(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -217.24%-1.1M | 32.73%-1.23M | 85.98%-215K | -44.82%-6.15M | -74.98%-2.44M | -6.75%-348K | -40.34%-1.83M | -25.35%-1.53M | -25.61%-4.25M | 5.74%-1.4M |
Net income from continuing operations | 55.34%-866K | -45.92%-1.48M | -59.86%-1.42M | -1.28%-5.15M | 55.57%-1.31M | -105.40%-1.94M | -917.00%-1.02M | 19.22%-887K | -28.76%-5.09M | 19.56%-2.94M |
Operating gains losses | ---- | ---- | ---- | 99.86%-1K | ---- | ---- | ---- | ---- | 6.10%-723K | --150K |
Depreciation and amortization | 40.63%45K | 60.71%45K | 45.16%45K | -32.80%125K | -30.61%34K | -13.51%32K | -46.15%28K | -35.42%31K | -18.06%186K | 22.50%49K |
Deferred tax | ---- | ---- | 325.00%90K | 95.54%-37K | --207K | ---- | ---- | ---40K | ---829K | ---- |
Other non cash items | ---- | ---- | ---- | -22.42%173K | ---- | ---- | ---- | ---- | 5,475.00%223K | ---- |
Change In working capital | -132.99%-515K | 116.90%168K | 204.70%891K | -159.53%-1.86M | -148.23%-1.58M | 131.26%1.56M | -69.05%-994K | -266.81%-851K | 126.23%3.13M | 20.04%3.28M |
-Change in receivables | -306.23%-596K | 311.49%184K | 361.64%191K | -96.85%62K | -103.30%-67K | -46.18%289K | 81.99%-87K | 34.82%-73K | -24.42%1.97M | -5.36%2.03M |
-Change in inventory | -274.04%-496K | 163.60%173K | 231.43%230K | --0 | -39.10%162K | 166.90%285K | -494.20%-272K | -1,844.44%-175K | -53.85%-100K | -21.30%266K |
-Change in prepaid assets | 185.14%499K | -72.30%131K | -10.53%-84K | 33.48%-306K | -52.96%-878K | -55.92%175K | 785.51%473K | 64.49%-76K | -9,100.00%-460K | -240.69%-574K |
-Change in payables and accrued expense | -85.13%101K | 52.88%-499K | -18.35%516K | -138.66%-341K | -189.71%-593K | 534.58%679K | -2,202.17%-1.06M | 295.00%632K | 182.66%882K | 650.83%661K |
-Change in other current assets | -72.60%20K | --0 | 154.84%79K | ---- | ---- | 1.39%73K | -211.11%-10K | -53.73%31K | ---- | ---- |
-Change in other current liabilities | 71.83%-20K | --0 | 15.96%-79K | 22.07%-173K | -2.60%-79K | 0.00%-71K | 987.50%71K | -42.42%-94K | -3.26%-222K | -160.16%-77K |
-Change in other working capital | -117.56%-23K | 262.73%179K | 103.47%38K | -204.34%-1.11M | -102.77%-31K | 122.03%131K | -83.33%-110K | -1,789.66%-1.1M | 728.13%1.06M | 716.79%1.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -217.24%-1.1M | 32.73%-1.23M | 85.98%-215K | -44.82%-6.15M | -74.98%-2.44M | -6.75%-348K | -40.34%-1.83M | -25.35%-1.53M | -25.75%-4.25M | 5.49%-1.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.94%-1K | 98.93%-2K | 26.09%-17K | -160.61%-258K | -34.43%-82K | 34K | -1,800.00%-187K | 53.06%-23K | -125.52%-99K | -1,425.00%-61K |
Net PPE purchase and sale | 96.77%-1K | 92.00%-2K | 26.09%-17K | -96.35%-269K | -206.45%-190K | -3,000.00%-31K | 0.00%-25K | 53.06%-23K | 23.46%-137K | -1,140.00%-62K |
Net other investing changes | ---- | ---- | ---- | -71.05%11K | 10,700.00%108K | 6,400.00%65K | ---- | ---- | 188.37%38K | 100.16%1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.94%-1K | 98.93%-2K | 26.09%-17K | -160.61%-258K | -34.43%-82K | --34K | -1,800.00%-187K | 53.06%-23K | -125.52%-99K | -1,425.00%-61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 514.47%1.32M | 27.53%-129K | 65.12%-135K | -66.35%2.49M | 1,418.92%3.37M | -168.68%-318K | -102.57%-178K | -85.17%-387K | 123.58%7.4M | -17.47%222K |
Net issuance payments of debt | 44.10%-128K | 40.00%-129K | 62.86%-130K | -1.34%-379K | 86.94%415K | -15.08%-229K | -8.59%-215K | -75.88%-350K | -136.63%-374K | 15.63%222K |
Net common stock issuance | --1.45M | --0 | ---5K | -62.03%2.87M | --2.87M | --0 | --0 | --0 | --7.55M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.56%216K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---37K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 514.47%1.32M | 27.53%-129K | 65.12%-135K | -66.35%2.49M | 1,418.92%3.37M | -168.68%-318K | -102.57%-178K | -85.17%-387K | 123.58%7.4M | -17.47%222K |
Net cash flow | ||||||||||
Beginning cash position | -36.23%2.14M | -36.56%3.54M | -48.35%3.82M | 75.26%7.4M | -69.12%2.63M | -60.07%3.35M | 98.72%5.59M | 75.26%7.4M | 14.33%4.22M | 53.93%8.53M |
Current changes in cash | 133.70%213K | 37.95%-1.36M | 81.11%-367K | -228.60%-3.92M | 168.80%849K | -561.31%-632K | -139.01%-2.2M | -31.20%-1.94M | 858.81%3.05M | -1.90%-1.23M |
Effect of exchange rate changes | 165.88%56K | -12.50%-45K | -31.58%91K | 171.65%345K | 233.66%337K | ---85K | 13.04%-40K | 84.72%133K | -39.81%127K | 191.82%101K |
End cash Position | -8.66%2.41M | -36.23%2.14M | -36.56%3.54M | -48.35%3.82M | -48.35%3.82M | -69.12%2.63M | -60.07%3.35M | 98.72%5.59M | 75.26%7.4M | 75.26%7.4M |
Free cash flow | -191.56%-1.11M | 33.53%-1.23M | 85.09%-232K | -46.43%-6.42M | -80.58%-2.63M | -15.90%-379K | -39.58%-1.86M | -22.33%-1.56M | -23.28%-4.39M | 1.62%-1.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data