Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 158.11%47.22M | 101.81%44.91M | 39.45%99.84M | 48.06%155.78M | 328.17%43.64M | -45.40%18.3M | 22.25M | 92.79%71.59M | 1.84%105.21M | -82.93%10.19M |
| Net income from continuing operations | 20.44%49.13M | 34.06%39.11M | 36.74%35.11M | -15.44%160.29M | 9.96%64.65M | -19.07%40.79M | --29.17M | -28.78%25.68M | 1.02%189.55M | -7.89%58.79M |
| Operating gains losses | -103.72%-19K | 87.44%-79K | -374.36%-321K | 112.64%45K | 119.17%46K | 643.62%511K | ---629K | 36.05%117K | 88.61%-356K | -200.00%-240K |
| Depreciation and amortization | 18.13%21.78M | 3.46%21.57M | -4.80%20.62M | 2.77%80.65M | -1.77%19.7M | -10.24%18.44M | --20.85M | 17.94%21.67M | 21.07%78.48M | 17.51%20.06M |
| Other non cash items | 203.48%7.14M | 252.36%5.61M | 92.47%-55K | -105.94%-995K | 35.79%10.32M | -4,109.88%-6.9M | ---3.68M | -112.85%-730K | 139.88%16.76M | 442.52%7.6M |
| Change In working capital | 8.08%-19.63M | 18.02%-17.89M | 81.09%45.01M | 83.01%-17.41M | 103.74%907K | -32.18%-21.35M | ---21.82M | 218.55%24.86M | 12.96%-102.48M | -233.59%-24.26M |
| -Change in receivables | 87.17%-3M | 96.61%-808K | -27.69%53.2M | 95.92%-3.83M | 60.60%-30.19M | -243.63%-23.38M | ---23.82M | 55,634.85%73.57M | -102.19%-93.86M | -628.36%-76.64M |
| -Change in inventory | -143.11%-10.31M | 14.78%-15.11M | 22.50%-26.5M | 110.83%12.31M | 483.99%40.32M | 170.48%23.91M | ---17.74M | 14.22%-34.19M | -5.80%-113.59M | 158.07%6.9M |
| -Change in payables and accrued expense | 71.13%-6.32M | -109.97%-1.97M | 226.03%18.3M | -124.66%-25.89M | -120.28%-9.22M | -1,564.39%-21.88M | --19.73M | -177.42%-14.52M | 191.17%104.97M | 559.83%45.47M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 158.11%47.22M | 101.35%44.9M | 39.45%99.84M | 48.06%155.78M | 328.17%43.64M | -45.40%18.3M | -8.61%22.3M | 92.79%71.59M | 1.84%105.21M | -82.93%10.19M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1.32%-48.19M | 14.15%-59.66M | 30.75%-70.71M | 26.35%-310.21M | 1.36%-91.04M | 64.01%-47.57M | -69.5M | 11.09%-102.12M | -73.38%-421.22M | -34.13%-92.29M |
| Net PPE purchase and sale | -4.10%-46.2M | 12.82%-57.26M | 31.04%-69.33M | 30.79%-299.45M | -8.99%-88.87M | 66.18%-44.37M | ---65.68M | 21.29%-100.53M | -84.20%-432.66M | -19.45%-81.54M |
| Net intangibles purchase and sale | 36.57%-1.98M | 21.35%-2.65M | 35.63%-1.4M | -26.16%-10.97M | 55.07%-2.31M | -212.12%-3.12M | ---3.37M | -107.43%-2.18M | -7.38%-8.7M | -1,544.23%-5.13M |
| Net business purchase and sale | --0 | --0 | --0 | 95.12%-175K | --0 | --0 | --0 | ---175K | ---3.59M | ---3.59M |
| Net investment purchase and sale | 71.79%-22K | 156.88%252K | -97.66%18K | 109.19%385K | 106.81%138K | -310.81%-78K | ---443K | 2,748.28%768K | -13,616.13%-4.19M | -796.46%-2.03M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.91M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1.32%-48.19M | 14.10%-59.7M | 30.75%-70.71M | 26.35%-310.21M | 1.36%-91.04M | 64.01%-47.57M | 15.14%-69.5M | 11.09%-102.12M | -73.38%-421.22M | -34.13%-92.29M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -33.97%19.42M | 135.72%21.21M | -124.34%-35.75M | 15.94%183.22M | -24.41%66.32M | -71.04%29.41M | -59.37M | 1,725.28%146.86M | 454.84%158.03M | 571.56%87.74M |
| Net issuance payments of debt | -22.21%34.16M | 136.15%21.21M | -51.07%-35.75M | -83.83%27.91M | -32.46%66.32M | -58.43%43.91M | ---58.66M | -394.13%-23.67M | 656.04%172.57M | 627.74%98.19M |
| Net common stock issuance | --0 | --0 | --0 | --169.77M | --0 | ---45K | ---711K | --170.53M | --0 | --0 |
| Cash dividends paid | ---- | ---- | ---- | -1.14%-14.46M | --0 | -276.29%-14.46M | ---- | ---- | -5.88%-14.29M | ---10.45M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---250K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -33.97%19.42M | 135.69%21.2M | -124.34%-35.75M | 15.94%183.22M | -24.41%66.32M | -71.04%29.41M | -51.15%-59.4M | 1,725.28%146.86M | 454.84%158.03M | 571.56%87.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 20.50%94.17M | -51.31%90.72M | 41.19%98.27M | -69.57%69.6M | 20.32%78M | 27.65%78.15M | --186.33M | -69.57%69.6M | -44.35%228.74M | -75.06%64.82M |
| Current changes in cash | 13,079.29%18.45M | 106.05%6.46M | -105.70%-6.63M | 118.22%28.78M | 235.21%18.92M | -95.18%140K | ---106.62M | 266.98%116.34M | 14.22%-157.98M | 120.38%5.64M |
| Effect of exchange rate changes | 345.86%713K | -91.22%-3M | -336.57%-925K | 90.04%-115K | 256.83%1.36M | -141.49%-290K | ---1.57M | 228.62%391K | -161.60%-1.16M | 75.30%-864K |
| End cash Position | 45.31%113.33M | 20.50%94.17M | -51.31%90.72M | 41.19%98.27M | 41.19%98.27M | 20.32%78M | --78.15M | 17.36%186.33M | -69.57%69.6M | -69.57%69.6M |
| Free cash flow | 96.02%-1.17M | 101.35%44.9M | 190.14%28.05M | 53.14%-157.8M | 38.19%-47.55M | 70.36%-29.28M | -8.61%22.3M | 66.04%-31.12M | -140.83%-336.72M | -806.82%-76.94M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |