Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -58.39%9.01M | -46.78%12.1M | -109.73%-2.01M | 13.60%81.83M | -52.53%16.8M | -40.28%21.66M | 1,813.64%22.73M | 2,690.09%20.64M | 284.89%72.03M | 378.96%35.38M |
| Net income from continuing operations | 1.70%9.59M | -48.25%11.43M | -67.62%9.07M | 10.90%80.13M | 46.30%20.6M | -81.52%9.43M | 189.63%22.08M | 5,781.95%28.01M | 311.94%72.26M | 122.87%14.08M |
| Operating gains losses | 294.28%1.29M | 1,163.11%1.3M | -40.00%27K | -229.17%-1.45M | -181.61%-932K | -654.55%-664K | 108.78%103K | -96.37%45K | 123.77%1.12M | 978.46%1.14M |
| Depreciation and amortization | -38.18%2.83M | -10.44%4.17M | -32.99%3.41M | -4.01%17.5M | -69.12%3.17M | -35.20%4.58M | 784.98%4.66M | 1,295.34%5.09M | 333.17%18.23M | 876.43%10.27M |
| Deferred tax | ---- | ---- | ---- | ---3.78M | -138.76%-3.78M | ---- | ---- | ---- | --0 | ---1.58M |
| Other non cash items | 395.72%4.21M | -69.52%1.81M | 749.90%6.64M | 429.66%10.39M | 277.25%6.89M | -250.53%-1.42M | 347.05%5.95M | -146.54%-1.02M | 42.88%-3.15M | -47.76%-3.89M |
| Change In working capital | -134.27%-4.29M | 28.15%-4.04M | 31.82%-5.65M | 45.10%-3.84M | -114.33%-2.44M | 175.36%12.5M | -74.77%-5.62M | -97.80%-8.29M | -243.28%-7M | 1,276.60%17M |
| -Change in receivables | 94.74%-327K | -289.24%-1.81M | 43.44%-345K | 14,238.93%18.78M | 128.70%24.66M | 41.37%-6.22M | 1,976.47%957K | -7,725.00%-610K | -95.58%131K | 257.11%10.78M |
| -Change in inventory | 28.38%-3.2M | -110.28%-2.52M | -269.75%-6.34M | 171.86%3.14M | -6.47%5.06M | 21.41%-4.46M | 51.93%-1.2M | 331.66%3.73M | -68.36%-4.36M | 518.48%5.41M |
| -Change in payables and accrued expense | -103.29%-763K | 105.37%289K | 109.02%1.03M | -924.15%-28.29M | -4,627.42%-34.68M | 31,857.53%23.18M | -519.82%-5.38M | -341.05%-11.41M | -161.24%-2.76M | 256.01%766K |
| -Change in other working capital | ---- | ---- | ---- | --2.53M | --2.42M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -58.39%9.01M | -46.78%12.1M | -109.73%-2.01M | 13.60%81.83M | -52.53%16.8M | -40.28%21.66M | 1,813.64%22.73M | 2,690.09%20.64M | 284.89%72.03M | 378.96%35.38M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,024.72%-9.13M | -434.50%-6.86M | 111.32%1.15M | 8.57%-11.99M | 64.88%-1.49M | 111.95%987K | -481.00%-1.28M | -2,555.73%-10.2M | -121.36%-13.11M | -196.85%-4.25M |
| Net PPE purchase and sale | -4,072.31%-10.33M | -434.50%-6.86M | 81.58%-1.88M | -40.62%-14.09M | -148.23%-2.87M | 103.15%260K | -481.00%-1.28M | -2,555.73%-10.2M | -69.18%-10.02M | 19.23%-1.16M |
| Net business purchase and sale | ---- | ---- | --3.03M | --2.1M | --0 | ---- | ---- | --0 | --0 | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | 144.53%1.38M | ---- | ---- | ---- | ---3.09M | ---3.09M |
| Net other investing changes | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,024.72%-9.13M | -434.50%-6.86M | 111.32%1.15M | 8.57%-11.99M | 64.88%-1.49M | 111.95%987K | -481.00%-1.28M | -2,555.73%-10.2M | -121.36%-13.11M | -196.85%-4.25M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 95.65%-1.36M | 33.25%-14.64M | -134.29%-29.79M | 18.25%-37.61M | 215.60%28.2M | -24.50%-31.16M | -740.18%-21.94M | -84,673.33%-12.72M | -248.73%-46.01M | -200.84%-24.4M |
| Net issuance payments of debt | -106.53%-242K | -620.55%-7.7M | -209.60%-24.19M | 212.65%38.47M | 484.96%41.1M | 119.98%3.71M | 121.16%1.48M | -477.49%-7.81M | 43.36%-34.15M | 70.19%-10.68M |
| Cash dividends paid | --0 | --0 | --0 | ---60.5M | --0 | ---38.74M | ---21.76M | --0 | --0 | --0 |
| Net other financing activities | ---- | ---- | ---- | ---3.06M | ---837K | -46.64%2.57M | -268.82%-2.51M | -14.59%-2.29M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 95.65%-1.36M | 33.25%-14.64M | -134.29%-29.79M | 18.25%-37.61M | 215.60%28.2M | -24.50%-31.16M | -740.18%-21.94M | -84,673.33%-12.72M | -248.73%-46.01M | -200.84%-24.4M |
| Net cash flow | ||||||||||
| Beginning cash position | -41.73%7.08M | 30.50%16.49M | 216.26%47.13M | 648.14%14.9M | -55.57%3.63M | 112.85%12.14M | 843.39%12.63M | 492.56%14.9M | -24.55%1.99M | 71.51%8.16M |
| Current changes in cash | 82.73%-1.47M | -1,824.13%-9.41M | -1,249.49%-30.65M | 149.62%32.23M | 545.39%43.51M | -386.57%-8.52M | -111.13%-489K | -89.88%-2.27M | 3,319.70%12.91M | 413.24%6.74M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | -8,062.50%-637K | 96.43%-1K | -265.00%-33K | ---- | ---- |
| End cash Position | 54.58%5.61M | -41.73%7.08M | 30.50%16.49M | 216.26%47.13M | 216.26%47.13M | -55.57%3.63M | 112.85%12.14M | 843.39%12.63M | 492.56%14.9M | 492.56%14.9M |
| Free cash flow | -106.01%-1.32M | -75.59%5.24M | -137.21%-3.89M | 9.61%67.66M | -59.19%13.85M | -21.73%21.92M | 2,118.20%21.45M | 984.42%10.45M | 382.55%61.73M | 469.85%33.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |