Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.20%1.08M | 41.20%1.08M | -49.75%764.9K | -49.75%764.9K | 141.75%1.52M | 141.75%1.52M | -62.72%629.61K | -62.72%629.61K | 3.44%1.69M | 3.44%1.69M |
| -Cash and cash equivalents | 41.20%1.08M | 41.20%1.08M | -49.75%764.9K | -49.75%764.9K | 141.75%1.52M | 141.75%1.52M | -62.72%629.61K | -62.72%629.61K | 3.44%1.69M | 3.44%1.69M |
| Receivables | -6.85%1.5M | -6.85%1.5M | 32.85%1.61M | 32.85%1.61M | -2.80%1.21M | -2.80%1.21M | 0.88%1.24M | 0.88%1.24M | 85.61%1.23M | 85.61%1.23M |
| -Accounts receivable | -22.85%992.03K | -22.85%992.03K | 38.76%1.29M | 38.76%1.29M | -7.11%926.66K | -7.11%926.66K | 0.11%997.6K | 0.11%997.6K | 140.86%996.48K | 140.86%996.48K |
| -Other receivables | 49.48%547.88K | 49.48%547.88K | 16.43%366.51K | 16.43%366.51K | 12.86%314.79K | 12.86%314.79K | 4.04%278.92K | 4.04%278.92K | -11.44%268.09K | -11.44%268.09K |
| -Recievables adjustments allowances | 5.24%-42.79K | 5.24%-42.79K | -42.56%-45.15K | -42.56%-45.15K | 0.84%-31.67K | 0.84%-31.67K | -3.38%-31.94K | -3.38%-31.94K | 40.31%-30.9K | 40.31%-30.9K |
| Inventory | -9.62%584.79K | -9.62%584.79K | -39.66%647K | -39.66%647K | 65.08%1.07M | 65.08%1.07M | -16.19%649.47K | -16.19%649.47K | 57.05%774.91K | 57.05%774.91K |
| Prepaid assets | -33.33%94.84K | -33.33%94.84K | 31.76%142.25K | 31.76%142.25K | 37.74%107.97K | 37.74%107.97K | 153.50%78.38K | 153.50%78.38K | -60.77%30.92K | -60.77%30.92K |
| Total current assets | 3.02%3.26M | 3.02%3.26M | -19.19%3.16M | -19.19%3.16M | 50.34%3.91M | 50.34%3.91M | -30.21%2.6M | -30.21%2.6M | 29.93%3.73M | 29.93%3.73M |
| Non current assets | ||||||||||
| Net PPE | -18.67%908.79K | -18.67%908.79K | -14.99%1.12M | -14.99%1.12M | 76.68%1.31M | 76.68%1.31M | -13.68%743.9K | -13.68%743.9K | -4.23%861.81K | -4.23%861.81K |
| -Gross PPE | 11.16%1.42M | 11.16%1.42M | -4.93%1.27M | -4.93%1.27M | 25.83%1.34M | 25.83%1.34M | 4.11%1.06M | 4.11%1.06M | 8.22%1.02M | 8.22%1.02M |
| -Accumulated depreciation | -224.81%-506.7K | -224.81%-506.7K | -521.90%-156K | -521.90%-156K | 92.17%-25.08K | 92.17%-25.08K | -99.55%-320.56K | -99.55%-320.56K | -257.94%-160.64K | -257.94%-160.64K |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.99K | --9.99K |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.99K | --9.99K |
| Non current accounts receivable | 0.00%132.65K | 0.00%132.65K | 3.39%132.65K | 3.39%132.65K | -22.55%128.3K | -22.55%128.3K | 450.14%165.67K | 450.14%165.67K | --30.11K | --30.11K |
| Goodwill and other intangible assets | -6.63%142.99K | -6.63%142.99K | -35.68%153.14K | -35.68%153.14K | 147.74%238.11K | 147.74%238.11K | -46.48%96.11K | -46.48%96.11K | -42.03%179.59K | -42.03%179.59K |
| -Other intangible assets | -6.63%142.99K | -6.63%142.99K | -35.68%153.14K | -35.68%153.14K | 147.74%238.11K | 147.74%238.11K | -46.48%96.11K | -46.48%96.11K | -42.03%179.59K | -42.03%179.59K |
| Total non current assets | -15.59%1.18M | -15.59%1.18M | -16.52%1.4M | -16.52%1.4M | 67.13%1.68M | 67.13%1.68M | -7.01%1.01M | -7.01%1.01M | -10.59%1.08M | -10.59%1.08M |
| Total assets | -2.70%4.44M | -2.70%4.44M | -18.39%4.56M | -18.39%4.56M | 55.02%5.59M | 55.02%5.59M | -24.99%3.61M | -24.99%3.61M | 17.91%4.81M | 17.91%4.81M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 145.38%369.34K | 145.38%369.34K | -6.44%150.52K | -6.44%150.52K | -8.24%160.87K | -8.24%160.87K | -19.88%175.31K | -19.88%175.31K | 63.90%218.82K | 63.90%218.82K |
| -Current debt | 2,089.08%201.11K | 2,089.08%201.11K | 44.13%9.19K | 44.13%9.19K | -25.75%6.37K | -25.75%6.37K | -85.81%8.58K | -85.81%8.58K | 83.51%60.51K | 83.51%60.51K |
| -Current capital lease obligation | 19.03%168.22K | 19.03%168.22K | -8.52%141.33K | -8.52%141.33K | -7.34%154.5K | -7.34%154.5K | 5.32%166.73K | 5.32%166.73K | 57.47%158.31K | 57.47%158.31K |
| Payables | -4.16%994.38K | -4.16%994.38K | -29.42%1.04M | -29.42%1.04M | 10.79%1.47M | 10.79%1.47M | -1.04%1.33M | -1.04%1.33M | 54.25%1.34M | 54.25%1.34M |
| -accounts payable | -30.07%376.39K | -30.07%376.39K | 53.41%538.23K | 53.41%538.23K | 21.00%350.85K | 21.00%350.85K | 18.33%289.95K | 18.33%289.95K | 8.86%245.03K | 8.86%245.03K |
| -Other payable | 23.77%617.99K | 23.77%617.99K | -55.39%499.3K | -55.39%499.3K | 7.93%1.12M | 7.93%1.12M | -5.37%1.04M | -5.37%1.04M | 70.11%1.1M | 70.11%1.1M |
| Current provisions | -55.19%70K | -55.19%70K | 17.71%156.2K | 17.71%156.2K | 16.10%132.7K | 16.10%132.7K | 0.00%114.3K | 0.00%114.3K | 28.67%114.3K | 28.67%114.3K |
| Pension and other retirement benefit plans | -45.41%285.19K | -45.41%285.19K | -21.35%522.42K | -21.35%522.42K | 50.75%664.21K | 50.75%664.21K | -4.95%440.6K | -4.95%440.6K | 206.69%463.53K | 206.69%463.53K |
| Current deferred liabilities | 6.31%1.28M | 6.31%1.28M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -2.35%3M | -2.35%3M | 26.35%3.07M | 26.35%3.07M | 18.02%2.43M | 18.02%2.43M | -3.76%2.06M | -3.76%2.06M | 72.00%2.14M | 72.00%2.14M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -41.98%397.81K | -41.98%397.81K | -50.55%685.7K | -50.55%685.7K | 58.75%1.39M | 58.75%1.39M | 415.45%873.45K | 415.45%873.45K | -29.70%169.45K | -29.70%169.45K |
| -Long term debt | -49.16%28.13K | -49.16%28.13K | -92.36%55.33K | -92.36%55.33K | -4.12%724.59K | -4.12%724.59K | --755.7K | --755.7K | ---- | ---- |
| -Long term capital lease obligation | -41.35%369.68K | -41.35%369.68K | -4.78%630.37K | -4.78%630.37K | 462.22%661.99K | 462.22%661.99K | -30.51%117.75K | -30.51%117.75K | -6.14%169.45K | -6.14%169.45K |
| Employee benefits | 8.96%74.63K | 8.96%74.63K | 36.69%68.5K | 36.69%68.5K | 48.30%50.11K | 48.30%50.11K | -49.81%33.79K | -49.81%33.79K | 11.99%67.32K | 11.99%67.32K |
| Non current deferred liabilities | 31.02%869.24K | 31.02%869.24K | --663.45K | --663.45K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -5.36%1.34M | -5.36%1.34M | -1.33%1.42M | -1.33%1.42M | 58.36%1.44M | 58.36%1.44M | 283.16%907.24K | 283.16%907.24K | -21.38%236.78K | -21.38%236.78K |
| Total liabilities | -3.30%4.34M | -3.30%4.34M | 16.06%4.49M | 16.06%4.49M | 30.37%3.86M | 30.37%3.86M | 24.85%2.96M | 24.85%2.96M | 53.78%2.37M | 53.78%2.37M |
| Shareholders'equity | ||||||||||
| Share capital | 5.25%17.81M | 5.25%17.81M | 5.05%16.92M | 5.05%16.92M | 28.20%16.11M | 28.20%16.11M | -0.06%12.57M | -0.06%12.57M | 13.43%12.57M | 13.43%12.57M |
| -common stock | 5.25%17.81M | 5.25%17.81M | 5.05%16.92M | 5.05%16.92M | 28.20%16.11M | 28.20%16.11M | -0.06%12.57M | -0.06%12.57M | 13.43%12.57M | 13.43%12.57M |
| Retained earnings | -4.47%-18.21M | -4.47%-18.21M | -15.36%-17.43M | -15.36%-17.43M | -23.98%-15.11M | -23.98%-15.11M | -18.15%-12.19M | -18.15%-12.19M | -13.93%-10.32M | -13.93%-10.32M |
| Gains losses not affecting retained earnings | -14.42%503.11K | -14.42%503.11K | -19.51%587.91K | -19.51%587.91K | 174.46%730.41K | 174.46%730.41K | 49.70%266.13K | 49.70%266.13K | -64.76%177.77K | -64.76%177.77K |
| Total stockholders'equity | 31.13%103.89K | 31.13%103.89K | -95.42%79.23K | -95.42%79.23K | 168.63%1.73M | 168.63%1.73M | -73.58%643.36K | -73.58%643.36K | -3.93%2.44M | -3.93%2.44M |
| Total equity | 31.13%103.89K | 31.13%103.89K | -95.42%79.23K | -95.42%79.23K | 168.63%1.73M | 168.63%1.73M | -73.58%643.36K | -73.58%643.36K | -3.93%2.44M | -3.93%2.44M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |