Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 240.20%5.31M | 58.80%-2.64M | 55.54%-6.33M | -67.15%-31.29M | -19.53%-6.87M | 54.49%-3.79M | -56.19%-6.41M | -2,468.59%-14.23M | 31.58%-18.72M | 37.16%-5.74M |
| Net income from continuing operations | -99.70%275K | -42.10%-39.72M | 83.58%-8.05M | 54.98%-88.36M | -255.55%-102.88M | 211.88%91.47M | 68.92%-27.95M | 46.00%-49M | -440.58%-196.29M | 303.78%66.14M |
| Operating gains losses | --0 | --0 | --70K | 87.13%-3.7M | --0 | ---- | ---- | ---- | 59.42%-28.74M | 100.86%175K |
| Depreciation and amortization | 10.85%1.09M | -19.19%952K | -17.41%977K | -5.34%4.33M | -23.18%981K | -12.28%986K | 7.97%1.18M | 9.54%1.18M | -6.88%4.57M | -5.34%1.28M |
| Other non cash items | -32.64%2.41M | -220.12%-6.14M | 219.99%3.44M | -124.51%-4.56M | -2,355.22%-10.37M | 151.92%3.58M | 655.92%5.11M | -111.78%-2.87M | -33.18%18.58M | -94.04%460K |
| Change In working capital | 124.99%578K | 80.09%-489K | 143.05%616K | -174.68%-6.15M | -97.55%47K | -71.46%-2.31M | -134.75%-2.46M | -336.92%-1.43M | 1,422.47%8.24M | 197.26%1.92M |
| -Change in receivables | 197.64%124K | -399.16%-594K | -26.48%211K | -166.32%-378K | -173.86%-419K | -284.85%-127K | -117.07%-119K | 386.44%287K | 16.09%570K | 49.00%-153K |
| -Change in payables and accrued expense | 97.38%-71K | 18.65%-314K | 121.31%406K | -156.57%-5.53M | -157.22%-523K | -79.74%-2.71M | -104.05%-386K | -330.07%-1.91M | 369.94%9.77M | 124.65%914K |
| -Change in other working capital | -0.57%525K | 121.48%419K | -100.53%-1K | 88.25%-247K | -14.37%989K | 172.16%528K | 38.43%-1.95M | 166.08%187K | -183.92%-2.1M | -43.33%1.16M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 240.20%5.31M | 58.80%-2.64M | 55.54%-6.33M | -67.15%-31.29M | -19.53%-6.87M | 54.49%-3.79M | -56.19%-6.41M | -2,468.59%-14.23M | 31.58%-18.72M | 37.16%-5.74M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,231.20%-13.91M | -50.83%3.87M | -185.90%-8.28M | -99.84%306K | -140.26%-16.16M | -106.15%-1.05M | -34.91%7.88M | -91.75%9.63M | -21.20%186.02M | -68.71%40.14M |
| Capital expenditure reported | 11.77%-10.58M | -5,706.13%-21.77M | -165.82%-16.49M | -155.69%-35.94M | -192.90%-17.36M | -1,648.54%-12M | 92.82%-375K | -179.88%-6.21M | 37.49%-14.05M | 0.39%-5.93M |
| Net PPE purchase and sale | -73.08%1.75M | 63.07%26.33M | -66.57%5.54M | -38.81%42.2M | -88.66%2.97M | -69.88%6.5M | 38.96%16.15M | 73.35%16.58M | 15.04%68.96M | 213.12%26.2M |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | -409.84%-5.08M | 91.30%-687K | 461.62%2.68M | -108.70%-11.4M | -108.91%-1.77M | 74.44%-996K | -238.45%-7.9M | -100.68%-740K | -42.48%131.11M | -73.44%19.87M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,231.20%-13.91M | -50.83%3.87M | -185.90%-8.28M | -99.84%306K | -140.26%-16.16M | -106.15%-1.05M | -34.91%7.88M | -91.75%9.63M | -21.20%186.02M | -68.71%40.14M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 376.28%8.49M | 11.62M | 12.09M | 113.87%15.82M | 156.36%14.03M | 111.68%1.78M | 0 | 0 | 47.75%-114.06M | 82.64%-24.9M |
| Net issuance payments of debt | 561.81%11.8M | --11.92M | --12.34M | -91.37%15.82M | 170.92%14.03M | 111.89%1.78M | --0 | --0 | --183.28M | ---19.79M |
| Net common stock issuance | ---3.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | ---27K | ---105K | ---251K | ---- | ---- | ---- | ---- | ---- | -36.21%-297.34M | 96.44%-5.11M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 376.28%8.49M | --11.62M | --12.09M | 113.87%15.82M | 156.36%14.03M | 111.68%1.78M | --0 | --0 | 47.75%-114.06M | 82.64%-24.9M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.95%55.89M | -23.32%43.03M | -24.98%45.55M | 712.34%60.71M | 6.49%54.54M | -0.36%57.59M | -25.60%56.12M | 712.34%60.71M | -56.23%7.47M | 61.46%51.22M |
| Current changes in cash | 96.36%-111K | 775.02%12.85M | 45.32%-2.51M | -128.49%-15.17M | -194.68%-8.99M | 53.66%-3.05M | 108.33%1.47M | -106.76%-4.6M | 654.58%53.24M | 139.17%9.5M |
| End cash Position | 2.27%55.78M | -2.95%55.89M | -23.32%43.03M | -24.98%45.55M | -24.98%45.55M | 6.49%54.54M | -0.36%57.59M | -25.60%56.12M | 712.34%60.71M | 712.34%60.71M |
| Free cash flow | 66.57%-5.28M | -259.97%-24.41M | -11.67%-22.82M | -105.12%-67.22M | -107.57%-24.23M | -75.25%-15.78M | 27.28%-6.78M | -637.46%-20.44M | 34.24%-32.77M | 22.66%-11.67M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |