%41.05M | 9.13%41.73M | 33.65%35.36M | 3,764.32%48.99M | 3,764.32%48.99M | -87.49%7.69M | 319.33%38.24M | 209.33%26.46M | -140.75%-1.34M | -140.75%-1.34M |
| Total stockholders'equity | 4.48%2.39B | 2.62%2.37B | 2.95%2.35B | 5.05%2.34B | 5.05%2.34B | 1.04%2.29B | 5.17%2.31B | 6.13%2.28B | 4.19%2.23B | 4.19%2.23B |
| Noncontrolling interests | 4.49%31.03M | -55.90%30.68M | -53.35%30.34M | -53.42%30.01M | -53.42%30.01M | -45.10%29.7M | 30.03%69.56M | 39.86%65.05M | 179.29%64.42M | 179.29%64.42M |
| Total equity | 4.48%2.42B | 0.91%2.4B | 1.39%2.38B | 3.41%2.37B | 3.41%2.37B | -0.04%2.32B | 5.76%2.38B | 6.84%2.35B | 6.05%2.3B | 6.05%2.3B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |