Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -95.63%-102.37K | 1.44%-41.7K | -13.45%-161.31K | -64.18%-38.74K | -31.25%-27.94K | 35.35%-52.33K | -158.49%-42.31K | 62.94%-142.19K | 62.89%-23.59K | -1,380.11%-21.28K |
| Net income from continuing operations | 39.26%-35.52K | 16.73%-68.39K | 78.71%-59.59K | 312.12%139.07K | 8.27%-58.06K | 26.77%-58.48K | -15.39%-82.13K | 27.12%-279.89K | -10.90%-65.56K | 18.27%-63.29K |
| Depreciation and amortization | 0.00%625 | 0.00%625 | 0.00%2.5K | 0.00%625 | 0.00%625 | 0.00%625 | 0.00%625 | -33.33%2.5K | -50.00%625 | -50.00%625 |
| Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Other non cashItems | ---- | ---- | ---182.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | -1,321.49%-67.48K | -33.49%26.07K | -42.19%78.16K | -90.46%3.94K | -28.72%29.5K | 423.23%5.52K | -27.66%39.19K | 1,536.00%135.2K | 14,356.21%41.34K | -45.38%41.38K |
| -Change in receivables | -381.67%-3.21K | -337.21%-714 | -94.21%1.09K | 151.77%716 | -134.21%-1.07K | 152.56%1.14K | -98.43%301 | 520.45%18.79K | 91.12%-1.38K | -93.61%3.13K |
| -Change in prepaid assets | -6.54%-16.99K | 17.37%5.89K | -1,686.26%-16.05K | -258.49%-9.36K | -2.22%4.23K | 7.57%-15.94K | -37.49%5.02K | 111.68%1.01K | 253.38%5.91K | -13.98%4.33K |
| -Change in payables and accrued expense | -332.58%-47.28K | -38.33%20.89K | -19.30%93.12K | -65.82%12.59K | -22.39%26.34K | 14.78%20.33K | 25.78%33.87K | 439.17%115.39K | 170.56%36.82K | 55.34%33.93K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -95.63%-102.37K | 1.44%-41.7K | -13.45%-161.31K | -64.18%-38.74K | -31.25%-27.94K | 35.35%-52.33K | -158.49%-42.31K | 62.94%-142.19K | 62.89%-23.59K | -1,380.11%-21.28K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | |||||||||
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 170K | 25K | 50K | 0 | 0 | 0 | ||||
| Net other financing activities | --10K | --25K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --170K | --25K | --50K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -92.65%6.8K | -82.57%23.49K | -51.33%134.8K | -92.28%12.23K | -77.65%40.16K | -64.51%92.49K | -51.33%134.8K | -58.48%276.99K | -51.57%158.4K | -45.30%179.68K |
| Current changes in cash | 229.24%67.63K | 60.53%-16.7K | 21.72%-111.31K | 147.74%11.26K | -31.25%-27.94K | 35.35%-52.33K | -158.49%-42.31K | 63.55%-142.19K | 52.86%-23.59K | -1,380.11%-21.28K |
| End cash Position | 85.31%74.43K | -92.65%6.8K | -82.57%23.49K | -82.57%23.49K | -92.28%12.23K | -77.65%40.16K | -64.51%92.49K | -51.33%134.8K | -51.33%134.8K | -51.57%158.4K |
| Free cash from | -95.63%-102.37K | 1.44%-41.7K | -13.45%-161.31K | -64.18%-38.74K | -31.25%-27.94K | 35.35%-52.33K | -158.49%-42.31K | 64.77%-142.19K | 62.89%-23.59K | -1,380.11%-21.28K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.