Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 99.88%644.95K | 99.88%644.95K | -46.36%322.67K | -46.36%322.67K | -17.79%601.55K | -17.79%601.55K | 20.12%731.7K | 20.12%731.7K | -24.76%609.12K | -24.76%609.12K |
| -Cash and cash equivalents | 99.88%644.95K | 99.88%644.95K | -46.02%322.67K | -46.02%322.67K | -18.31%597.75K | -18.31%597.75K | 20.12%731.7K | 20.12%731.7K | -22.39%609.12K | -22.39%609.12K |
| -Short term investments | ---- | ---- | ---- | ---- | --3.8K | --3.8K | ---- | ---- | ---- | ---- |
| Receivables | -37.53%150.04K | -37.53%150.04K | 0.33%240.2K | 0.33%240.2K | -21.16%239.42K | -21.16%239.42K | -37.26%303.67K | -37.26%303.67K | -27.43%483.98K | -27.43%483.98K |
| -Accounts receivable | -37.72%150.04K | -37.72%150.04K | 1.25%240.91K | 1.25%240.91K | -21.65%237.94K | -21.65%237.94K | -7.15%303.67K | -7.15%303.67K | -38.89%327.04K | -38.89%327.04K |
| -Other receivables | ---- | ---- | 803.44%13.39K | 803.44%13.39K | --1.48K | --1.48K | ---- | ---- | 13.13%156.94K | 13.13%156.94K |
| -Recievables adjustments allowances | ---- | ---- | ---14.1K | ---14.1K | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | -37.89%30.41K | -37.89%30.41K | 282.34%48.97K | 282.34%48.97K | -55.28%12.81K | -55.28%12.81K | -17.34%28.64K | -17.34%28.64K | -27.35%34.65K | -27.35%34.65K |
| Prepaid assets | -33.64%18.09K | -33.64%18.09K | 32.38%27.26K | 32.38%27.26K | --20.59K | --20.59K | ---- | ---- | -10.00%182.21K | -10.00%182.21K |
| Other current assets | 0.00%3.8K | 0.00%3.8K | -84.42%3.8K | -84.42%3.8K | -85.69%24.39K | -85.69%24.39K | -11.12%170.41K | -11.12%170.41K | -23.19%191.72K | -23.19%191.72K |
| Total current assets | 31.79%847.29K | 31.79%847.29K | -28.47%642.89K | -28.47%642.89K | -27.19%898.75K | -27.19%898.75K | -17.80%1.23M | -17.80%1.23M | -24.01%1.5M | -24.01%1.5M |
| Non current assets | ||||||||||
| Net PPE | -67.65%2.11K | -67.65%2.11K | 73.81%6.52K | 73.81%6.52K | 4.54%3.75K | 4.54%3.75K | -26.85%3.59K | -26.85%3.59K | 1,117.87%4.91K | 1,117.87%4.91K |
| -Gross PPE | -21.41%8.06K | -21.41%8.06K | 105.39%10.26K | 105.39%10.26K | 39.08%4.99K | 39.08%4.99K | -26.85%3.59K | -26.85%3.59K | 1,117.87%4.91K | 1,117.87%4.91K |
| -Accumulated depreciation | -59.41%-5.95K | -59.41%-5.95K | -200.97%-3.73K | -200.97%-3.73K | ---1.24K | ---1.24K | ---- | ---- | ---- | ---- |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%143.16K | 0.00%143.16K |
| Total non current assets | -67.65%2.11K | -67.65%2.11K | 73.81%6.52K | 73.81%6.52K | 4.54%3.75K | 4.54%3.75K | -97.58%3.59K | -97.58%3.59K | -9.15%148.07K | -9.15%148.07K |
| Total assets | 30.80%849.4K | 30.80%849.4K | -28.04%649.41K | -28.04%649.41K | -27.10%902.51K | -27.10%902.51K | -24.96%1.24M | -24.96%1.24M | -22.88%1.65M | -22.88%1.65M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 195.78%366.21K | 195.78%366.21K | 32.32%123.81K | 32.32%123.81K | -49.80%93.57K | -49.80%93.57K | --186.39K | --186.39K | ---- | ---- |
| -Current debt | 195.78%366.21K | 195.78%366.21K | 32.32%123.81K | 32.32%123.81K | -49.80%93.57K | -49.80%93.57K | --186.39K | --186.39K | ---- | ---- |
| Payables | 39.02%638.32K | 39.02%638.32K | -4.10%459.14K | -4.10%459.14K | -41.07%478.77K | -41.07%478.77K | 13.32%812.47K | 13.32%812.47K | -59.58%716.94K | -59.58%716.94K |
| -accounts payable | 8.00%265.17K | 8.00%265.17K | -7.00%245.52K | -7.00%245.52K | -60.12%264.01K | -60.12%264.01K | 25.12%662.04K | 25.12%662.04K | -52.39%529.1K | -52.39%529.1K |
| -Other payable | 74.67%373.15K | 74.67%373.15K | -0.53%213.62K | -0.53%213.62K | 42.76%214.76K | 42.76%214.76K | -19.91%150.43K | -19.91%150.43K | -71.64%187.84K | -71.64%187.84K |
| Pension and other retirement benefit plans | 33.30%122.5K | 33.30%122.5K | 51.02%91.9K | 51.02%91.9K | -10.27%60.85K | -10.27%60.85K | 10.90%67.82K | 10.90%67.82K | -13.76%61.15K | -13.76%61.15K |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.07%474.9K | 12.07%474.9K |
| Other current liabilities | 104.26%783.74K | 104.26%783.74K | -10.07%383.71K | -10.07%383.71K | -8.21%426.69K | -8.21%426.69K | 3.84%464.84K | 3.84%464.84K | 10.09%447.67K | 10.09%447.67K |
| Current liabilities | 80.51%1.91M | 80.51%1.91M | -0.12%1.06M | -0.12%1.06M | -30.80%1.06M | -30.80%1.06M | -9.95%1.53M | -9.95%1.53M | -68.34%1.7M | -68.34%1.7M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | ---- | ---- | ---- | ---- | 17.29%31.2K | 17.29%31.2K | 34.92%26.6K | 34.92%26.6K | 26.39%19.72K | 26.39%19.72K |
| Non current deferred liabilities | -40.96%49.52K | -40.96%49.52K | -29.91%83.88K | -29.91%83.88K | 4.64%119.68K | 4.64%119.68K | 320.40%114.37K | 320.40%114.37K | -41.67%27.21K | -41.67%27.21K |
| Total non current liabilities | -82.56%49.52K | -82.56%49.52K | 88.16%283.88K | 88.16%283.88K | 7.02%150.88K | 7.02%150.88K | 200.45%140.97K | 200.45%140.97K | -24.61%46.92K | -24.61%46.92K |
| Total liabilities | 46.02%1.96M | 46.02%1.96M | 10.88%1.34M | 10.88%1.34M | -27.61%1.21M | -27.61%1.21M | -4.30%1.67M | -4.30%1.67M | -67.83%1.75M | -67.83%1.75M |
| Shareholders'equity | ||||||||||
| Share capital | 2.63%30.55M | 2.63%30.55M | 2.83%29.77M | 2.83%29.77M | 5.23%28.95M | 5.23%28.95M | 6.19%27.52M | 6.19%27.52M | 12.29%25.91M | 12.29%25.91M |
| -common stock | 2.63%30.55M | 2.63%30.55M | 2.83%29.77M | 2.83%29.77M | 5.23%28.95M | 5.23%28.95M | 6.19%27.52M | 6.19%27.52M | 12.29%25.91M | 12.29%25.91M |
| Retained earnings | -5.58%-32.12M | -5.58%-32.12M | -3.93%-30.42M | -3.93%-30.42M | -3.68%-29.27M | -3.68%-29.27M | 1.61%-28.23M | 1.61%-28.23M | -4.87%-28.69M | -4.87%-28.69M |
| Gains losses not affecting retained earnings | 1,148.56%452.37K | 1,148.56%452.37K | -201.82%-43.14K | -201.82%-43.14K | -105.06%-14.29K | -105.06%-14.29K | -89.59%282.21K | -89.59%282.21K | -15.34%2.71M | -15.34%2.71M |
| Total stockholders'equity | -60.29%-1.11M | -60.29%-1.11M | -108.19%-693.03K | -108.19%-693.03K | 23.38%-332.88K | 23.38%-332.88K | -515.37%-434.48K | -515.37%-434.48K | 93.48%-70.61K | 93.48%-70.61K |
| Total equity | -60.29%-1.11M | -60.29%-1.11M | -108.19%-693.03K | -108.19%-693.03K | 23.38%-332.88K | 23.38%-332.88K | -515.37%-434.48K | -515.37%-434.48K | 93.48%-70.61K | 93.48%-70.61K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |