Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.34%88.57M | 5.34%88.57M | 8.28%84.08M | 8.28%84.08M | 46.28%77.65M | 46.28%77.65M | 4.07%53.08M | 4.07%53.08M | -7.72%51.01M | -7.72%51.01M |
| -Cash and cash equivalents | 5.34%88.57M | 5.34%88.57M | 8.28%84.08M | 8.28%84.08M | 46.28%77.65M | 46.28%77.65M | 4.07%53.08M | 4.07%53.08M | -7.72%51.01M | -7.72%51.01M |
| Receivables | -2.57%134.01M | -2.57%134.01M | 32.38%137.55M | 32.38%137.55M | -33.22%103.91M | -33.22%103.91M | 5.34%155.59M | 5.34%155.59M | 30.63%147.7M | 30.63%147.7M |
| -Accounts receivable | 39.99%69.45M | 39.99%69.45M | 27.18%49.61M | 27.18%49.61M | -41.95%39M | -41.95%39M | -1.55%67.19M | -1.55%67.19M | 180.59%68.25M | 180.59%68.25M |
| -Other receivables | -26.21%65.36M | -26.21%65.36M | 35.62%88.58M | 35.62%88.58M | -26.27%65.32M | -26.27%65.32M | 11.35%88.59M | 11.35%88.59M | -10.46%79.57M | -10.46%79.57M |
| -Recievables adjustments allowances | -25.27%-798K | -25.27%-798K | -53.86%-637K | -53.86%-637K | -110.15%-414K | -110.15%-414K | -75.89%-197K | -75.89%-197K | 0.00%-112K | 0.00%-112K |
| Inventory | -17.55%1.62M | -17.55%1.62M | 56.53%1.97M | 56.53%1.97M | -9.38%1.26M | -9.38%1.26M | -22.83%1.39M | -22.83%1.39M | 13.10%1.8M | 13.10%1.8M |
| Prepaid assets | 17.20%4M | 17.20%4M | -29.65%3.41M | -29.65%3.41M | 312.41%4.85M | 312.41%4.85M | 7.99%1.18M | 7.99%1.18M | 20.87%1.09M | 20.87%1.09M |
| Total current assets | 0.52%228.21M | 0.52%228.21M | 20.97%227.02M | 20.97%227.02M | -11.16%187.66M | -11.16%187.66M | 4.78%211.23M | 4.78%211.23M | 18.01%201.59M | 18.01%201.59M |
| Non current assets | ||||||||||
| Net PPE | 12.57%20.91M | 12.57%20.91M | -7.34%18.57M | -7.34%18.57M | -5.95%20.05M | -5.95%20.05M | 3.19%21.31M | 3.19%21.31M | 20.69%20.66M | 20.69%20.66M |
| -Gross PPE | 10.10%48.41M | 10.10%48.41M | -18.59%43.97M | -18.59%43.97M | -0.14%54.02M | -0.14%54.02M | -3.08%54.09M | -3.08%54.09M | 8.97%55.81M | 8.97%55.81M |
| -Accumulated depreciation | -8.29%-27.51M | -8.29%-27.51M | 25.23%-25.4M | 25.23%-25.4M | -3.64%-33.97M | -3.64%-33.97M | 6.76%-32.78M | 6.76%-32.78M | -3.09%-35.15M | -3.09%-35.15M |
| Goodwill and other intangible assets | 39.49%161.93M | 39.49%161.93M | 4.84%116.09M | 4.84%116.09M | -1.98%110.72M | -1.98%110.72M | -1.76%112.96M | -1.76%112.96M | 55.82%114.99M | 55.82%114.99M |
| -Goodwill | 38.97%153.76M | 38.97%153.76M | 7.37%110.64M | 7.37%110.64M | 0.00%103.04M | 0.00%103.04M | 0.00%103.04M | 0.00%103.04M | 39.66%103.04M | 39.66%103.04M |
| -Other intangible assets | 50.01%8.17M | 50.01%8.17M | -29.12%5.45M | -29.12%5.45M | -22.55%7.68M | -22.55%7.68M | -16.95%9.92M | -16.95%9.92M | 91,776.92%11.94M | 91,776.92%11.94M |
| Non current deferred assets | 224.50%10M | 224.50%10M | --3.08M | --3.08M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 40.00%192.84M | 40.00%192.84M | 5.33%137.74M | 5.33%137.74M | -2.61%130.77M | -2.61%130.77M | -1.01%134.28M | -1.01%134.28M | 49.21%135.64M | 49.21%135.64M |
| Total assets | 15.43%421.04M | 15.43%421.04M | 14.55%364.76M | 14.55%364.76M | -7.84%318.43M | -7.84%318.43M | 2.45%345.51M | 2.45%345.51M | 28.84%337.24M | 28.84%337.24M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -2.92%3.46M | -2.92%3.46M | 35.72%3.56M | 35.72%3.56M | 22.42%2.63M | 22.42%2.63M | -17.02%2.15M | -17.02%2.15M | 47.80%2.59M | 47.80%2.59M |
| -Current capital lease obligation | -2.92%3.46M | -2.92%3.46M | 35.72%3.56M | 35.72%3.56M | 22.42%2.63M | 22.42%2.63M | -17.02%2.15M | -17.02%2.15M | 47.80%2.59M | 47.80%2.59M |
| Payables | 24.71%161.17M | 24.71%161.17M | 50.33%129.24M | 50.33%129.24M | -25.71%85.97M | -25.71%85.97M | 13.35%115.73M | 13.35%115.73M | 35.62%102.09M | 35.62%102.09M |
| -accounts payable | -14.09%48.6M | -14.09%48.6M | 125.74%56.58M | 125.74%56.58M | -20.30%25.06M | -20.30%25.06M | 1.23%31.45M | 1.23%31.45M | 10.99%31.07M | 10.99%31.07M |
| -Other payable | 54.92%112.56M | 54.92%112.56M | 19.30%72.66M | 19.30%72.66M | -27.73%60.91M | -27.73%60.91M | 18.66%84.28M | 18.66%84.28M | 50.20%71.03M | 50.20%71.03M |
| Current provisions | -47.36%579K | -47.36%579K | 1,095.65%1.1M | 1,095.65%1.1M | 67.27%92K | 67.27%92K | -47.62%55K | -47.62%55K | --105K | --105K |
| Pension and other retirement benefit plans | 30.41%26.19M | 30.41%26.19M | 10.68%20.09M | 10.68%20.09M | -9.91%18.15M | -9.91%18.15M | 13.33%20.14M | 13.33%20.14M | 95.01%17.77M | 95.01%17.77M |
| Current deferred liabilities | -71.48%2.59M | -71.48%2.59M | -12.28%9.08M | -12.28%9.08M | 6,664.05%10.35M | 6,664.05%10.35M | -97.32%153K | -97.32%153K | 41.50%5.7M | 41.50%5.7M |
| Other current liabilities | 363.60%4.64M | 363.60%4.64M | -86.31%1M | -86.31%1M | 29.50%7.31M | 29.50%7.31M | -43.33%5.64M | -43.33%5.64M | --9.95M | --9.95M |
| Current liabilities | 21.07%198.62M | 21.07%198.62M | 31.79%164.06M | 31.79%164.06M | -13.47%124.49M | -13.47%124.49M | 4.09%143.86M | 4.09%143.86M | 53.28%138.22M | 53.28%138.22M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 4.92%4.76M | 4.92%4.76M | -41.84%4.53M | -41.84%4.53M | -11.62%7.79M | -11.62%7.79M | 55.02%8.82M | 55.02%8.82M | 34.83%5.69M | 34.83%5.69M |
| -Long term capital lease obligation | 4.92%4.76M | 4.92%4.76M | -41.84%4.53M | -41.84%4.53M | -11.62%7.79M | -11.62%7.79M | 55.02%8.82M | 55.02%8.82M | 34.83%5.69M | 34.83%5.69M |
| Long term provisions | -19.43%1.14M | -19.43%1.14M | --1.41M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | 50.23%1.28M | 50.23%1.28M | -2.84%854K | -2.84%854K | 16.89%879K | 16.89%879K | 85.68%752K | 85.68%752K | 105.58%405K | 105.58%405K |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -70.26%3.18M | -70.26%3.18M | -7.52%10.68M | -7.52%10.68M | 31.53%11.55M | 31.53%11.55M |
| Other non current liabilities | 288.82%10.64M | 288.82%10.64M | --2.74M | --2.74M | ---- | ---- | -30.38%7.11M | -30.38%7.11M | --10.21M | --10.21M |
| Total non current liabilities | 86.87%17.81M | 86.87%17.81M | -19.54%9.53M | -19.54%9.53M | -56.69%11.85M | -56.69%11.85M | -1.77%27.35M | -1.77%27.35M | 111.03%27.85M | 111.03%27.85M |
| Total liabilities | 24.68%216.44M | 24.68%216.44M | 27.33%173.6M | 27.33%173.6M | -20.37%136.34M | -20.37%136.34M | 3.10%171.22M | 3.10%171.22M | 60.65%166.06M | 60.65%166.06M |
| Shareholders'equity | ||||||||||
| Share capital | 1.20%118.96M | 1.20%118.96M | 0.77%117.55M | 0.77%117.55M | 0.60%116.65M | 0.60%116.65M | 5.44%115.95M | 5.44%115.95M | 0.18%109.97M | 0.18%109.97M |
| -common stock | 1.20%118.96M | 1.20%118.96M | 0.77%117.55M | 0.77%117.55M | 0.60%116.65M | 0.60%116.65M | 5.44%115.95M | 5.44%115.95M | 0.18%109.97M | 0.18%109.97M |
| Retained earnings | 16.16%85.28M | 16.16%85.28M | 13.58%73.41M | 13.58%73.41M | 12.23%64.64M | 12.23%64.64M | 4.41%57.59M | 4.41%57.59M | 13.74%55.16M | 13.74%55.16M |
| Gains losses not affecting retained earnings | 92.23%371K | 92.23%371K | -76.20%193K | -76.20%193K | 9.15%811K | 9.15%811K | -87.71%743K | -87.71%743K | 5,498.15%6.05M | 5,498.15%6.05M |
| Total stockholders'equity | 7.03%204.61M | 7.03%204.61M | 4.98%191.16M | 4.98%191.16M | 4.48%182.1M | 4.48%182.1M | 1.82%174.29M | 1.82%174.29M | 8.08%171.17M | 8.08%171.17M |
| Total equity | 7.03%204.61M | 7.03%204.61M | 4.98%191.16M | 4.98%191.16M | 4.48%182.1M | 4.48%182.1M | 1.82%174.29M | 1.82%174.29M | 8.08%171.17M | 8.08%171.17M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |