US Stock MarketDetailed Quotes

SembCorp Marine (SMBMF)

Watchlist
  • 1.850
  • +0.050+2.78%
15min DelayClose May 13 10:28 ET
6.27BMarket Cap25.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SembCorp Marine (SMBMF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-6.85%1.81B
-6.85%1.81B
-1.25%1.64B
-14.56%1.94B
-14.56%1.94B
-29.57%1.67B
8.72%2.27B
--2.27B
65.81%2.36B
89.37%2.09B
-Cash and cash equivalents
-6.87%1.81B
-6.87%1.81B
-5.50%1.55B
-14.48%1.94B
-14.48%1.94B
-29.72%1.64B
8.58%2.27B
--2.27B
64.66%2.33B
89.37%2.09B
-Short-term investments
61.13%1.14M
61.13%1.14M
248.28%97.15M
-76.66%705K
-76.66%705K
-19.04%27.89M
--3.02M
--3.02M
216.45%34.45M
----
-Accounts receivable
-44.74%843.47M
-44.74%843.47M
-26.50%1.73B
194.60%1.53B
194.60%1.53B
58.06%2.36B
49.89%518.1M
--518.1M
247.58%1.49B
-5.08%345.66M
-Taxes receivable
95.92%137.91M
95.92%137.91M
462.65%43.67M
-36.08%70.39M
-36.08%70.39M
-75.77%7.76M
281.00%110.12M
--110.12M
108.01%32.04M
-11.45%28.9M
-Other receivables
35.90%5.25B
35.90%5.25B
15.58%4.8B
29.50%3.86B
29.50%3.86B
72.50%4.15B
721.11%2.98B
--2.98B
195.33%2.41B
-72.86%363.02M
Inventory
33.86%311.01M
33.86%311.01M
-19.22%176.07M
20.94%232.35M
20.94%232.35M
-52.71%217.97M
170.35%192.12M
--192.12M
591.14%460.96M
6.12%71.06M
Prepaid assets
42.17%697.68M
42.17%697.68M
----
181.50%490.74M
181.50%490.74M
----
19.56%174.33M
--174.33M
----
202.50%145.82M
Current deferred assets
45.05%2.3M
45.05%2.3M
-99.88%70K
-92.08%1.59M
-92.08%1.59M
68.26%57.93M
-57.94%20.04M
--20.04M
50.38%34.43M
-30.39%47.65M
Total current assets
12.64%9.17B
12.64%9.17B
-0.74%8.39B
28.78%8.14B
28.78%8.14B
24.19%8.46B
101.73%6.32B
--6.32B
145.39%6.81B
3.53%3.13B
Non current assets
Net PPE
-0.96%4.42B
-0.96%4.42B
-4.18%4.39B
-5.24%4.46B
-5.24%4.46B
-22.18%4.59B
15.55%4.71B
--4.71B
41.04%5.89B
-3.61%4.08B
-Gross PPE
0.14%7.12B
0.14%7.12B
-4.18%4.39B
-8.34%7.11B
-8.34%7.11B
-22.18%4.59B
26.92%7.76B
--7.76B
41.04%5.89B
-1.28%6.11B
-Accumulated depreciation
-2.00%-2.7B
-2.00%-2.7B
----
13.12%-2.65B
13.12%-2.65B
----
-49.69%-3.05B
---3.05B
----
-3.75%-2.04B
Goodwill and other intangible assets
-2.37%3.98B
-2.37%3.98B
-3.22%4.03B
-3.30%4.08B
-3.30%4.08B
-5.07%4.16B
2,312.86%4.22B
--4.22B
2,244.75%4.38B
-11.95%174.71M
-Goodwill
0.00%3.82B
0.00%3.82B
----
-0.01%3.82B
-0.01%3.82B
----
31,721.84%3.82B
--3.82B
----
0.00%12.01M
-Other intangible assets
-38.01%157.64M
-38.01%157.64M
----
-35.33%254.31M
-35.33%254.31M
----
141.72%393.26M
--393.26M
----
-12.72%162.69M
Financial assets
280.79%47.33M
280.79%47.33M
----
-23.43%12.43M
-23.43%12.43M
----
-24.20%16.23M
--16.23M
----
3,283.10%21.42M
Total non current assets
-4.41%8.93B
-4.41%8.93B
-5.71%9.09B
-5.68%9.34B
-5.68%9.34B
-21.08%9.64B
65.98%9.91B
--9.91B
92.45%12.22B
-4.86%5.97B
Total assets
3.53%18.1B
3.53%18.1B
-3.38%17.49B
7.74%17.48B
7.74%17.48B
-4.88%18.1B
78.28%16.23B
--16.23B
108.55%19.03B
-2.13%9.1B
Liabilities
Current liabilities
Payables
35.36%6.48B
35.36%6.48B
21.64%5.82B
15.21%4.79B
15.21%4.79B
26.76%4.78B
294.12%4.16B
--4.16B
181.22%3.77B
-26.26%1.05B
-accounts payable
35.20%6.21B
35.20%6.21B
21.21%5.73B
15.20%4.59B
15.20%4.59B
26.92%4.73B
291.28%3.98B
--3.98B
180.74%3.72B
-27.62%1.02B
-Total tax payable
4.97%71.37M
4.97%71.37M
56.91%90.02M
90.58%67.99M
90.58%67.99M
14.60%57.37M
287.18%35.68M
--35.68M
222.20%50.06M
46.65%9.21M
-Other payable
57.09%204.41M
57.09%204.41M
----
-4.46%130.13M
-4.46%130.13M
----
403.38%136.2M
--136.2M
----
59.77%27.06M
Current provisions
-65.42%257.66M
-65.42%257.66M
-28.36%595.4M
-13.24%745.22M
-13.24%745.22M
4.52%831.08M
860.72%858.95M
--858.95M
922.56%795.12M
58.56%89.41M
Current debt and capital lease obligation
-85.52%43.55M
-85.52%43.55M
-38.90%449.88M
-61.84%300.84M
-61.84%300.84M
-70.53%736.35M
-53.50%788.42M
--788.42M
177.95%2.5B
101.44%1.7B
-Current debt
-99.65%900K
-99.65%900K
-41.13%406.65M
-65.36%257.48M
-65.36%257.48M
-71.73%690.72M
-55.46%743.38M
--743.38M
178.00%2.44B
103.41%1.67B
-Current capital lease obligation
-1.64%42.65M
-1.64%42.65M
-5.26%43.24M
-3.73%43.36M
-3.73%43.36M
-17.97%45.64M
71.14%45.04M
--45.04M
176.15%55.63M
24.76%26.32M
Current liabilities
-1.35%7.48B
-1.35%7.48B
1.33%7.86B
21.07%7.59B
21.07%7.59B
-6.09%7.76B
82.45%6.27B
--6.27B
230.84%8.26B
35.56%3.43B
Non current liabilities
Long term provisions
11.79%657.62M
11.79%657.62M
-6.86%588.49M
-13.96%588.28M
-13.96%588.28M
-1.39%631.84M
247.38%683.77M
--683.77M
205.32%640.76M
-4.03%196.84M
Long term debt and capital lease obligation
3.24%2.91B
3.24%2.91B
-25.58%2.39B
2.03%2.82B
2.03%2.82B
81.45%3.21B
66.23%2.76B
--2.76B
-29.21%1.77B
-33.86%1.66B
-Long term debt
4.79%2.49B
4.79%2.49B
-28.86%1.96B
4.39%2.37B
4.39%2.37B
115.81%2.75B
60.18%2.27B
--2.27B
-43.28%1.28B
-37.06%1.42B
-Long term capital lease obligation
-5.04%422.46M
-5.04%422.46M
-5.95%432.24M
-8.97%444.88M
-8.97%444.88M
-7.13%459.61M
101.64%488.72M
--488.72M
96.06%494.91M
-5.93%242.37M
Derivative product liabilities
-56.93%34.7M
-56.93%34.7M
----
110,264.38%80.57M
110,264.38%80.57M
----
-98.39%73K
--73K
----
479.26%4.52M
Total non current liabilities
4.30%3.71B
4.30%3.71B
-22.44%3.08B
0.32%3.56B
0.32%3.56B
54.62%3.97B
88.67%3.55B
--3.55B
-6.32%2.57B
-31.44%1.88B
Total liabilities
0.45%11.19B
0.45%11.19B
-6.71%10.94B
13.57%11.14B
13.57%11.14B
8.30%11.72B
84.65%9.81B
--9.81B
106.78%10.83B
0.73%5.31B
Shareholders'equity
Share capital
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
114.86%8.75B
--8.75B
114.86%8.75B
0.00%4.07B
-common stock
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
0.00%8.75B
114.86%8.75B
--8.75B
114.86%8.75B
0.00%4.07B
Less: Treasury stock
-0.92%45.47M
-0.92%45.47M
----
1,604.23%45.9M
1,604.23%45.9M
----
--2.69M
--2.69M
----
----
Other equity interest
135.99%4.49M
135.99%4.49M
----
51.99%-12.48M
51.99%-12.48M
----
---26M
---26M
----
----
Total stockholders'equity
8.99%6.91B
8.99%6.91B
2.97%6.55B
-0.89%6.34B
-0.89%6.34B
-22.18%6.36B
69.65%6.39B
--6.39B
111.26%8.17B
-5.80%3.77B
Noncontrolling interests
-99.67%11K
-99.67%11K
-83.73%2.84M
-84.31%3.29M
-84.31%3.29M
-45.38%17.43M
9.98%20.94M
--20.94M
49.96%31.91M
-19.99%19.04M
Total equity
8.93%6.91B
8.93%6.91B
2.73%6.55B
-1.17%6.34B
-1.17%6.34B
-22.27%6.38B
69.35%6.42B
--6.42B
110.93%8.2B
-5.88%3.79B
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -6.85%1.81B-6.85%1.81B-1.25%1.64B-14.56%1.94B-14.56%1.94B-29.57%1.67B8.72%2.27B--2.27B65.81%2.36B89.37%2.09B
-Cash and cash equivalents -6.87%1.81B-6.87%1.81B-5.50%1.55B-14.48%1.94B-14.48%1.94B-29.72%1.64B8.58%2.27B--2.27B64.66%2.33B89.37%2.09B
-Short-term investments 61.13%1.14M61.13%1.14M248.28%97.15M-76.66%705K-76.66%705K-19.04%27.89M--3.02M--3.02M216.45%34.45M----
-Accounts receivable -44.74%843.47M-44.74%843.47M-26.50%1.73B194.60%1.53B194.60%1.53B58.06%2.36B49.89%518.1M--518.1M247.58%1.49B-5.08%345.66M
-Taxes receivable 95.92%137.91M95.92%137.91M462.65%43.67M-36.08%70.39M-36.08%70.39M-75.77%7.76M281.00%110.12M--110.12M108.01%32.04M-11.45%28.9M
-Other receivables 35.90%5.25B35.90%5.25B15.58%4.8B29.50%3.86B29.50%3.86B72.50%4.15B721.11%2.98B--2.98B195.33%2.41B-72.86%363.02M
Inventory 33.86%311.01M33.86%311.01M-19.22%176.07M20.94%232.35M20.94%232.35M-52.71%217.97M170.35%192.12M--192.12M591.14%460.96M6.12%71.06M
Prepaid assets 42.17%697.68M42.17%697.68M----181.50%490.74M181.50%490.74M----19.56%174.33M--174.33M----202.50%145.82M
Current deferred assets 45.05%2.3M45.05%2.3M-99.88%70K-92.08%1.59M-92.08%1.59M68.26%57.93M-57.94%20.04M--20.04M50.38%34.43M-30.39%47.65M
Total current assets 12.64%9.17B12.64%9.17B-0.74%8.39B28.78%8.14B28.78%8.14B24.19%8.46B101.73%6.32B--6.32B145.39%6.81B3.53%3.13B
Non current assets
Net PPE -0.96%4.42B-0.96%4.42B-4.18%4.39B-5.24%4.46B-5.24%4.46B-22.18%4.59B15.55%4.71B--4.71B41.04%5.89B-3.61%4.08B
-Gross PPE 0.14%7.12B0.14%7.12B-4.18%4.39B-8.34%7.11B-8.34%7.11B-22.18%4.59B26.92%7.76B--7.76B41.04%5.89B-1.28%6.11B
-Accumulated depreciation -2.00%-2.7B-2.00%-2.7B----13.12%-2.65B13.12%-2.65B-----49.69%-3.05B---3.05B-----3.75%-2.04B
Goodwill and other intangible assets -2.37%3.98B-2.37%3.98B-3.22%4.03B-3.30%4.08B-3.30%4.08B-5.07%4.16B2,312.86%4.22B--4.22B2,244.75%4.38B-11.95%174.71M
-Goodwill 0.00%3.82B0.00%3.82B-----0.01%3.82B-0.01%3.82B----31,721.84%3.82B--3.82B----0.00%12.01M
-Other intangible assets -38.01%157.64M-38.01%157.64M-----35.33%254.31M-35.33%254.31M----141.72%393.26M--393.26M-----12.72%162.69M
Financial assets 280.79%47.33M280.79%47.33M-----23.43%12.43M-23.43%12.43M-----24.20%16.23M--16.23M----3,283.10%21.42M
Total non current assets -4.41%8.93B-4.41%8.93B-5.71%9.09B-5.68%9.34B-5.68%9.34B-21.08%9.64B65.98%9.91B--9.91B92.45%12.22B-4.86%5.97B
Total assets 3.53%18.1B3.53%18.1B-3.38%17.49B7.74%17.48B7.74%17.48B-4.88%18.1B78.28%16.23B--16.23B108.55%19.03B-2.13%9.1B
Liabilities
Current liabilities
Payables 35.36%6.48B35.36%6.48B21.64%5.82B15.21%4.79B15.21%4.79B26.76%4.78B294.12%4.16B--4.16B181.22%3.77B-26.26%1.05B
-accounts payable 35.20%6.21B35.20%6.21B21.21%5.73B15.20%4.59B15.20%4.59B26.92%4.73B291.28%3.98B--3.98B180.74%3.72B-27.62%1.02B
-Total tax payable 4.97%71.37M4.97%71.37M56.91%90.02M90.58%67.99M90.58%67.99M14.60%57.37M287.18%35.68M--35.68M222.20%50.06M46.65%9.21M
-Other payable 57.09%204.41M57.09%204.41M-----4.46%130.13M-4.46%130.13M----403.38%136.2M--136.2M----59.77%27.06M
