US Stock MarketDetailed Quotes

SmartKem (SMTK)

Watchlist
  • 0.3500
  • -0.0618-15.01%
Close Jun 12 16:00 ET
  • 0.2999
  • -0.0501-14.31%
Post 20:01 ET
7.51MMarket Cap-0.15P/E (TTM)

SmartKem (SMTK) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
52.91%-1.57M
4.45%-7.74M
-30.17%-1.42M
92.33%-200K
1.70%-2.78M
-112.48%-3.34M
-0.73%-8.1M
55.03%-1.09M
-2.24%-2.61M
-344.43%-2.83M
Net income from continuing operations
-807.64%-19.37M
-1.73%-10.51M
23.69%-2.06M
-37.93%-3.92M
22.56%-2.4M
-25.83%-2.13M
-21.54%-10.33M
-92.08%-2.69M
5.96%-2.84M
-52.89%-3.1M
Operating gains losses
1,651.46%16.49M
-10,108.00%-2.55M
-148.90%-178K
19,675.00%791K
-716.42%-2.1M
-44.82%-1.06M
98.20%-25K
134.40%364K
-99.09%4K
190.69%341K
Depreciation and amortization
-12.90%108K
-20.72%417K
-51.15%64K
-20.00%116K
-11.02%113K
0.81%124K
28.92%526K
47.19%131K
39.42%145K
8.55%127K
Other non cash items
311.76%350K
431.62%1.35M
--936K
-77.63%34K
504.17%290K
60.38%85K
360.00%253K
--0
--152K
--48K
Change In working capital
198.67%592K
300.48%2.52M
-153.11%-453K
882.61%2.52M
332.09%1.06M
-208.30%-600K
-5.83%630K
467.67%853K
-70.37%-322K
-129.74%-455K
-Change in receivables
108.73%11K
-109.07%-32K
-130.87%-180K
428.23%407K
22.22%-133K
-293.85%-126K
6.65%353K
270.47%583K
22.98%-124K
-116.83%-171K
-Change in prepaid assets
45.05%-122K
912.12%268K
697.37%454K
-18.00%337K
-189.42%-301K
15.91%-222K
-147.14%-33K
-133.19%-76K
532.63%411K
-137.68%-104K
-Change in payables and accrued expense
298.47%780K
457.74%2.81M
-148.73%-173K
443.34%1.83M
1,205.00%1.55M
-147.81%-393K
15.60%504K
239.76%355K
-10,560.00%-533K
-133.02%-140K
-Change in other current assets
----
----
----
--0
----
----
----
----
--0
----
-Change in other current liabilities
-154.61%-77K
-170.10%-524K
-6,825.00%-554K
28.95%-54K
-39.02%-57K
304.35%141K
-15.48%-194K
-105.93%-8K
-205.56%-76K
77.96%-41K
Cash from discontinued investing activities
Operating cash flow
52.91%-1.57M
4.45%-7.74M
-30.17%-1.42M
92.33%-200K
1.70%-2.78M
-112.48%-3.34M
-0.73%-8.1M
55.03%-1.09M
-2.24%-2.61M
-344.43%-2.83M
Investing cash flow
Cash flow from continuing investing activities
-64.00%-123K
-18K
-316.67%-75K
0
-1,150.00%-75K
Net PPE purchase and sale
----
-64.00%-123K
---18K
----
----
----
-316.67%-75K
--0
-1,150.00%-75K
----
Cash from discontinued investing activities
Investing cash flow
----
-64.00%-123K
---18K
----
----
----
-316.67%-75K
--0
-1,150.00%-75K
----
Financing cash flow
Cash flow from continuing financing activities
8.6M
-84.69%1M
-84.68%1M
0
0
0
-48.53%6.53M
6.53M
0
Net issuance payments of debt
--1.18M
--1M
----
----
----
--0
--0
----
----
----
Net common stock issuance
--2.62M
--0
----
----
----
--0
--7.65M
----
----
----
Net preferred stock issuance
--4.45M
----
----
----
----
--0
--0
--0
--0
----
Proceeds from stock option exercised by employees
--555K
--0
--0
--0
--0
--0
-98.66%24K
--21K
--0
----
Net other financing activities
---190K
----
----
----
----
----
22.99%-1.14M
----
----
----
Cash from discontinued financing activities
Financing cash flow
--8.6M
-84.69%1M
-84.68%1M
--0
--0
--0
-48.53%6.53M
--6.53M
--0
----
Net cash flow
Beginning cash position
-94.76%374K
-19.18%7.14M
-50.59%881K
-73.52%1.15M
-46.48%3.88M
-19.18%7.14M
108.64%8.84M
-84.09%1.78M
-68.41%4.35M
326.53%7.25M
Current changes in cash
310.64%7.03M
-318.49%-6.86M
-107.96%-433K
88.63%-305K
1.59%-2.78M
-112.48%-3.34M
-135.35%-1.64M
324.60%5.44M
-5.97%-2.68M
-123.52%-2.83M
Effect of exchange rate changes
106.41%161K
264.29%92K
11.90%-74K
-70.18%34K
175.00%54K
657.14%78K
-60.00%-56K
-271.43%-84K
445.45%114K
-241.18%-72K
End cash Position
94.95%7.57M
-94.76%374K
-94.76%374K
-50.59%881K
-73.52%1.15M
-46.48%3.88M
-19.18%7.14M
-19.18%7.14M
-84.09%1.78M
-68.41%4.35M
Free cash flow
52.91%-1.57M
3.82%-7.86M
-31.83%-1.43M
88.63%-305K
1.70%-2.78M
-112.48%-3.34M
-1.44%-8.17M
55.14%-1.09M
-4.93%-2.68M
-340.28%-2.83M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 52.91%-1.57M4.45%-7.74M-30.17%-1.42M92.33%-200K1.70%-2.78M-112.48%-3.34M-0.73%-8.1M55.03%-1.09M-2.24%-2.61M-344.43%-2.83M
Net income from continuing operations -807.64%-19.37M-1.73%-10.51M23.69%-2.06M-37.93%-3.92M22.56%-2.4M-25.83%-2.13M-21.54%-10.33M-92.08%-2.69M5.96%-2.84M-52.89%-3.1M
Operating gains losses 1,651.46%16.49M-10,108.00%-2.55M-148.90%-178K19,675.00%791K-716.42%-2.1M-44.82%-1.06M98.20%-25K134.40%364K-99.09%4K190.69%341K
Depreciation and amortization -12.90%108K-20.72%417K-51.15%64K-20.00%116K-11.02%113K0.81%124K28.92%526K47.19%131K39.42%145K8.55%127K
Other non cash items 311.76%350K431.62%1.35M--936K-77.63%34K504.17%290K60.38%85K360.00%253K--0--152K--48K
Change In working capital 198.67%592K300.48%2.52M-153.11%-453K882.61%2.52M332.09%1.06M-208.30%-600K-5.83%630K467.67%853K-70.37%-322K-129.74%-455K
-Change in receivables 108.73%11K-109.07%-32K-130.87%-180K428.23%407K22.22%-133K-293.85%-126K6.65%353K270.47%583K22.98%-124K-116.83%-171K
-Change in prepaid assets 45.05%-122K912.12%268K697.37%454K-18.00%337K-189.42%-301K15.91%-222K-147.14%-33K-133.19%-76K532.63%411K-137.68%-104K
-Change in payables and accrued expense 298.47%780K457.74%2.81M-148.73%-173K443.34%1.83M1,205.00%1.55M-147.81%-393K15.60%504K239.76%355K-10,560.00%-533K-133.02%-140K
-Change in other current assets --------------0------------------0----
-Change in other current liabilities -154.61%-77K-170.10%-524K-6,825.00%-554K28.95%-54K-39.02%-57K304.35%141K-15.48%-194K-105.93%-8K-205.56%-76K77.96%-41K
Cash from discontinued investing activities
Operating cash flow 52.91%-1.57M4.45%-7.74M-30.17%-1.42M92.33%-200K1.70%-2.78M-112.48%-3.34M-0.73%-8.1M55.03%-1.09M-2.24%-2.61M-344.43%-2.83M
Investing cash flow
Cash flow from continuing investing activities -64.00%-123K-18K-316.67%-75K0-1,150.00%-75K
Net PPE purchase and sale -----64.00%-123K---18K-------------316.67%-75K--0-1,150.00%-75K----
Cash from discontinued investing activities
Investing cash flow -----64.00%-123K---18K-------------316.67%-75K--0-1,150.00%-75K----
Financing cash flow
Cash flow from continuing financing activities 8.6M-84.69%1M-84.68%1M000-48.53%6.53M6.53M0
Net issuance payments of debt --1.18M--1M--------------0--0------------
Net common stock issuance --2.62M--0--------------0--7.65M------------
Net preferred stock issuance --4.45M------------------0--0--0--0----
Proceeds from stock option exercised by employees --555K--0--0--0--0--0-98.66%24K--21K--0----
Net other financing activities ---190K--------------------22.99%-1.14M------------
Cash from discontinued financing activities
Financing cash flow --8.6M-84.69%1M-84.68%1M--0--0--0-48.53%6.53M--6.53M--0----
Net cash flow
Beginning cash position -94.76%374K-19.18%7.14M-50.59%881K-73.52%1.15M-46.48%3.88M-19.18%7.14M108.64%8.84M-84.09%1.78M-68.41%4.35M326.53%7.25M
Current changes in cash 310.64%7.03M-318.49%-6.86M-107.96%-433K88.63%-305K1.59%-2.78M-112.48%-3.34M-135.35%-1.64M324.60%5.44M-5.97%-2.68M-123.52%-2.83M
Effect of exchange rate changes 106.41%161K264.29%92K11.90%-74K-70.18%34K175.00%54K657.14%78K-60.00%-56K-271.43%-84K445.45%114K-241.18%-72K
End cash Position 94.95%7.57M-94.76%374K-94.76%374K-50.59%881K-73.52%1.15M-46.48%3.88M-19.18%7.14M-19.18%7.14M-84.09%1.78M-68.41%4.35M
Free cash flow 52.91%-1.57M3.82%-7.86M-31.83%-1.43M88.63%-305K1.70%-2.78M-112.48%-3.34M-1.44%-8.17M55.14%-1.09M-4.93%-2.68M-340.28%-2.83M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran peace talks have entered a critical window! On the 14th, Iranian sources indicated that Pakistan will host a video conference Show More