Current provisions -65.42%257.66M-65.42%257.66M-28.36%595.4M-13.24%745.22M-13.24%745.22M4.52%831.08M860.72%858.95M--858.95M922.56%795.12M58.56%89.41M
Current debt and capital lease obligation -85.52%43.55M-85.52%43.55M-38.90%449.88M-61.84%300.84M-61.84%300.84M-70.53%736.35M-53.50%788.42M--788.42M177.95%2.5B101.44%1.7B
-Current debt -99.65%900K-99.65%900K-41.13%406.65M-65.36%257.48M-65.36%257.48M-71.73%690.72M-55.46%743.38M--743.38M178.00%2.44B103.41%1.67B
-Current capital lease obligation -1.64%42.65M-1.64%42.65M-5.26%43.24M-3.73%43.36M-3.73%43.36M-17.97%45.64M71.14%45.04M--45.04M176.15%55.63M24.76%26.32M
Current liabilities -1.35%7.48B-1.35%7.48B1.33%7.86B21.07%7.59B21.07%7.59B-6.09%7.76B82.45%6.27B--6.27B230.84%8.26B35.56%3.43B
Non current liabilities
Long term provisions 11.79%657.62M11.79%657.62M-6.86%588.49M-13.96%588.28M-13.96%588.28M-1.39%631.84M247.38%683.77M--683.77M205.32%640.76M-4.03%196.84M
Long term debt and capital lease obligation 3.24%2.91B3.24%2.91B-25.58%2.39B2.03%2.82B2.03%2.82B81.45%3.21B66.23%2.76B--2.76B-29.21%1.77B-33.86%1.66B
-Long term debt 4.79%2.49B4.79%2.49B-28.86%1.96B4.39%2.37B4.39%2.37B115.81%2.75B60.18%2.27B--2.27B-43.28%1.28B-37.06%1.42B
-Long term capital lease obligation -5.04%422.46M-5.04%422.46M-5.95%432.24M-8.97%444.88M-8.97%444.88M-7.13%459.61M101.64%488.72M--488.72M96.06%494.91M-5.93%242.37M
Derivative product liabilities -56.93%34.7M-56.93%34.7M----110,264.38%80.57M110,264.38%80.57M-----98.39%73K--73K----479.26%4.52M
Total non current liabilities 4.30%3.71B4.30%3.71B-22.44%3.08B0.32%3.56B0.32%3.56B54.62%3.97B88.67%3.55B--3.55B-6.32%2.57B-31.44%1.88B
Total liabilities 0.45%11.19B0.45%11.19B-6.71%10.94B13.57%11.14B13.57%11.14B8.30%11.72B84.65%9.81B--9.81B106.78%10.83B0.73%5.31B
Shareholders'equity
Share capital 0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B114.86%8.75B--8.75B114.86%8.75B0.00%4.07B
-common stock 0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B0.00%8.75B114.86%8.75B--8.75B114.86%8.75B0.00%4.07B
Less: Treasury stock -0.92%45.47M-0.92%45.47M----1,604.23%45.9M1,604.23%45.9M------2.69M--2.69M--------
Other equity interest 135.99%4.49M135.99%4.49M----51.99%-12.48M51.99%-12.48M-------26M---26M--------
Total stockholders'equity 8.99%6.91B8.99%6.91B2.97%6.55B-0.89%6.34B-0.89%6.34B-22.18%6.36B69.65%6.39B--6.39B111.26%8.17B-5.80%3.77B
Noncontrolling interests -99.67%11K-99.67%11K-83.73%2.84M-84.31%3.29M-84.31%3.29M-45.38%17.43M9.98%20.94M--20.94M49.96%31.91M-19.99%19.04M
Total equity 8.93%6.91B8.93%6.91B2.73%6.55B-1.17%6.34B-1.17%6.34B-22.27%6.38B69.35%6.42B--6.42B110.93%8.2B-5.88%3.79B
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Market Insights
No. Symbol 20D % Chg
Sample Name
Sample Code
 +21.52%
Sample Name
Sample Code
 +18.03%
Sample Name
Sample Code
 +17.02%
4
United States Oil Fund LP
USO
+15.87%
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
+11.63%
View More
China Concept Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +12.98%
Sample Name
Sample Code
 +10.85%
Sample Name
Sample Code
 +10.04%
4
Kingsoft Cloud
KC
+7.76%
5
Hesai
HSAI
+7.08%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -